image
Healthcare - Biotechnology - NASDAQ - US
$ 1.5823
-1.11 %
$ 23.5 M
Market Cap
-0.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one LGVN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.58 USD, Longeveron Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one LGVN stock under the base case scenario is HIDDEN Compared to the current market price of 1.58 USD, Longeveron Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one LGVN stock under the best case scenario is HIDDEN Compared to the current market price of 1.58 USD, Longeveron Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
709 K REVENUE
-41.98%
-21 M OPERATING INCOME
-16.55%
-21.4 M NET INCOME
-13.69%
-19 M OPERATING CASH FLOW
-36.03%
8.19 M INVESTING CASH FLOW
1309.16%
5.26 M FINANCING CASH FLOW
1133.79%
773 K REVENUE
65.17%
-4.65 M OPERATING INCOME
-32.83%
-4.42 M NET INCOME
-29.53%
-2.84 M OPERATING CASH FLOW
37.74%
-478 K INVESTING CASH FLOW
-801.89%
13.7 M FINANCING CASH FLOW
-8.83%
Balance Sheet Longeveron Inc.
image
Current Assets 5.85 M
Cash & Short-Term Investments 5.36 M
Receivables 111 K
Other Current Assets 376 K
Non-Current Assets 6.23 M
Long-Term Investments 0
PP&E 3.75 M
Other Non-Current Assets 2.48 M
Current Liabilities 3.89 M
Accounts Payable 638 K
Short-Term Debt 593 K
Other Current Liabilities 2.66 M
Non-Current Liabilities 1.45 M
Long-Term Debt 1.45 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Longeveron Inc.
image
Revenue 709 K
Cost Of Revenue 488 K
Gross Profit 221 K
Operating Expenses 21.2 M
Operating Income -21 M
Other Expenses 384 K
Net Income -21.4 M
RATIOS
31.17% GROSS MARGIN
31.17%
-2966.01% OPERATING MARGIN
-2966.01%
-3020.17% NET MARGIN
-3020.17%
-317.65% ROE
-317.65%
-177.29% ROA
-177.29%
-239.46% ROIC
-239.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Longeveron Inc.
image
Net Income -21.4 M
Depreciation & Amortization 946 K
Capital Expenditures -694 K
Stock-Based Compensation 2.03 M
Change in Working Capital -1.08 M
Others 439 K
Free Cash Flow -19.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Longeveron Inc.
image
Wall Street analysts predict an average 1-year price target for LGVN of $10 , with forecasts ranging from a low of $10 to a high of $10 .
LGVN Lowest Price Target Wall Street Target
10 USD 531.99%
LGVN Average Price Target Wall Street Target
10 USD 531.99%
LGVN Highest Price Target Wall Street Target
10 USD 531.99%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Longeveron Inc.
image
Sold
0-3 MONTHS
2.59 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.4 M USD 3
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 02, 2024
Sell 2.59 K USD
Baluch Khoso
Director
- 1250
2.0705 USD
9 months ago
Apr 11, 2024
Bought 100 K USD
Hare Joshua
Chief Scientific Officer
+ 42553
2.35 USD
9 months ago
Apr 10, 2024
Bought 250 K USD
Hare Joshua
Chief Scientific Officer
+ 106383
2.35 USD
9 months ago
Apr 10, 2024
Bought 250 K USD
Hare Joshua
Chief Scientific Officer
+ 106383
2.35 USD
9 months ago
Apr 11, 2024
Bought 100 K USD
Hare Joshua
Chief Scientific Officer
+ 42553
2.35 USD
9 months ago
Apr 11, 2024
Bought 25 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
+ 10638
2.35 USD
9 months ago
Apr 11, 2024
Bought 25 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
+ 10638
2.35 USD
9 months ago
Apr 11, 2024
Bought 75 K USD
Soffer Rock
Director
+ 31915
2.35 USD
9 months ago
Apr 10, 2024
Bought 250 K USD
Soffer Rock
Director
+ 106383
2.35 USD
9 months ago
Apr 10, 2024
Bought 250 K USD
Soffer Rock
Director
+ 106383
2.35 USD
9 months ago
Apr 11, 2024
Bought 75 K USD
Soffer Rock
Director
+ 31915
2.35 USD
1 year ago
Jan 10, 2024
Bought 6.54 K USD
Ross Cathy
Director
+ 5000
1.3089 USD
1 year ago
Dec 29, 2023
Bought 11.9 K USD
Baluch Khoso
Director
+ 8322
1.4317 USD
1 year ago
Dec 28, 2023
Bought 2.34 K USD
Baluch Khoso
Director
+ 1678
1.3957 USD
1 year ago
Dec 28, 2023
Bought 13.5 K USD
PFEFFER JEFFREY
Director
+ 10000
1.35 USD
1 year ago
Sep 12, 2023
Bought 15 K USD
Locklear Lisa
Chief Financial Officer
+ 5000
3 USD
1 year ago
Sep 12, 2023
Sell 300 USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 100
3 USD
1 year ago
Sep 12, 2023
Sell 300 USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 100
3 USD
1 year ago
Sep 12, 2023
Sell 759 USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 253
3 USD
1 year ago
Sep 12, 2023
Sell 1.2 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 400
3 USD
1 year ago
Sep 12, 2023
Sell 8.56 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 2852
3 USD
1 year ago
Sep 12, 2023
Sell 9 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 3000
3 USD
1 year ago
Sep 12, 2023
Sell 20.1 K USD
Hashad Mohamed Wa'el Ahmed
Chief Executive Officer
- 6700
3 USD
1 year ago
Aug 25, 2023
Sell 90 K USD
Hare Joshua
Chief Scientific Officer
- 30000
3 USD
1 year ago
Aug 31, 2023
Sell 74.8 K USD
Hare Joshua
Chief Scientific Officer
- 24924
3 USD
1 year ago
Sep 01, 2023
Sell 590 K USD
Hare Joshua
Chief Scientific Officer
- 196510
3 USD
1 year ago
Sep 06, 2023
Sell 53.1 K USD
Hare Joshua
Chief Scientific Officer
- 17700
3 USD
1 year ago
Sep 07, 2023
Sell 46.2 K USD
Hare Joshua
Chief Scientific Officer
- 15400
3 USD
1 year ago
Sep 08, 2023
Sell 150 K USD
Hare Joshua
Chief Scientific Officer
- 50000
3 USD
1 year ago
Jun 27, 2023
Sell 29.7 K USD
Clavijo James
CFO and Treasurer
- 8532
3.48 USD
1 year ago
Jun 28, 2023
Sell 34.3 K USD
Clavijo James
CFO and Treasurer
- 10000
3.43 USD
1 year ago
Jun 29, 2023
Sell 17.6 K USD
Clavijo James
CFO and Treasurer
- 5000
3.51 USD
2 years ago
Jan 27, 2023
Sell 85.6 K USD
Hare Joshua
director: Chief Scientific Officer
- 20000
4.28 USD
2 years ago
Dec 02, 2022
Sell 74.8 K USD
Hare Joshua
director: Chief Scientific Officer
- 20000
3.74 USD
2 years ago
Oct 12, 2022
Sell 361 K USD
Hare Joshua
director: Chief Scientific Officer
- 100000
3.61 USD
2 years ago
Jun 03, 2022
Sell 305 K USD
Clavijo James
director: CFO and Treasurer
- 36955
8.26 USD
2 years ago
May 20, 2022
Sell 60.4 K USD
Soffer Rock
director:
- 7500
8.058 USD
2 years ago
Apr 18, 2022
Sell 780 USD
Hare Joshua
director: Chief Scientific Officer
- 78
10 USD
3 years ago
Oct 12, 2021
Bought 9.22 K USD
Hare Joshua
director: Chief Scientific Officer
+ 2500
3.69 USD
3 years ago
Oct 13, 2021
Bought 3.81 K USD
Green Geoff
CEO
+ 1000
3.81 USD
3 years ago
Oct 13, 2021
Bought 45.1 K USD
Soffer Rock
Director
+ 12000
3.76 USD
3 years ago
Oct 12, 2021
Bought 14.3 K USD
Soffer Rock
Director
+ 4000
3.57 USD
3 years ago
Oct 11, 2021
Bought 13.5 K USD
Soffer Rock
Director
+ 3900
3.45 USD
3 years ago
Oct 07, 2021
Bought 16.7 K USD
Clavijo James
CFO and Treasurer
+ 5000
3.34 USD
3 years ago
Oct 07, 2021
Bought 5.84 K USD
Lehr Paul T
General Counsel, Secretary
+ 1750
3.34 USD
3 years ago
Oct 08, 2021
Bought 10.2 K USD
Hare Joshua
Chief Scientific Officer
+ 3015
3.39 USD
3 years ago
Oct 07, 2021
Bought 6.71 K USD
Hare Joshua
Chief Scientific Officer
+ 1985
3.38 USD
3 years ago
Feb 12, 2021
Bought 120 K USD
Hare Joshua
Chief Scientific Officer
+ 12000
10 USD
3 years ago
Feb 12, 2021
Bought 805 USD
Soffer Rock
Director
+ 100
8.05 USD
3 years ago
Feb 12, 2021
Bought 1 M USD
Soffer Donald M
Director
+ 100000
10 USD
3 years ago
Feb 12, 2021
Bought 8.23 K USD
Hare Joshua
director: Chief Scientific Officer
+ 1000
8.23 USD
3 years ago
Feb 12, 2021
Bought 1.02 M USD
Hare Joshua
director: Chief Scientific Officer
+ 102000
10 USD
7. News
Longeveron to Present at Biotech Showcase 2025 MIAMI, Dec. 18, 2024 (GLOBE NEWSWIRE) -- Longeveron Inc. (NASDAQ: LGVN), a clinical stage regenerative medicine biotechnology company developing cellular therapies for life-threatening and chronic aging-related conditions, today announced that Wa'el Hashad, Chief Executive Officer, will give a corporate presentation at Biotech Showcase, being held January 13-15, 2025. Details for the Company's presentation: Date: Tuesday, January 14, 2025 Time: 4:00 – 4:30 p.m. globenewswire.com - 1 month ago
Longeveron to Present at the Emerging Growth Virtual Conference on December 5, 2024 MIAMI, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Longeveron Inc. (NASDAQ: LGVN), a clinical stage regenerative medicine biotechnology company developing cellular therapies for life-threatening and chronic aging-related conditions, today announced that it will participate in the Emerging Growth Virtual Conference taking place December 4-5, 2024. Details for the Company's presentation: Date: December 5, 2024 Time: 12:00 – 12:30 p.m. globenewswire.com - 1 month ago
Longeveron, Inc. (LGVN) Q3 2024 Earnings Call Transcript Longeveron, Inc. (NASDAQ:LGVN ) Q3 2024 Earnings Conference Call November 12, 2024 4:30 PM ET Company Participants Derek Cole - IR, Advisory Solutions Wa'el Hashad - CEO Nataliya Agafonova - CMO Lisa Locklear - CFO Joshua Hare - Co-Founder, Chief Science Officer & Chairman Conference Call Participants Boobalan Pachaiyappan - ROTH Capital Partners Operator Ladies and gentlemen, greetings and welcome to the Longeveron Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Longeveron® Appoints Devin Blass as Chief Technology Officer and SVP of Chemistry, Manufacturing and Controls (CMC) Longeveron has appointed Devin Blass as Chief Technology Officer (CTO) and SVP of CMC, effective Dec 2, adding capabilities ahead of potential BLA filing. globenewswire.com - 2 months ago
Longeveron® to Report Third Quarter 2024 Financial Results and Host Conference Call on November 12, 2024 Longveron will report third quarter 2024 financial results and provide a business update on Tuesday, November 12th after the U.S. financial markets close. globenewswire.com - 2 months ago
Longeveron® Presents Lomecel-B™ Data for Alzheimer's Disease Indication in Late Breaking Poster Presentation at the Clinical Trials on Alzheimer's Disease Conference (CTAD24) Findings offer potential mechanistic and clinical insights in the development of cellular therapy Lomecel-B™ for mild Alzheimer's disease (AD) Lomecel-B™  capacity to inhibit MMP14 correlates with improved clinical and biomarker outcomes in mild AD Immunomodulatory and pro-vascular effects of Lomecel-B™  in mild AD potentially driven by ability to exert MMP14 inhibition which may protect TIE2 receptor integrity in human AD patients MIAMI, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Longeveron Inc. (NASDAQ: LGVN), a clinical stage regenerative medicine biotechnology company developing cellular therapies for life-threatening and chronic aging-related conditions, today announced that its submission entitled “Lomecel-B inhibition of MMP14 activity predicts Lomecel-B bioactivity in the treatment of mild Alzheimer's disease” was presented as a late breaking poster presentation at the 17th edition of the Clinical Trials on Alzheimer's Disease Conference (CTAD24) taking place October 29 -November 1, 2024 in Madrid, Spain. “As a medicinal signaling cell therapy that has multiple potential mechanisms of action to address inflammatory responses in the brain, Lomecel-B™ offers the potential to address the underlying pathology of Alzheimer's disease,” said Joshua Hare, M.D. globenewswire.com - 3 months ago
Longeveron® Presents Lomecel-B™ Long-term Transplant-free Survival Data in Hypoplastic Left Heart Syndrome (HLHS) at the Congenital Heart Surgeons' Society (CHSS) 51st Annual Meeting Oral presentation highlights findings that patients treated with Lomecel-B TM in ELPIS I, in an open-label follow-on study, experienced 5-year survival after stage 2 Glenn surgery of 100% with none requiring heart transplant; this compared to the largest data set from the Single Ventricle Reconstruction Trial which showed 83% survival, with a 5.2% heart transplantation rate ELPIS I met its primary endpoint of safety through 1-year post-treatment, with 100% survival rate, 100% transplant-free and patients maintained expected rate of growth one year after treatment Findings support cell based therapy as a potential adjunct to HLHS reconstruction surgery to improve clinical benefits and reduce the need for subsequent heart transplantation ELPIS II Phase 2b clinical trial is currently ongoing, further evaluating Lomecel-B TM as a potential adjunct therapy for HLHS versus standard of care alone MIAMI, Oct. 27, 2024 (GLOBE NEWSWIRE) -- Longeveron Inc. (NASDAQ: LGVN), a clinical stage biotechnology company developing regenerative medicines, today announced that its positive long-term transplant-free survival data from a multi-year follow-on study to the ELPIS I Phase 1 clinical trial were featured in an oral presentation at the Congenital Heart Surgeons' Society (CHSS) 51st Annual Meeting taking place October 27-28, 2024 in Chicago, Illinois. “HLHS is a devastating disease for patients and their families, so I am impressed and very encouraged to see the continued long-term survival of patients treated with Lomecel-BTM in the ELPIS I study,” said Sunjay Kaushal, M.D. globenewswire.com - 3 months ago
Longeveron® Lomecel-B™ Data in Alzheimer's Disease Selected for Late Breaking Poster Presentation at the Clinical Trials on Alzheimer's Disease Conference (CTAD24) Longeveron Lomecel-B data in Alzheimer's disease selected for late breaking poster presentation at Clinical Trials on Alzheimer's Disease Conf (CTAD24). globenewswire.com - 3 months ago
Longeveron® Lomecel-B™ 5-Year Long-term Transplant-free Survival Data in HLHS Selected for Oral Presentation at the Congenital Heart Surgeons' Society (CHSS) 51st Annual Meeting Longeveron® Lomecel-B 5-Year Long-term Transplant-free Survival Data in HLHS Selected for Oral Presentation at the Congenital Heart Surgeons' Society Mtg. globenewswire.com - 3 months ago
Longeveron® to Present at the UBS Virtual Organ Restoration and Cell Therapy Day Wa'el Hashad, Chief Executive Officer of Longeveron, will participate in a Fireside Chat at the UBS Virtual Organ Restoration and Cell Therapy Day Oct 15th globenewswire.com - 3 months ago
Longeveron® to Participate in the 3rd Annual ROTH Healthcare Opportunities Conference Longeveron management to present at the ROTH Healthcare Opportunities Conference. Speaking on Emerging Frontiers in Neuroscience panel and hosting 1x1s. globenewswire.com - 3 months ago
Longeveron to Attend Alliance for Regenerative Medicine's Cell & Gene Meeting on the Mesa Longeveron to attend Cell & Gene Meeting on the Mesa to highlight its cellular therapy program in Alzheimer's disease and CDMO facilities and services. globenewswire.com - 4 months ago
8. Profile Summary

Longeveron Inc. LGVN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 23.5 M
Dividend Yield 32.72%
Description Longeveron Inc., a clinical stage biotechnology company, develops cellular therapies for aging-related and life-threatening conditions. The company's lead investigational product is the LOMECEL-B, a cell-based therapy product that is derived from culture-expanded medicinal signaling cells that are sourced from bone marrow of young healthy adult donors. It is conducting Phase 1 and 2 clinical trials in various indications, such as aging frailty, alzheimer's disease, metabolic syndrome, acute respiratory distress syndrome, and hypoplastic left heart syndrome. The company was incorporated in 2014 and is based in Miami, Florida.
Contact 1951 NW 7th Avenue, Miami, FL, 33136 https://www.longeveron.com
IPO Date Feb. 12, 2021
Employees 23
Officers Dr. Nataliya Agafonova M.D. Chief Medical Officer Dr. Dan Gincel Ph.D. Senior Vice President of Strategic Collaborations & Scientific Affairs Mr. Michael Mannarino Vice President & Corporate Controller Mr. Paul T. Lehr J.D. International Executive Director, General Counsel & Secretary Ms. Lisa McClain-Moss Vice President of Manufacturing Ms. Lisa A. Locklear M.B.A. Chief Financial Officer & Treasurer Dr. Joshua Michael Hare FACC, M.D. Co-Founder, Chief Science Officer & Chairman Mr. Mohamed Wa'el Ahmed Hashad M.B.A. Chief Executive Officer & Director Mr. Brian G Rash Ph.D. Vice President of Research & Discovery Ms. Elly Ryu Vice President & Corporate Controller