image
Healthcare - Biotechnology - NASDAQ - US
$ 0.0266
1.14 %
$ 247 K
Market Cap
0.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SABSW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0266 USD, SAB Biotherapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SABSW stock under the base case scenario is HIDDEN Compared to the current market price of 0.0266 USD, SAB Biotherapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SABSW stock under the best case scenario is HIDDEN Compared to the current market price of 0.0266 USD, SAB Biotherapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SABSW

image
$0.2$0.2$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.0$0.0$0.0$0.0$0.0$0.0Oct '24Oct '24Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25
FINANCIALS
1.32 M REVENUE
-40.94%
-42.9 M OPERATING INCOME
-12.70%
-34.1 M NET INCOME
19.17%
-34.3 M OPERATING CASH FLOW
-36.52%
-12 M INVESTING CASH FLOW
-7733.63%
-1.17 M FINANCING CASH FLOW
-1.76%
115 K REVENUE
0.00%
-10 M OPERATING INCOME
11.50%
-11.4 M NET INCOME
-10.10%
-9.3 M OPERATING CASH FLOW
-47.74%
9.33 M INVESTING CASH FLOW
909.51%
217 K FINANCING CASH FLOW
132.18%
Balance Sheet SAB Biotherapeutics, Inc.
image
Current Assets 23.8 M
Cash & Short-Term Investments 20.8 M
Receivables 55 K
Other Current Assets 2.98 M
Non-Current Assets 20.4 M
Long-Term Investments 0
PP&E 19.9 M
Other Non-Current Assets 482 K
46.97 %6.73 %45.08 %Total Assets$44.2m
Current Liabilities 7.98 M
Accounts Payable 1.69 M
Short-Term Debt 812 K
Other Current Liabilities 5.47 M
Non-Current Liabilities 10.2 M
Long-Term Debt 3.86 M
Other Non-Current Liabilities 6.39 M
9.30 %4.45 %30.03 %21.16 %35.06 %Total Liabilities$18.2m
EFFICIENCY
Earnings Waterfall SAB Biotherapeutics, Inc.
image
Revenue 1.32 M
Cost Of Revenue 0
Gross Profit 1.32 M
Operating Expenses 44.2 M
Operating Income -42.9 M
Other Expenses -8.81 M
Net Income -34.1 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)1m01m(44m)(43m)9m(34m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-3244.87% OPERATING MARGIN
-3244.87%
-2579.03% NET MARGIN
-2579.03%
-131.33% ROE
-131.33%
-77.17% ROA
-77.17%
-115.89% ROIC
-115.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SAB Biotherapeutics, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)202020202021202120222022202320232024202420252025
Net Income -34.1 M
Depreciation & Amortization 4.79 M
Capital Expenditures 0
Stock-Based Compensation 2.94 M
Change in Working Capital -2.3 M
Others -8.84 M
Free Cash Flow -34.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SAB Biotherapeutics, Inc.
image
SABSW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership SAB Biotherapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

SAB Biotherapeutics, Inc. SABSW

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 247 K
Dividend Yield 0.00%
Description SAB Biotherapeutics, Inc., a biopharmaceutical company, develops immunotherapies against infectious diseases, autoimmune diseases, and oncology. It offers SAB-142 anti-thymocyte globulin for Type 1 diabetes; SAB-176 for seasonal influenza; and SAB-301 for Middle East Respiratory Syndrome Coronavirus (MERS-COV). SAB Biotherapeutics, Inc. was incorporated in 2014 and is based in Sioux Falls, South Dakota with an additional office in Cambridge, Massachusetts.
Contact 2100 East 54th Street North, Sioux Falls, SD, 33140 http://www.sabbiotherapeutics.com
IPO Date Oct. 25, 2021
Employees 63
Officers Dr. Christoph Bausch M.B.A., Ph.D. Executive Vice President & Chief Operating Officer Dr. Alexandra Kropotova M.B.A., M.D. Executive Vice President & Chief Medical Officer Mr. Samuel J. Reich Chief Executive Officer & Executive Chairman Ms. Lucy To Executive Vice President & Chief Financial Officer Dr. Carlos N. Carillo Ph.D. Senior Vice President of Regulatory Affairs Dr. Edward D. Hamilton D.V.M. Co-Founder & Board Observer Ms. Christine E. Hamilton M.B.A. Co-Founder & Independent Director Dr. Eddie Joe Sullivan Ph.D. Co-Founder, President & Director