image
Healthcare - Biotechnology - NASDAQ - US
$ 0.1001
12.1 %
$ 1.5 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JSPRW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.1 USD, Jasper Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JSPRW stock under the base case scenario is HIDDEN Compared to the current market price of 0.1 USD, Jasper Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JSPRW stock under the best case scenario is HIDDEN Compared to the current market price of 0.1 USD, Jasper Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JSPRW

image
$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1Oct '24Oct '24Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-76.2 M OPERATING INCOME
-10.71%
-71.3 M NET INCOME
-10.55%
-62.6 M OPERATING CASH FLOW
-20.23%
-532 K INVESTING CASH FLOW
-99.25%
47.9 M FINANCING CASH FLOW
-52.58%
0 REVENUE
0.00%
-21.8 M OPERATING INCOME
13.77%
-21.2 M NET INCOME
12.66%
-22.8 M OPERATING CASH FLOW
-8.08%
4 K INVESTING CASH FLOW
105.26%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Jasper Therapeutics, Inc.
image
Current Assets 75.8 M
Cash & Short-Term Investments 71.6 M
Receivables 0
Other Current Assets 4.17 M
Non-Current Assets 4.09 M
Long-Term Investments 0
PP&E 2.85 M
Other Non-Current Assets 1.24 M
89.66 %5.22 %3.57 %Total Assets$79.9m
Current Liabilities 15.2 M
Accounts Payable 4.03 M
Short-Term Debt 1.09 M
Other Current Liabilities 10.1 M
Non-Current Liabilities 2.99 M
Long-Term Debt 0
Other Non-Current Liabilities 2.99 M
22.10 %5.98 %55.53 %16.40 %Total Liabilities$18.2m
EFFICIENCY
Earnings Waterfall Jasper Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 76.2 M
Operating Income -76.2 M
Other Expenses -4.97 M
Net Income -71.3 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)000(76m)(76m)5m(71m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-115.56% ROE
-115.56%
-89.20% ROA
-89.20%
-113.57% ROIC
-113.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Jasper Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)202020202021202120222022202320232024202420252025
Net Income -71.3 M
Depreciation & Amortization 1.37 M
Capital Expenditures -552 K
Stock-Based Compensation 6.62 M
Change in Working Capital 173 K
Others 797 K
Free Cash Flow -63.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Jasper Therapeutics, Inc.
image
JSPRW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 3 of 2
6. Ownership
Insider Ownership Jasper Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Jasper Therapeutics, Inc. JSPRW

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.5 M
Dividend Yield 0.00%
Description Jasper Therapeutics, Inc., a clinical-stage biotechnology company, develops therapeutic agents for hematopoietic stem cell transplantation and gene therapies. It focuses on the development and commercialization of therapeutic agents for diseases, such as chronic spontaneous urticaria, lower to intermediate risk myelodysplastic syndrome, and novel conditioning regimens for stem cell transplantation and ex-vivo gene therapy, a technique in which genetic manipulation of cells is performed outside of the body prior to transplantation. The company's lead product candidate is briquilimab, which is in clinical development as a novel therapeutic antibody that clears hematopoietic stem cells from bone marrow in patients prior to undergoing allogeneic stem cell therapy or stem cell gene therapy. It is also developing engineered hematopoietic stem cells product candidates to overcome key limitations of allogeneic and autologous gene-edited stem cell grafts. The company is headquartered in Redwood City, California.
Contact 2200 Bridge Pkwy, Redwood City, DE, 94065 https://www.jaspertherapeutics.com/
IPO Date None
Employees 64
Officers Mr. Matthew Ford Senior Vice President of Human Resources Ms. Patricia Carlos Senior Vice President of Regulatory Affairs & Quality Mr. David Ku M.D. Vice President of Corporate Development, Portfolio Strategy & Management Mr. Herbert C. Cross CPA Chief Financial Officer & Corporate Secretary Mr. Ronald A. Martell President, Chief Executive Officer & Director Dr. Judith Anne Shizuru M.D., Ph.D. Co-Founder, Member of Scientific Advisory Board & Director Dr. Wendy Pang M.D., Ph.D. Senior Vice President of Research & Translational Medicine Mr. Jeetinder Singh Mahal M.B.A. Chief Operating Officer Dr. Luca Di Noto Ph.D. Senior Vice President of Technical Operations Dr. Edwin Jonathan Tucker M.D. Chief Medical Officer