image
Healthcare - Biotechnology - NASDAQ - US
$ 4.67
11.5 %
$ 22.6 M
Market Cap
-0.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNTI stock under the worst case scenario is HIDDEN Compared to the current market price of 4.67 USD, Senti Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNTI stock under the base case scenario is HIDDEN Compared to the current market price of 4.67 USD, Senti Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNTI stock under the best case scenario is HIDDEN Compared to the current market price of 4.67 USD, Senti Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.56 M REVENUE
-40.25%
-92.7 M OPERATING INCOME
-31.29%
-71.1 M NET INCOME
-22.05%
-52.4 M OPERATING CASH FLOW
-50.15%
30.1 M INVESTING CASH FLOW
136.70%
779 K FINANCING CASH FLOW
-99.34%
0 REVENUE
0.00%
-15.2 M OPERATING INCOME
-13.92%
-28.9 M NET INCOME
-157.66%
-7.87 M OPERATING CASH FLOW
5.74%
60 K INVESTING CASH FLOW
0.00%
2.44 M FINANCING CASH FLOW
0.00%
Balance Sheet Senti Biosciences, Inc.
image
Current Assets 71.2 M
Cash & Short-Term Investments 35.9 M
Receivables 17.7 M
Other Current Assets 17.6 M
Non-Current Assets 48.3 M
Long-Term Investments 4.64 M
PP&E 41.6 M
Other Non-Current Assets 2.03 M
Current Liabilities 12.7 M
Accounts Payable 1.25 M
Short-Term Debt 4.13 M
Other Current Liabilities 7.29 M
Non-Current Liabilities 39.9 M
Long-Term Debt 33.5 M
Other Non-Current Liabilities 6.36 M
EFFICIENCY
Earnings Waterfall Senti Biosciences, Inc.
image
Revenue 2.56 M
Cost Of Revenue 5.24 M
Gross Profit -2.68 M
Operating Expenses 95.3 M
Operating Income -92.7 M
Other Expenses -21.7 M
Net Income -71.1 M
RATIOS
-104.76% GROSS MARGIN
-104.76%
-3620.73% OPERATING MARGIN
-3620.73%
-3628.23% NET MARGIN
-3628.23%
-138.87% ROE
-138.87%
-77.77% ROA
-77.77%
-138.58% ROIC
-138.58%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Senti Biosciences, Inc.
image
Net Income -71.1 M
Depreciation & Amortization 5.43 M
Capital Expenditures -12 M
Stock-Based Compensation 9.67 M
Change in Working Capital 4.66 M
Others 3.35 M
Free Cash Flow -64.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Senti Biosciences, Inc.
image
SNTI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Senti Biosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
7.67 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 09, 2024
Bought 7.67 M USD
BAYER HEALTHCARE LLC
10 percent owner
+ 3333000
2.3 USD
1 month ago
Dec 09, 2024
Bought 0 USD
BAYER HEALTHCARE LLC
10 percent owner
+ 2222
0 USD
11 years ago
Dec 19, 2013
Bought 3.32 K USD
Browne Leslie J
President and CEO
+ 800
4.15 USD
11 years ago
May 20, 2013
Bought 1.2 K USD
Browne Leslie J
President and CEO
+ 30000
0.04 USD
7. News
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / January 7, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 1 week ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Investors of an Investigation into Senti Biosciences Inc. NEW YORK, NY / ACCESSWIRE / January 6, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 1 week ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / January 3, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / January 2, 2025 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Investors of an Investigation into Senti Bioscienc NEW YORK, NY / ACCESSWIRE / December 31, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / December 30, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / December 27, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 3 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / December 26, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 3 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / December 23, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 3 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Senti Biosc NEW YORK, NY / ACCESSWIRE / December 20, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 4 weeks ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Informs Shareholders of an Investigation into Senti Bioscie NEW YORK, NY / ACCESSWIRE / December 19, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 1 month ago
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Shareholders of an Investigation into Senti Biosciences Inc NEW YORK, NY / ACCESSWIRE / December 18, 2024 / The following statement is being issued by Levi & Korsinsky, LLP: To: All Persons or Entities who own Senti Biosciences Inc ("SNTI" or the "Company") (NASDAQ:SNTI) Stock purchased prior to June 1, 2022. You are hereby notified that Levi & Korsinsky, LLP has commenced an investigation into the fairness of the acquisition of the company, then known as Dynamics Special Purpose Co., and whether the Board of SNTI harmed stockholders, and whether all material facts had been properly disclosed to stockholders. accesswire.com - 1 month ago
8. Profile Summary

Senti Biosciences, Inc. SNTI

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 22.6 M
Dividend Yield 0.00%
Description Senti Biosciences, Inc. operates as a gene circuit company. The company develops cell and gene therapies engineered with gene circuits that are designed to reprogram cells with biological logic to sense inputs, compute decisions, and respond to respective cellular environments. Its synthetic biology platform utilizes off-the-shelf chimeric antigen receptor natural killer (CAR-NK) cells to target particularly challenging liquid and solid tumor oncology indications. The company's lead programs include SENTI-202, a Logic Gated OR+NOT off-the-shelf CAR-NK cell therapy designed to target and eliminate acute myeloid leukemia (AML) cells, while sparing the healthy bone marrow; and SENTI-301, a multi-armed off-the-shelf CAR-NK cell therapy designed for the treatment of hepatocellular carcinoma (HCC). It also develops SENTI-401, a Logic Gated (NOT) off-the-shelf CAR-NK cell therapy designed to target and eliminate colorectal cancer (CRC) cells, while sparing healthy cells in the body. The company was founded in 2016 and is based in South San Francisco, California.
Contact 2 Corporate Drive, South San Francisco, CA, 94080 https://www.sentibio.com
IPO Date May 26, 2021
Employees 48
Officers Dr. James J. Collins Ph.D. Scientific Co-Founder, Chairperson of Scientific Advisory Board & Independent Director Mr. Thomas P. Chung Vice President of Strategic Finance & Corporate Development Dr. Kanya Rajangam M.D., Ph.D. President, Head of Research & Development and Chief Medical Officer Dr. Wilson Wong Ph.D. Scientific Co-Founder & Member of Scientific Advisory Board Ms. Yvonne Li M.B.A. Interim Chief Financial Officer, Treasurer & Principal Accounting Officer Ms. Dee Olomajeye Dragon Vice President of People Strategy & Culture Dr. Timothy K. Lu M.D., Ph.D. Co-Founder, Chief Executive Officer & Director