Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (41.4) | ||||||||||
CAPEX | 26 K | ||||||||||
Maintenance CAPEX | 18.2 K | ||||||||||
Cash Flow For Owners | (41.4) | (43.5) | (45.7) | (47.9) | (50.3) | (52.9) | (55.5) | (58.3) | (61.2) | (64.2) | (1 265.5) |