image
Healthcare - Biotechnology - NASDAQ - US
$ 3.72
-21.4 %
$ 4.49 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADTX stock under the worst case scenario is HIDDEN Compared to the current market price of 3.72 USD, Aditxt, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADTX stock under the base case scenario is HIDDEN Compared to the current market price of 3.72 USD, Aditxt, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADTX stock under the best case scenario is HIDDEN Compared to the current market price of 3.72 USD, Aditxt, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ADTX

image
$300.0$300.0$250.0$250.0$200.0$200.0$150.0$150.0$100.0$100.0$50.0$50.0$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
134 K REVENUE
-79.23%
-27.9 B OPERATING INCOME
-106811.38%
-35 M NET INCOME
-8.15%
-16.8 B OPERATING CASH FLOW
-90131.42%
-5 B INVESTING CASH FLOW
-34705251.57%
22.5 B FINANCING CASH FLOW
141222.25%
3.18 K REVENUE
-53.68%
-5.65 M OPERATING INCOME
-20.21%
-5.55 M NET INCOME
20.53%
-6.15 M OPERATING CASH FLOW
-159.99%
-2.74 M INVESTING CASH FLOW
-117.46%
9.39 M FINANCING CASH FLOW
143.19%
Balance Sheet Aditxt, Inc.
image
Current Assets 2 B
Cash & Short-Term Investments 833 M
Receivables 1.15 M
Other Current Assets 1.17 B
Non-Current Assets 30.1 B
Long-Term Investments 27.3 M
PP&E 2.77 B
Other Non-Current Assets 27.3 B
3.63 %8.63 %85.07 %Total Assets$32.1b
Current Liabilities 23.4 B
Accounts Payable 10.2 M
Short-Term Debt 6.34 B
Other Current Liabilities 17.1 B
Non-Current Liabilities 451 M
Long-Term Debt 437 M
Other Non-Current Liabilities 14.1 M
26.56 %71.51 %Total Liabilities$23.9b
EFFICIENCY
Earnings Waterfall Aditxt, Inc.
image
Revenue 134 K
Cost Of Revenue 627 K
Gross Profit -493 K
Operating Expenses 27.4 B
Operating Income -27.9 B
Other Expenses -27.8 B
Net Income -35 M
5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)(25b)(25b)(30b)(30b)134k(627k)(493k)(27b)(28b)28b(35m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-368.32% GROSS MARGIN
-368.32%
-20796132.40% OPERATING MARGIN
-20796132.40%
-25709.21% NET MARGIN
-25709.21%
-0.41% ROE
-0.41%
-0.11% ROA
-0.11%
-213.00% ROIC
-213.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aditxt, Inc.
image
00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)(14b)(14b)(16b)(16b)(18b)(18b)2018201820192019202020202021202120222022202320232024202420252025
Net Income -35 M
Depreciation & Amortization 617 M
Capital Expenditures 0
Stock-Based Compensation 33.1 M
Change in Working Capital 7.09 M
Others -17.4 B
Free Cash Flow -16.8 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aditxt, Inc.
image
ADTX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Aditxt, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
29.9 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
23.5 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Appili President and CEO, Don Cilla to Join Aditxt CEO, Amro Albanna for Aditxt Weekly Update on April 4, 2025 Event exploring the escalating threat of emerging infectious diseases Discussion covering going-private transaction with Aditxt, strategic growth partner HALIFAX, Nova Scotia, April 02, 2025 (GLOBE NEWSWIRE) -- Appili Therapeutics Inc. (TSX: APLI; OTCPink: APLIF) (the “Company” or “Appili”), a biopharmaceutical company focused on drug development for infectious diseases and medical countermeasures, today announced that its President and CEO, Don Cilla, Pharm.D., M.B.A., will join Aditxt, Inc. (NASDAQ: ADTX) ("Aditxt") Co-founder and CEO, Amro Albanna, for the Aditxt Weekly Update on April 4, 2025. globenewswire.com - 2 weeks ago
Appili President and CEO, Don Cilla Will Join Aditxt Co-founder and CEO, Amro Albanna, at the Aditxt Weekly Update on April 4, 2025 RICHMOND, Va.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) ("Aditxt" or the "Company"), a social innovation platform accelerating promising health innovations, today announced that Don Cilla, Pharm.D., M.B.A., President and CEO of Appili Therapeutics Inc. ("Appili"), a biopharmaceutical company focused on drug development for infectious diseases and medical countermeasures, will be joining at the upcoming Aditxt Weekly Update. The event, scheduled on April 4 at 11:30 am ET, will highlight the. businesswire.com - 2 weeks ago
Upcoming Aditxt Weekly Update to Highlight Pearsanta's Acquisition of the Adductomics-Based CaSe Platform and its Potential for Early Cancer Detection MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX), (“Aditxt” or the “Company”), a social innovation platform accelerating promising health innovations, announced that today's Aditxt Weekly Update will focus on the recent acquisition of the CaSe Platform by its subsidiary, Pearsanta, Inc. (“Pearsanta”). The proprietary technology is based on adductomics and is designed to assess early DNA changes that may lead to mutations associated with cancer and other illnesses. The discuss. businesswire.com - 3 weeks ago
Aditxt Subsidiary Pearsanta Completes the Acquisition of Proprietary Adductomics Technology to Develop and Advance the Platform Toward Clinical and Commercial Applications for Monitoring Early Signs of Increased Cancer Risk MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) ("Aditxt" or the "Company"), a social innovation platform accelerating promising health innovations, today announced that its subsidiary, Pearsanta, Inc. ("Pearsanta"), has acquired key patents related to adductomics-based DNA damage detection, which it believes will further strengthen its position in the cancer prevention-focused diagnostic industry. Pearsanta acquired the patents in exchange for the issuance of Pearsanta Conv. businesswire.com - 3 weeks ago
Appili Therapeutics Announces Submission of U.S. Federal Government Funding Proposals and Provides Corporate and Aditxt Transaction Update Four new funding proposals, totalling US$117.5 million, have been submitted for review Modifications received to U.S. Air Force Academy Cooperative Agreement Outside date for going-private transaction extended to March 31, 2025 globenewswire.com - 1 month ago
Aditxt Provides Business Status Overview and Announces Launch of Aditxt Weekly Update Starting Friday, March 21, 2025 MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) ("Aditxt" or the "Company"), an innovation platform dedicated to discovering, developing, and deploying promising health innovations, today provided a corporate update outlining recent achievements and strategic milestones across its subsidiaries and strategic acquisition initiatives. In addition, the Company will be launching Aditxt Weekly Updates, starting Friday March 21, 2025, and continuing throughout the second quarter of. businesswire.com - 1 month ago
Aditxt, Inc. (NASDAQ: ADTX) Announces 1-for-250 Reverse Stock Split Effective at the Open of Trading on March 17, 2025 MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) (“Aditxt” or the “Company”), an innovation platform dedicated to discovering, developing, and deploying promising health innovations, announced today that it will effect a 1-for-250 reverse split of its common stock. Commencing with the opening of trading on the Nasdaq Capital Market on March 17, 2025, the Company's common stock will trade on a post-split basis under the same symbol ADTX. The reverse stock split was approved by. businesswire.com - 1 month ago
Aditxt Subsidiary Adimune to Ship Drug Substances for Final Drug Product Formulation of ADI-100 Ahead of Planned Clinical Trials in Type 1 Diabetes and Psoriasis in Germany, and Stiff Person Syndrome at the Mayo Clinic in the U.S. MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) ("Aditxt" or the "Company"), a social innovation platform dedicated to accelerating promising health innovations, today provided an update on its subsidiary, Adimune, Inc., (“Adimune”) and its progress in advancing ADI-100, an investigational product candidate to be studied in patients with Psoriasis, Type I Diabetes (T1D) and Stiff Person Syndrome. Adimune's mission is to address the root causes of autoimmune diseases. By harn. businesswire.com - 1 month ago
Aditxt Subsidiary Pearsanta Engages Dominari Securities for its Initial Public Offering, to Drive U.S. and Global Commercial Launch of Early Cancer Detection and Diagnosis Targeted for H2 2025 MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (NASDAQ: ADTX) (“Aditxt” or the “Company”), a social innovation platform dedicated to accelerating promising health innovations, today announced that its subsidiary, Pearsanta, Inc. (“Pearsanta”), has engaged Dominari Securities LLC as lead underwriter for Pearsanta's planned initial public offering (IPO). The proposed IPO, advised by Dominari Securities, is intended to support Pearsanta's U.S. and international commercial launch efforts and. businesswire.com - 1 month ago
Aditxt to Host Fireside Chat on Friday, February 21st at 11:30 AM Eastern Time MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Aditxt, Inc. (“Aditxt” or the “Company”) (NASDAQ: ADTX), a social innovation platform dedicated to accelerating promising health innovations, today announced that it will host a virtual Fireside Chat on Friday, February 21, 2025, at 11:30 AM Eastern Time. The event will feature Amro Albanna, CEO of Aditxt, who will provide updates on key corporate developments, including the status of current subsidiaries, potential transactions, and notable advancements. businesswire.com - 2 months ago
Appili Therapeutics Announces Receipt of Final Court Order for Arrangement with Aditxt, Inc. NOT FOR DISTRIBUTION TO UNITED STATES NEWSWIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES Court's approval allows transaction with Aditxt to proceed, subject to other closing conditions HALIFAX, Nova Scotia, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Appili Therapeutics Inc. (TSX: APLI; OTCPink: APLIF) (the “Company” or “Appili”), a biopharmaceutical company focused on drug development for infectious diseases and medical countermeasures, is pleased to announce receipt of the final order of the Ontario Superior Court of Justice (Commercial List) for the plan of arrangement (the “Arrangement”) pursuant to which Aditxt, Inc. (“NASDAQ:ADTX”) (“Aditxt”), through its wholly-owned subsidiary, Adivir, Inc., will acquire all of the issued and outstanding Class A common shares of the Company (the “Transaction”). As previously announced, the Transaction was overwhelmingly approved by the Company's shareholders at a special meeting held on November 6, 2024. globenewswire.com - 5 months ago
Evofem Biosciences Announces Financial Results for the Third Quarter of 2024 — Improved loss from operations by 31% — — Acquired SOLOSEC, a commercially attractive, single-dose oral antibiotic FDA-approved to treat two pervasive sexual health infections   — — Forged commercial agreement for Phexxi in Middle East — SAN DIEGO , Nov. 14, 2024 /PRNewswire/ -- Women's health innovator Evofem Biosciences, Inc. ("Evofem" or "the Company") (OTCQB: EVFM) today announced financial results for the third quarter and nine-month period ended September 30, 2024. Highlights include: Acquired global rights to SOLOSEC® (secnidazole) 2g oral granules, a single-dose oral antibiotic FDA approved to treat bacterial vaginosis and trichomoniasis, two common sexual health infections. prnewswire.com - 5 months ago
8. Profile Summary

Aditxt, Inc. ADTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 4.49 M
Dividend Yield 0.00%
Description Aditxt, Inc., a biotech company, develops technologies focuses on improving the health of the immune system through immune mapping and reprogramming. It develops AditxtScore that allows individuals to understand, manage, and monitor their immune profiles in order to be informed about attacks on or by their immune system; and Apoptotic DNA Immunotherapy, a nucleic acid-based technology that utilizes an approach that mimics the way the body naturally induces tolerance to its own tissues. The company is also developing ADi products for organ transplantation, including skin grafting, autoimmune diseases, and allergies. Aditxt, Inc. has a license agreement with Loma Linda University and Leland Stanford Junior University. The company was formerly known as ADiTx Therapeutics, Inc. and changed its name to Aditxt, Inc. in July 2021. Aditxt, Inc. was incorporated in 2017 and is headquartered in Richmond, Virginia.
Contact 737 North Fifth Street, Richmond, VA, 23219 https://www.aditxt.com
IPO Date June 30, 2020
Employees 47
Officers Ms. Rowena Albanna Chief Operating Officer Dr. Shahrokh Shabahang D.D.S., M.S., Ph.D. Co-Founder, Chief Innovation Officer, Secretary & Director Dr. Dolly B. Tyan D(ABHI), Ph.D. Senior Vice President of Clinical Development – Transplantation Mr. Ge Chen M.D., M.S. Senior Vice President of Preclinical Research & Discovery Mr. Amro A. Albanna Co-Founder, Chairman & Chief Executive Officer Ms. Jennifer Lee Director of Human Resources