image
Healthcare - Biotechnology - NASDAQ - GB
$ 1.65
-2.37 %
$ 2.4 K
Market Cap
-0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDRX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.65 USD, Biodexa Pharmaceuticals Plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDRX stock under the base case scenario is HIDDEN Compared to the current market price of 1.65 USD, Biodexa Pharmaceuticals Plc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BDRX stock under the best case scenario is HIDDEN Compared to the current market price of 1.65 USD, Biodexa Pharmaceuticals Plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BDRX

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
381 K REVENUE
-45.49%
-8.01 M OPERATING INCOME
10.28%
-7.08 M NET INCOME
7.54%
-6.83 M OPERATING CASH FLOW
3.15%
-265 K INVESTING CASH FLOW
-20.45%
10.2 M FINANCING CASH FLOW
21657.45%
0 REVENUE
0.00%
-4.22 M OPERATING INCOME
-12.02%
-3.31 M NET INCOME
5.78%
-4.81 M OPERATING CASH FLOW
-63.23%
-754 K INVESTING CASH FLOW
-164.56%
4.64 M FINANCING CASH FLOW
16.88%
Balance Sheet Biodexa Pharmaceuticals Plc
image
Current Assets 7.03 M
Cash & Short-Term Investments 5.97 M
Receivables 0
Other Current Assets 1.06 M
Non-Current Assets 3.51 M
Long-Term Investments 0
PP&E 571 K
Other Non-Current Assets 2.94 M
56.64 %10.05 %5.42 %27.90 %Total Assets$10.5m
Current Liabilities 5.57 M
Accounts Payable 314 K
Short-Term Debt 169 K
Other Current Liabilities 5.09 M
Non-Current Liabilities 295 K
Long-Term Debt 295 K
Other Non-Current Liabilities 0
5.35 %2.88 %86.73 %5.03 %Total Liabilities$5.9m
EFFICIENCY
Earnings Waterfall Biodexa Pharmaceuticals Plc
image
Revenue 381 K
Cost Of Revenue 4.07 M
Gross Profit -3.69 M
Operating Expenses 4.33 M
Operating Income -8.01 M
Other Expenses -935 K
Net Income -7.08 M
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)381k(4m)(4m)(4m)(8m)935k(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-967.45% GROSS MARGIN
-967.45%
-2103.41% OPERATING MARGIN
-2103.41%
-1858.01% NET MARGIN
-1858.01%
-151.33% ROE
-151.33%
-67.15% ROA
-67.15%
-147.40% ROIC
-147.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Biodexa Pharmaceuticals Plc
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -7.08 M
Depreciation & Amortization 283 K
Capital Expenditures -263 K
Stock-Based Compensation 28 K
Change in Working Capital -49 K
Others -17 K
Free Cash Flow -7.09 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Biodexa Pharmaceuticals Plc
image
BDRX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Biodexa Pharmaceuticals Plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
With Fast Track Designation in Hand, a Successful Protocol Discussion with FDA, and CROs in Place, Biodexa is on Track to Initiate its Funded Phase 3 Trial in FAP Next Quarter CARDIFF, UNITED KINGDOM / ACCESS Newswire / March 19, 2025 / Biodexa Pharmaceuticals PLC. (NASDAQ:BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, is making progress in readying the launch of a phase 3 trial for eRapa, its proprietary encapsulated form of rapamycin being developed for the treatment of familial adenomatous polyposis (FAP). accessnewswire.com - 4 weeks ago
Biodexa Announces Successful Outcome of a Type C Meeting with FDA Regarding the Phase 3 Program for eRapa in FAP March 10, 2025 Biodexa Announces Successful Outcome of a Type C Meeting with FDA Regarding the Phase 3 Program for eRapa in FAP Clears the way to finalize Phase 3 protocol and recruit sites for U.S. Phase 3 substantially funded by $17.0 million CPRIT grant and $8.5 million Company match Biodexa Pharmaceuticals PLC (“Biodexa” or the “Company”) (Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, today announced the results of its Type C meeting with the U.S. Food and Drug Administration (“FDA”) regarding the protocol for the planned registrational Phase 3 study of eRapa in familial adenomatous polyposis (“FAP”). The Type C meeting followed a productive End of Phase 2 meeting with FDA and the publication of Phase 2 data of eRapa in FAP at six months at Digestive Disease Week in May 2024 and 12 months data at InSight, Barcelona in June 2024. globenewswire.com - 1 month ago
Biodexa Announces Appointment of Precision for Medicine LLC as CRO for European Component of Phase 3 Study of eRapa in FAP March 6, 2025 Biodexa Announces Appointment of Precision for Medicine LLC as CRO for European Component of Phase 3 Study of eRapa in FAP Biodexa is finalizing plans to initiate an international Phase 3 registrational study of eRapa in Familial Adenomatous Polyposis (FAP) next quarter Biodexa Pharmaceuticals PLC (“Biodexa” or the “Company”) (Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, today announced the appointment of Precision for Medicine, LLC (“Precision”) as the clinical research organization (“CRO”) to conduct the European component of the upcoming registrational Phase 3 study of eRapa in FAP. The U.S. component of the study will be conducted by LumaBridge, based in San Antonio, Texas. globenewswire.com - 1 month ago
Biodexa Announces Allowance of U.S. Patent Covering Oral Rapamycin Nanoparticle Preparations (“eRapa”) and Use February 24, 2025 Biodexa Announces Allowance of U.S. Patent Covering Oral Rapamycin Nanoparticle Preparations (“eRapa”) and Use Biodexa plans to initiate a Phase 3 registrational study of eRapa in Familial Adenomatous Polyposis (FAP) next quarter Biodexa Pharmaceuticals PLC (“Biodexa” or the “Company”)(Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, today announced that the U.S. Patent and Trademark Office allowed has U.S. patent application No. 17/391.495 titled “Oral Rapamycin Nanoparticle Preparations and Use” which was exclusively licensed to Biodexa by Rapamycin Holdings, Inc. d/b/a Emtora Biosciences, along with other patents, in a transaction which closed in April 2024. globenewswire.com - 1 month ago
Biodexa Pharmaceuticals PLC to Present at the Emerging Growth Conference on February 19, 2025 February 13, 2025 Biodexa Pharmaceuticals PLC to Present at the Emerging Growth Conference on February 19, 2025 Biodexa Pharmaceuticals PLC invites individual and institutional investors as well as advisors and analysts, to attend its real-time, interactive presentation at the Emerging Growth Conference Biodexa Pharmaceuticals PLC (“Biodexa” or “the Company”), (Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs is pleased to announce that it has been invited to present on the Emerging Growth Conference on February 19, 2025. The live, interactive online event will give existing shareholders and the investment community the opportunity to interact with the Company's CEO / CFO, Stephen Stamp in real time. globenewswire.com - 2 months ago
Following Positive Phase 2 Results and Orphan Drug Designation, Biodexa's FAP Drug Receives FDA Fast Track Status CARDIFF, UK / ACCESS Newswire / February 12, 2025 / Biodexa Pharmaceuticals PLC. (NASDAQ:BDRX), a clinical-stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, received Fast Track status from the U.S. Food and Drug Administration for eRapa, a proprietary encapsulated form of rapamycin being developed for the treatment of familial adenomatous polyposis (FAP). accessnewswire.com - 2 months ago
Biodexa Receives US FDA Fast Track Designation for eRapa in Familial Adenomatous Polyposis February 10, 2025 Biodexa Receives US FDA Fast Track Designation for eRapa in Familial Adenomatous Polyposis Underscores unmet need for a therapeutic alternative with the potential to delay or prevent surgical removal of the colon and/or rectum Biodexa Pharmaceuticals PLC (“Biodexa” or “the Company”), (Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs, announced today that the US Food and Drug Administration (“FDA”) has granted Fast Track designation for eRapa, a proprietary encapsulated form of rapamycin being developed for the treatment of familial adenomatous polyposis (FAP). Fast track designation is intended to facilitate the development and expedite the review of drugs to treat serious conditions and fill an unmet medical need. globenewswire.com - 2 months ago
Biodexa Strengthens Management Team - Appointment of Dr Gary A. Shangold as Chief Medical Officer January 22, 2025 Biodexa Strengthens Management Team Appointment of Dr Gary A. Shangold as Chief Medical Officer Biodexa Pharmaceuticals PLC (“Biodexa” or “the Company”), (Nasdaq: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs announced today the appointment of Dr Gary A. globenewswire.com - 2 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Biodexa Pharmaceuticals Plc - BDRX NEW YORK, NY / ACCESSWIRE / November 27, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Biodexa Pharmaceuticals Plc ("Biodexa" or the "Company") (NASDAQ:BDRX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 4 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Biodexa Pharmaceuticals Plc - BDRX NEW YORK CITY, NY / ACCESSWIRE / November 26, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Biodexa Pharmaceuticals Plc ("Biodexa" or the "Company") (NASDAQ:BDRX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 4 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Biodexa Pharmaceuticals Plc - BDRX NEW YORK CITY, NY / ACCESSWIRE / November 22, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Biodexa Pharmaceuticals Plc ("Biodexa" or the "Company") (NASDAQ:BDRX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 4 months ago
Result of General Meeting November 22, 2024 Biodexa Pharmaceuticals PLC (“Biodexa” or the “Company”) Result of General Meeting Biodexa Pharmaceuticals PLC (“Biodexa” or the “Company”) (NASDAQ: BDRX), a clinical stage biopharmaceutical company developing a pipeline of innovative products for the treatment of diseases with unmet medical needs announces, announces that at its General Meeting held earlier today, both resolutions put to the Company's shareholders were duly passed. The full text of, inter alia, the resolutions proposed and passed at the Annual General Meeting and General Meeting can be found in the Notice of the General Meeting on the Company's website at: https://biodexapharma.com/investors/corporate-governance/#agms. globenewswire.com - 4 months ago
8. Profile Summary

Biodexa Pharmaceuticals Plc BDRX

image
COUNTRY GB
INDUSTRY Biotechnology
MARKET CAP $ 2.4 K
Dividend Yield 0.00%
Description Biodexa Pharmaceuticals Plc, a drug delivery technology company, focuses on the bio-delivery and biodistribution of medicines in Belgium and internationally. The company is developing MTX110, a direct delivery treatment for diffuse intrinsic pontine glioma, medulloblastomas, and glioblastoma multiforme; MTD211, a long-acting formulation of brexpiprazole for the treatment of schizophrenia and adjunctive treatment of major depressive disorder; and MTX223, a long-acting injectable formulations of biologic products, such as mAbs or other high molecular weight proteins. It also offers drug delivery platforms, such as Q-Sphera, a polymer microsphere microtechnology used for sustained release drug delivery; MidaSolve, an oligosaccharide nanotechnology used to solubilize drugs so that they can be administered in liquid form directly and locally into tumors; and MidaCore, a gold nanoparticle used for targeting sites of disease by using chemotherapeutic agents or immunotherapeutic agents. The company was formerly known as Midatech Pharma plc and changed its name to Biodexa Pharmaceuticals Plc in March 2023. Biodexa Pharmaceuticals Plc was founded in 2000 and is headquartered in Cardiff, the United Kingdom.
Contact 1 Caspian Point, Cardiff, CF10 4DQ https://www.biodexapharma.com
IPO Date Dec. 7, 2015
Employees 21
Officers Dr. Gary A. Shangold CPI, FACOG, M.D. Chief Medical Officer Mr. Steve Ellul Chief Business Officer Dr. Daniel Palmer MBA, Ph.D. Vice President of Technology Mr. Stephen Anthony Stamp Chief Executive Officer, Chief Financial Officer, Company Secretary & Director Ms. Fiona Sharp Group Financial Controller