image
Healthcare - Biotechnology - NASDAQ - US
$ 2.7085
1.06 %
$ 2.45 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REVB stock under the worst case scenario is HIDDEN Compared to the current market price of 2.71 USD, Revelation Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REVB stock under the base case scenario is HIDDEN Compared to the current market price of 2.71 USD, Revelation Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one REVB stock under the best case scenario is HIDDEN Compared to the current market price of 2.71 USD, Revelation Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart REVB

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-7.98 B OPERATING INCOME
-92026.82%
-15 B NET INCOME
-12505543.06%
-18.3 B OPERATING CASH FLOW
-251348.76%
-19.2 M INVESTING CASH FLOW
0.00%
12.8 B FINANCING CASH FLOW
91506.11%
27 K REVENUE
0.00%
-7.97 B OPERATING INCOME
-443432.58%
-15 B NET INCOME
-133686.47%
-18.3 B OPERATING CASH FLOW
-128603.39%
-18.8 M INVESTING CASH FLOW
-106373.32%
12.8 B FINANCING CASH FLOW
342788.92%
Balance Sheet Revelation Biosciences, Inc.
image
Current Assets 6.57 B
Cash & Short-Term Investments 6.5 B
Receivables 0
Other Current Assets 66.7 M
Non-Current Assets 56.3 M
Long-Term Investments 0
PP&E 56.3 K
Other Non-Current Assets 56.3 M
98.14 %Total Assets$6.6b
Current Liabilities 1.91 M
Accounts Payable 784 K
Short-Term Debt 0
Other Current Liabilities 1.13 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
40.95 %59.05 %Total Liabilities$1.9m
EFFICIENCY
Earnings Waterfall Revelation Biosciences, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 7.98 B
Operating Income -7.98 B
Other Expenses 7.06 B
Net Income -15 B
00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)(14b)(14b)(16b)(16b)000(8b)(8b)(7b)(15b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-319.40% ROE
-319.40%
-227.10% ROA
-227.10%
-120.47% ROIC
-120.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Revelation Biosciences, Inc.
image
00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)(12b)(12b)(14b)(14b)(16b)(16b)(18b)(18b)(20b)(20b)202020202021202120222022202320232024202420252025
Net Income -15 B
Depreciation & Amortization 27.9 M
Capital Expenditures -19.2 K
Stock-Based Compensation 169 M
Change in Working Capital -3.42 M
Others -3.48 B
Free Cash Flow -18.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Revelation Biosciences, Inc.
image
REVB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Revelation Biosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Gemini Priming Attenuates Inflammation in Human Peripheral Blood Mononuclear Cells SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on rebalancing inflammation to optimize health, announced Gemini priming attenuates the inflammatory response in human peripheral blood mononuclear cells (PBMCs) exposed to clinically relevant promoter molecules of inflammation. Revelation anticipates demonstrating the same protective effect in patients treated with Gemini in its Phase 1. businesswire.com - 1 month ago
Revelation Biosciences to Host Fireside Chat at 37th Annual Roth Conference SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on rebalancing inflammation to optimize health, announced today that James Rolke Revelation's Chief Executive Officer, will participate in a fireside chat at the 37th Annual Roth Conference on Tuesday, March 18, 2025 at 10:00 a.m. PT in Dana Point, CA. The fireside chat will be webcast live here and available on our Investors section of. businesswire.com - 1 month ago
Revelation Biosciences, Inc. Announces Financial Results for the Three and Twelve Months Ended December 31, 2024 SAN DIEGO--(BUSINESS WIRE)---- $REVB #EARNINGS--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on rebalancing inflammation to optimize health, today reported its three and twelve months ended December 31, 2024 financial results. Corporate Highlights Announced dosing of first patient in PRIME Phase 1b Clinical Study of Gemini in CKD Patients Announced start of its PRIME Phase 1b Clinical Study of Gemini in CKD Patients Announced FD. businesswire.com - 1 month ago
Revelation Biosciences Doses First Patient in PRIME Phase 1b Clinical Study of Gemini in CKD Patients SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on rebalancing inflammation to optimize health, announced dosing of the first patient in the PRIME (PReconditioning IMmunostimulatory Evaluation) Phase 1b clinical study of intravenous single ascending doses of Gemini in patients with Stage 3 and 4 Chronic Kidney Disease (CKD). The US-based, multi-site, placebo-controlled study will enro. businesswire.com - 1 month ago
Revelation Biosciences, Inc. Receives Continued NASDAQ Listing Approval SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on rebalancing inflammation to optimize health, announced today the Nasdaq Stock Market LLC (“Nasdaq”) formally notified the Company that REVB common stock will continue to be listed and traded on Nasdaq, as Revelation is in compliance with all requirements for continued listing. On January 21, 2025, Revelation announced the commencement. businesswire.com - 1 month ago
Revelation Biosciences Inc. Announces 1-for-16 Reverse Stock Split Effective January 28, 2025 SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), announced today that, on January 28, 2025, the Company will implement a 1-for-16 reverse split of its common stock following approval at its Special Meeting of Stockholders held on January 17, 2025. The reverse stock split will be effective as of the morning of January 28, 2025, and the Company's common stock will trade on a post-split basis at the beginning of trading on the same date under. businesswire.com - 2 months ago
Revelation Biosciences Starts its PRIME Phase 1b Clinical Study of Gemini in CKD Patients SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that it has started its PRIME (PReconditioning IMmunostimulatory Evaluation) Phase 1b clinical study of escalating doses of intravenously administered Gemini in patients with Stage 3 and 4 Chronic Kidney Disease (CKD). The US based multi-site placeb. businesswire.com - 2 months ago
Revelation Biosciences Inc. Reminds You to Vote for the Special Meeting on January 17, 2025 SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, wants to remind all shareholders to vote their proxies for the January 17, 2025 special meeting of stockholders. In particular, a vote for Proposal 2, the redomicile of the Company from Delaware to Nevada will save the Company at least $200,000.00 per year in franc. businesswire.com - 3 months ago
Nasdaq Grants Revelation Biosciences Inc. Continued Listing SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that the Nasdaq Hearings Panel issued a decision letter granting Revelation's request to continue its listing on The Nasdaq Stock Market, subject to its stock trading at or above $1.00 for at least ten consecutive trading days by February 14, 2025. businesswire.com - 3 months ago
Revelation Biosciences Inc. Announces Exercise of Warrants for $4 Million in Gross Proceeds SAN DIEGO--(BUSINESS WIRE)---- $REVB #REVB--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today the entry into a definitive agreement for the immediate exercise of certain outstanding warrants to purchase up to an aggregate of 4,064,040 shares of common stock, issued by the Company on August 22, 2024 (the “Existing Warrants”), at the exercise. businesswire.com - 4 months ago
Revelation Biosciences Inc. Announces FDA Acceptance of Gemini IND SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that the United States Food and Drug Administration (FDA) has accepted its investigational new drug (IND) application for Gemini. This game changing milestone allows the Company to initiate its US based Phase 1b clinical study to evaluate the potent. businesswire.com - 4 months ago
Revelation Biosciences, Inc. Completes the GMP Manufacture of Gemini Clinical Drug Supply SAN DIEGO--(BUSINESS WIRE)---- $REVB #FDA--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage biopharmaceutical company focused on harnessing the power of trained immunity for the prevention and treatment of disease, today announced it has successfully completed the GMP manufacture of Gemini drug product to support anticipated clinical studies in the United States. GMP compliant manufacturing of Gemini is a pivotal requirement for an Investigational New Drug (IND) ap. businesswire.com - 5 months ago
8. Profile Summary

Revelation Biosciences, Inc. REVB

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.45 M
Dividend Yield 0.00%
Description Revelation Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of immune system therapeutics and diagnostics. The company engages in developing therapeutic product candidates, including REVTx-99b that is in a Phase Ib clinical trial for the prevention or treatment of chronic nasal congestion and allergic rhinitis; and REVTx-200, a nonclinical stage product for intranasal therapy. It is also involved in developing REVTx-300, a non-clinical stage product that is being developed as a potential therapy for the treatment of chronic organ disease, including chronic kidney disease and non-alcoholic steatohepatitis; and REVDx-501, a rapid test kit, which is a point of care in vitro diagnostic test that has the potential to detect respiratory viral infections, such as SARS-CoV-2, Influenza A, Influenza B, parainfluenza, or respiratory syncytial virus. The company was founded in 2020 and is based in San Diego, California.
Contact 4660 La Jolla Village Drive, San Diego, CA, 92122 https://www.revbiosciences.com
IPO Date Nov. 17, 2020
Employees 8
Officers Mr. Chester Stanley Zygmont III Chief Financial Officer & Corporate Secretary Mr. James M. Rolke Chief Executive Officer & Director Ms. Carol Odle Senior Director of Clinical Projects Ms. Sandra Vedrick Vice President of Human Resources & Investor Relations