image
Healthcare - Biotechnology - NASDAQ - US
$ 3.49
-1.41 %
$ 1.82 M
Market Cap
-0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one REVB stock under the worst case scenario is HIDDEN Compared to the current market price of 3.49 USD, Revelation Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one REVB stock under the base case scenario is HIDDEN Compared to the current market price of 3.49 USD, Revelation Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one REVB stock under the best case scenario is HIDDEN Compared to the current market price of 3.49 USD, Revelation Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-8.66 M OPERATING INCOME
20.32%
-120 K NET INCOME
98.89%
-7.29 M OPERATING CASH FLOW
35.06%
0 INVESTING CASH FLOW
0.00%
14 M FINANCING CASH FLOW
-7.72%
0 REVENUE
0.00%
-1.8 M OPERATING INCOME
28.77%
-11.2 M NET INCOME
-33.78%
-14.2 M OPERATING CASH FLOW
-473.70%
-17.7 K INVESTING CASH FLOW
94.13%
3.74 M FINANCING CASH FLOW
-30.91%
Balance Sheet Revelation Biosciences, Inc.
image
Current Assets 12.1 M
Cash & Short-Term Investments 12 M
Receivables 0
Other Current Assets 156 K
Non-Current Assets 65.1 K
Long-Term Investments 0
PP&E 65.1 K
Other Non-Current Assets 0
Current Liabilities 5.56 M
Accounts Payable 1.36 M
Short-Term Debt 0
Other Current Liabilities 4.2 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Revelation Biosciences, Inc.
image
Revenue 0
Cost Of Revenue 25 K
Gross Profit -25 K
Operating Expenses 8.66 M
Operating Income -8.66 M
Other Expenses -8.54 M
Net Income -120 K
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-1.81% ROE
-1.81%
-0.98% ROA
-0.98%
-130.22% ROIC
-130.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Revelation Biosciences, Inc.
image
Net Income -120 K
Depreciation & Amortization 25 K
Capital Expenditures -4
Stock-Based Compensation 156 K
Change in Working Capital 982 K
Others -8.1 M
Free Cash Flow -7.29 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Revelation Biosciences, Inc.
image
REVB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Revelation Biosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 08, 2023
Sell 14.4 K USD
TIDMARSH GEORGE F
Director
- 27771
0.5199 USD
1 year ago
Oct 16, 2023
Sell 1.2 K USD
TIDMARSH GEORGE F
Director
- 1845
0.6501 USD
1 year ago
Oct 16, 2023
Sell 7.24 K USD
TIDMARSH GEORGE F
Director
- 10957
0.661 USD
1 year ago
Sep 28, 2023
Sell 986 USD
TIDMARSH GEORGE F
Director
- 1429
0.69 USD
1 year ago
Sep 14, 2023
Sell 9 K USD
TIDMARSH GEORGE F
Director
- 12000
0.75 USD
1 year ago
Sep 15, 2023
Sell 6.94 K USD
TIDMARSH GEORGE F
Director
- 9500
0.73 USD
1 year ago
Sep 18, 2023
Sell 2.96 K USD
TIDMARSH GEORGE F
Director
- 4000
0.74 USD
1 year ago
Apr 18, 2023
Bought 29 K USD
TIDMARSH GEORGE F
Director
+ 25000
1.16 USD
1 year ago
Apr 17, 2023
Bought 30.7 K USD
TIDMARSH GEORGE F
Director
+ 26500
1.16 USD
3 years ago
Feb 25, 2022
Bought 32 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 20000
1.6 USD
3 years ago
Feb 09, 2022
Bought 76.6 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 30000
2.5533 USD
3 years ago
Feb 08, 2022
Bought 2.54 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 1000
2.54 USD
3 years ago
Feb 07, 2022
Bought 110 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 42100
2.6076 USD
3 years ago
Feb 04, 2022
Bought 18.3 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 7900
2.3109 USD
3 years ago
Feb 04, 2022
Bought 4.9 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 2000
2.45 USD
3 years ago
Feb 07, 2022
Bought 110 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 42100
2.6076 USD
3 years ago
Feb 04, 2022
Bought 18.3 K USD
TIDMARSH GEORGE F
director, 10 percent owner:
+ 7900
2.3109 USD
3 years ago
Sep 21, 2021
Sell 433 K USD
GLAZER CAPITAL, LLC
10 percent owner
- 43000
10.08 USD
3 years ago
Sep 22, 2021
Sell 50.4 USD
GLAZER CAPITAL, LLC
10 percent owner
- 5
10.08 USD
3 years ago
Sep 23, 2021
Sell 6.16 M USD
GLAZER CAPITAL, LLC
10 percent owner
- 611541
10.08 USD
4 years ago
Nov 09, 2020
Sell 50 K USD
GLAZER CAPITAL, LLC
10 percent owner
- 5000
10 USD
4 years ago
Oct 09, 2020
Sell 93.3 K USD
GLAZER CAPITAL, LLC
10 percent owner
- 9328
10 USD
4 years ago
Oct 12, 2020
Sell 200 USD
GLAZER CAPITAL, LLC
10 percent owner
- 20
10 USD
7. News
Revelation Biosciences Inc. Announces 1-for-16 Reverse Stock Split Effective January 28, 2025 SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), announced today that, on January 28, 2025, the Company will implement a 1-for-16 reverse split of its common stock following approval at its Special Meeting of Stockholders held on January 17, 2025. The reverse stock split will be effective as of the morning of January 28, 2025, and the Company's common stock will trade on a post-split basis at the beginning of trading on the same date under. businesswire.com - 1 month ago
Revelation Biosciences Starts its PRIME Phase 1b Clinical Study of Gemini in CKD Patients SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that it has started its PRIME (PReconditioning IMmunostimulatory Evaluation) Phase 1b clinical study of escalating doses of intravenously administered Gemini in patients with Stage 3 and 4 Chronic Kidney Disease (CKD). The US based multi-site placeb. businesswire.com - 1 month ago
Revelation Biosciences Inc. Reminds You to Vote for the Special Meeting on January 17, 2025 SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, wants to remind all shareholders to vote their proxies for the January 17, 2025 special meeting of stockholders. In particular, a vote for Proposal 2, the redomicile of the Company from Delaware to Nevada will save the Company at least $200,000.00 per year in franc. businesswire.com - 1 month ago
Nasdaq Grants Revelation Biosciences Inc. Continued Listing SAN DIEGO--(BUSINESS WIRE)---- $REVB #GEMINI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that the Nasdaq Hearings Panel issued a decision letter granting Revelation's request to continue its listing on The Nasdaq Stock Market, subject to its stock trading at or above $1.00 for at least ten consecutive trading days by February 14, 2025. businesswire.com - 1 month ago
Revelation Biosciences Inc. Announces Exercise of Warrants for $4 Million in Gross Proceeds SAN DIEGO--(BUSINESS WIRE)---- $REVB #REVB--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today the entry into a definitive agreement for the immediate exercise of certain outstanding warrants to purchase up to an aggregate of 4,064,040 shares of common stock, issued by the Company on August 22, 2024 (the “Existing Warrants”), at the exercise. businesswire.com - 2 months ago
Revelation Biosciences Inc. Announces FDA Acceptance of Gemini IND SAN DIEGO--(BUSINESS WIRE)---- $REVB #AKI--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the treatment of disease, announced today that the United States Food and Drug Administration (FDA) has accepted its investigational new drug (IND) application for Gemini. This game changing milestone allows the Company to initiate its US based Phase 1b clinical study to evaluate the potent. businesswire.com - 3 months ago
Revelation Biosciences, Inc. Completes the GMP Manufacture of Gemini Clinical Drug Supply SAN DIEGO--(BUSINESS WIRE)---- $REVB #FDA--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage biopharmaceutical company focused on harnessing the power of trained immunity for the prevention and treatment of disease, today announced it has successfully completed the GMP manufacture of Gemini drug product to support anticipated clinical studies in the United States. GMP compliant manufacturing of Gemini is a pivotal requirement for an Investigational New Drug (IND) ap. businesswire.com - 3 months ago
Revelation Biosciences, Inc. Announces Financial Results for the Three and Nine Months Ended September 30, 2024 SAN DIEGO--(BUSINESS WIRE)---- $REVB #EARNINGS--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage biopharmaceutical company focused on harnessing the power of trained immunity for the prevention and treatment of disease by developing and commercializing therapeutics that modulate the innate immune system, today reported its three and nine months ended September 30, 2024 financial results. Corporate Highlights Completed GMP manufacture of Gemini clinical drug supply Recei. businesswire.com - 3 months ago
Revelation Biosciences' Gemini Induces Dose Dependent Significant Increases in IL-10 SAN DIEGO--(BUSINESS WIRE)-- #biotechnews--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the prevention and treatment of disease, today announced statistically significant, dose dependent increases of interleukin-10 (IL-10) in response to Gemini treatment, using a high sensitivity analysis. This additional positive data follows the previously reported positive topline data from. businesswire.com - 5 months ago
How an Election Impacts Penny Stocks Elections can significantly influence financial markets, including the domain of penny stocks. Penny stocks, often traded below five dollars per share, present a unique opportunity for investors aiming for substantial gains through small initial investments. pennystocks.com - 8 months ago
Revelation Biosciences Announces Phase 1 Clinical Study of Gemini Met the Primary Safety Endpoint and Showed Statistically Significant Biomarker Activity SAN DIEGO--(BUSINESS WIRE)-- #biotechnews--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the prevention and treatment of disease, today announced safety and biomarker data for its Phase 1 clinical study (RVL-HV02). The primary endpoint to evaluate the safety and tolerability of escalating doses of Gemini was met and a maximum tolerated dose in healthy volunteers was identified. businesswire.com - 8 months ago
Revelation Biosciences Has Completed Dosing of its First in Human Phase 1 Clinical Study of Gemini SAN DIEGO--(BUSINESS WIRE)-- #biotechnews--Revelation Biosciences, Inc. (NASDAQ: REVB) (the “Company” or “Revelation”), a clinical-stage life sciences company that is focused on harnessing the power of trained immunity for the prevention and treatment of disease, announced today that it has completed enrollment and dosing of its first in human Phase 1 clinical study (RVL-HV02). The study, which was conducted in Australia, evaluated escalating doses of intravenously administered Gemini and enrolled 40 healthy. businesswire.com - 8 months ago
8. Profile Summary

Revelation Biosciences, Inc. REVB

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.82 M
Dividend Yield 0.00%
Description Revelation Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of immune system therapeutics and diagnostics. The company engages in developing therapeutic product candidates, including REVTx-99b that is in a Phase Ib clinical trial for the prevention or treatment of chronic nasal congestion and allergic rhinitis; and REVTx-200, a nonclinical stage product for intranasal therapy. It is also involved in developing REVTx-300, a non-clinical stage product that is being developed as a potential therapy for the treatment of chronic organ disease, including chronic kidney disease and non-alcoholic steatohepatitis; and REVDx-501, a rapid test kit, which is a point of care in vitro diagnostic test that has the potential to detect respiratory viral infections, such as SARS-CoV-2, Influenza A, Influenza B, parainfluenza, or respiratory syncytial virus. The company was founded in 2020 and is based in San Diego, California.
Contact 4660 La Jolla Village Drive, San Diego, CA, 92122 https://www.revbiosciences.com
IPO Date Nov. 17, 2020
Employees 9
Officers Mr. Chester Stanley Zygmont III Chief Financial Officer & Corporate Secretary Ms. Carol Odle Senior Director of Clinical Projects Mr. James M. Rolke Chief Executive Officer & Director Ms. Sandra Vedrick Vice President of Human Resources & Investor Relations