Noodles & Company, a restaurant concept company, develops and operates fast-casual restaurants. It offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. As of December 28, 2021, the company operated 448 restaurants in 29 states, which included 372 company locations and 76 franchise locations. Noodles & Company was founded in 1995 and is based in Broomfield, Colorado.[ Read More ]
The intrinsic value of one NDLS stock under the base case scenario is HIDDEN Compared to the current market price of 0.828 USD, Noodles & Company is HIDDEN
Current Assets | 22.6 M |
Cash & Short-Term Investments | 3.01 M |
Receivables | 5.48 M |
Other Current Assets | 14.1 M |
Non-Current Assets | 345 M |
Long-Term Investments | 0 |
PP&E | 336 M |
Other Non-Current Assets | 9.44 M |
Current Liabilities | 67.5 M |
Accounts Payable | 16.7 M |
Short-Term Debt | 32.4 M |
Other Current Liabilities | 18.4 M |
Non-Current Liabilities | 273 M |
Long-Term Debt | 268 M |
Other Non-Current Liabilities | 5.45 M |
Revenue | 503 M |
Cost Of Revenue | 419 M |
Gross Profit | 84.2 M |
Operating Expenses | 89.2 M |
Operating Income | -5.03 M |
Other Expenses | 4.83 M |
Net Income | -9.86 M |
Net Income | -9.86 M |
Depreciation & Amortization | 26.8 M |
Capital Expenditures | -52 M |
Stock-Based Compensation | 4.24 M |
Change in Working Capital | 2.16 M |
Others | 3.19 M |
Free Cash Flow | -24.5 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
1 year ago
Jun 02, 2023
|
Bought 9.89 K USD
|
Kline Corey
EVP - Technology |
+ 2900
|
3.4099 USD |
1 year ago
May 15, 2023
|
Bought 7.78 K USD
|
WEST THOMAS B
Chief Operating Officer |
+ 2000
|
3.8899 USD |
1 year ago
Apr 26, 2023
|
Bought 500 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 107439
|
4.6538 USD |
1 year ago
Apr 25, 2023
|
Sell 465 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 62
|
7.5 USD |
1 year ago
Apr 25, 2023
|
Sell 4.18 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 557
|
7.5 USD |
1 year ago
Apr 24, 2023
|
Sell 2.03 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 271
|
7.5 USD |
1 year ago
Apr 06, 2023
|
Bought 8.49 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 1833
|
4.6318 USD |
1 year ago
Mar 29, 2023
|
Bought 23.2 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 5000
|
4.635 USD |
1 year ago
Mar 30, 2023
|
Sell 180 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 24
|
7.5 USD |
1 year ago
Mar 31, 2023
|
Sell 75 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 10
|
7.5 USD |
1 year ago
Mar 17, 2023
|
Bought 464 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 100000
|
4.64 USD |
1 year ago
Mar 14, 2023
|
Sell 8.78 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 1171
|
7.5 USD |
1 year ago
Mar 14, 2023
|
Sell 30 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 4
|
7.5 USD |
1 year ago
Mar 13, 2023
|
Sell 18.4 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 3682
|
5 USD |
1 year ago
Mar 13, 2023
|
Sell 9.79 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 1305
|
7.5 USD |
1 year ago
Mar 09, 2023
|
Sell 9 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 1200
|
7.5 USD |
1 year ago
Mar 10, 2023
|
Sell 3.5 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 700
|
5 USD |
1 year ago
Mar 09, 2023
|
Sell 3.28 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 657
|
5 USD |
1 year ago
Mar 10, 2023
|
Sell 2.25 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 300
|
7.5 USD |
1 year ago
Mar 13, 2023
|
Sell 1.46 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 195
|
7.5 USD |
1 year ago
Mar 09, 2023
|
Sell 715 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 143
|
5 USD |
1 year ago
Mar 13, 2023
|
Sell 90 USD
|
Mill Road Capital III, L.P.
10 percent owner |
- 18
|
5 USD |
1 year ago
Jan 12, 2023
|
Sell 19.9 K USD
|
Heidman Melissa
EVP & General Counsel |
- 3231
|
6.16 USD |
1 year ago
Jan 13, 2023
|
Sell 38.7 K USD
|
Heidman Melissa
EVP & General Counsel |
- 6259
|
6.19 USD |
1 year ago
Jan 12, 2023
|
Sell 16 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 2664
|
6 USD |
1 year ago
Dec 23, 2022
|
Bought 31.7 K USD
|
Mill Road Capital III, L.P.
Director |
+ 6411
|
4.9453 USD |
1 year ago
Dec 22, 2022
|
Bought 223 K USD
|
Mill Road Capital III, L.P.
Director |
+ 45333
|
4.9215 USD |
1 year ago
Dec 21, 2022
|
Bought 308 K USD
|
Mill Road Capital III, L.P.
Director |
+ 61986
|
4.9741 USD |
2 years ago
Oct 07, 2022
|
Bought 81.1 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 17290
|
4.6927 USD |
2 years ago
Oct 07, 2022
|
Bought 81.1 K USD
|
LYNCH THOMAS E
Director |
+ 17290
|
4.6927 USD |
2 years ago
Sep 26, 2022
|
Bought 144 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 31265
|
4.6004 USD |
2 years ago
Sep 23, 2022
|
Bought 46.2 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 10244
|
4.5095 USD |
2 years ago
Sep 22, 2022
|
Bought 148 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 32612
|
4.5396 USD |
2 years ago
Sep 06, 2022
|
Bought 596 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 131085
|
4.5474 USD |
2 years ago
Sep 01, 2022
|
Bought 596 K USD
|
LYNCH THOMAS E
director: |
+ 131085
|
4.5474 USD |
2 years ago
Sep 02, 2022
|
Bought 285 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 61739
|
4.6144 USD |
2 years ago
Sep 01, 2022
|
Bought 184 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 40057
|
4.5845 USD |
2 years ago
Jul 27, 2022
|
Bought 43.5 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 9473
|
4.5911 USD |
2 years ago
Jul 26, 2022
|
Bought 43.5 K USD
|
LYNCH THOMAS E
director: |
+ 9473
|
4.5911 USD |
2 years ago
Jul 26, 2022
|
Bought 468 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 103898
|
4.5041 USD |
2 years ago
Jul 12, 2022
|
Bought 11.2 K USD
|
LYNCH THOMAS E
director: |
+ 2435
|
4.59 USD |
2 years ago
Jul 14, 2022
|
Bought 11.2 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 2435
|
4.59 USD |
2 years ago
Jul 12, 2022
|
Bought 669 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 143221
|
4.6709 USD |
2 years ago
Jun 30, 2022
|
Bought 292 K USD
|
LYNCH THOMAS E
director: |
+ 61132
|
4.7811 USD |
2 years ago
Jul 05, 2022
|
Bought 292 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 61132
|
4.7811 USD |
2 years ago
Jul 01, 2022
|
Bought 674 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 144931
|
4.6491 USD |
2 years ago
Jun 30, 2022
|
Bought 460 K USD
|
Mill Road Capital III, L.P.
10 percent owner |
+ 98656
|
4.6581 USD |
2 years ago
Mar 11, 2022
|
Bought 9.25 K USD
|
WEST THOMAS B
Chief Operating Officer |
+ 1500
|
6.1698 USD |
2 years ago
Mar 08, 2022
|
Bought 17.4 K USD
|
WEST THOMAS B
Chief Operating Officer |
+ 3000
|
5.7857 USD |
2 years ago
Mar 02, 2022
|
Bought 10.1 K USD
|
Taylor Shawn A
director: |
+ 1511
|
6.66 USD |
2 years ago
Mar 03, 2022
|
Bought 50.1 K USD
|
Boennighausen David James
Chief Executive Officer |
+ 7485
|
6.6895 USD |
2 years ago
Feb 28, 2022
|
Bought 200 K USD
|
JONES JEFFREY W
Director |
+ 29000
|
6.8959 USD |
2 years ago
Feb 28, 2022
|
Bought 200 K USD
|
JONES JEFFREY W
Director |
+ 29000
|
6.8959 USD |
2 years ago
Dec 03, 2021
|
Bought 9.35 K USD
|
Taylor Shawn A
Director |
+ 890
|
10.51 USD |
3 years ago
Nov 18, 2021
|
Sell 20.7 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 1379
|
15 USD |
3 years ago
Nov 17, 2021
|
Sell 15 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 1000
|
15 USD |
3 years ago
Nov 04, 2021
|
Bought 9.84 K USD
|
Taylor Shawn A
Director |
+ 830
|
11.85 USD |
3 years ago
Nov 04, 2021
|
Bought 9.84 K USD
|
Taylor Shawn A
Director |
+ 830
|
11.85 USD |
3 years ago
Oct 14, 2021
|
Sell 208 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 15646
|
13.3 USD |
3 years ago
Oct 15, 2021
|
Sell 460 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 35263
|
13.05 USD |
3 years ago
Sep 24, 2021
|
Sell 653 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 50681
|
12.88 USD |
3 years ago
Sep 27, 2021
|
Sell 42.8 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 3299
|
12.98 USD |
3 years ago
Sep 08, 2021
|
Bought 14.7 K USD
|
Taylor Shawn A
Director |
+ 1200
|
12.2479 USD |
3 years ago
Aug 04, 2021
|
Sell 6.68 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 445
|
15 USD |
3 years ago
Aug 04, 2021
|
Sell 6.68 K USD
|
Mill Road Capital II, L.P.
Director |
- 445
|
15 USD |
3 years ago
Aug 04, 2021
|
Sell 1.74 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 116
|
15 USD |
3 years ago
Aug 04, 2021
|
Sell 1.74 K USD
|
Mill Road Capital II, L.P.
Director |
- 116
|
15 USD |
3 years ago
Jun 24, 2021
|
Sell 12.7 K USD
|
Heidman Melissa
EVP & General Counsel |
- 939
|
13.5 USD |
3 years ago
Jun 01, 2021
|
Sell 47.8 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 3675
|
13 USD |
3 years ago
Jun 01, 2021
|
Sell 47.8 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 3675
|
13 USD |
3 years ago
May 12, 2021
|
Bought 11 K USD
|
Taylor Shawn A
Director |
+ 1000
|
11.0029 USD |
3 years ago
Apr 30, 2021
|
Sell 30 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 2500
|
12 USD |
3 years ago
Mar 02, 2021
|
Bought 50.6 K USD
|
Taylor Shawn A
Director |
+ 4761
|
10.6181 USD |
3 years ago
Mar 02, 2021
|
Sell 61 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 5961
|
10.24 USD |
3 years ago
Mar 01, 2021
|
Sell 62.7 K USD
|
Heidman Melissa
EVP & General Counsel |
- 6201
|
10.11 USD |
3 years ago
Mar 01, 2021
|
Sell 53.6 K USD
|
Boennighausen David James
Chief Executive Officer |
- 5298
|
10.12 USD |
3 years ago
Feb 22, 2021
|
Sell 2 K USD
|
Heidman Melissa
EVP & General Counsel |
- 200
|
10 USD |
3 years ago
Feb 22, 2021
|
Sell 3 K USD
|
Boennighausen David James
Chief Executive Officer |
- 300
|
10 USD |
3 years ago
Feb 16, 2021
|
Sell 240 USD
|
Heidman Melissa
EVP & General Counsel |
- 24
|
10 USD |
3 years ago
Feb 12, 2021
|
Sell 1.39 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 111
|
12.5 USD |
3 years ago
Feb 10, 2021
|
Sell 80.5 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 6441
|
12.5 USD |
3 years ago
Feb 11, 2021
|
Sell 25.3 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 2025
|
12.5 USD |
3 years ago
Feb 09, 2021
|
Sell 2.68 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 214
|
12.5 USD |
3 years ago
Feb 08, 2021
|
Sell 10 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 800
|
12.5 USD |
3 years ago
Feb 05, 2021
|
Sell 2.26 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 181
|
12.5 USD |
3 years ago
Feb 04, 2021
|
Sell 1.01 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 81
|
12.5 USD |
3 years ago
Jan 29, 2021
|
Sell 2.59 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 207
|
12.5 USD |
3 years ago
Jan 28, 2021
|
Sell 125 USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 10
|
12.5 USD |
3 years ago
Jan 25, 2021
|
Sell 5.98 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 478
|
12.5 USD |
3 years ago
Jan 26, 2021
|
Sell 1.88 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 150
|
12.5 USD |
3 years ago
Jan 27, 2021
|
Sell 1.4 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 112
|
12.5 USD |
3 years ago
Jan 14, 2021
|
Sell 16.4 K USD
|
Mill Road Capital II, L.P.
Director |
- 1315
|
12.5 USD |
3 years ago
Jan 14, 2021
|
Sell 16.4 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 1315
|
12.5 USD |
3 years ago
Jan 12, 2021
|
Sell 2.84 K USD
|
Mill Road Capital II, L.P.
Director |
- 227
|
12.5 USD |
3 years ago
Jan 12, 2021
|
Sell 2.84 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 227
|
12.5 USD |
3 years ago
Jan 13, 2021
|
Sell 2.5 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 200
|
12.5 USD |
3 years ago
Jan 13, 2021
|
Sell 2.5 K USD
|
Mill Road Capital II, L.P.
Director |
- 200
|
12.5 USD |
3 years ago
Jan 07, 2021
|
Sell 4.2 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 336
|
12.5 USD |
3 years ago
Jan 06, 2021
|
Sell 2.88 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 230
|
12.5 USD |
3 years ago
Dec 17, 2020
|
Sell 3.5 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 280
|
12.5 USD |
3 years ago
Dec 17, 2020
|
Sell 6.96 K USD
|
Boennighausen David James
Chief Executive Officer |
- 799
|
8.71 USD |
3 years ago
Dec 09, 2020
|
Sell 13 K USD
|
Boennighausen David James
Chief Executive Officer |
- 1500
|
8.7 USD |
3 years ago
Dec 01, 2020
|
Sell 7.5 M USD
|
Catterton-Noodles Holdings, LLC
10 percent owner |
- 1000000
|
7.5 USD |
3 years ago
Nov 19, 2020
|
Sell 28.3 K USD
|
Lockhart Kathryn Rae
Chief Accounting Officer |
- 3723
|
7.6 USD |
4 years ago
Oct 22, 2020
|
Sell 29.9 K USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 2391
|
12.5 USD |
4 years ago
Aug 27, 2020
|
Sell 11.3 M USD
|
Catterton-Noodles Holdings, LLC
10 percent owner |
- 1435000
|
7.85 USD |
4 years ago
Feb 06, 2020
|
Sell 28.3 K USD
|
Lockhart Kathryn Rae
Vice President & Controller |
- 3536
|
8 USD |
4 years ago
Feb 06, 2020
|
Sell 43.9 K USD
|
Heidman Melissa
EVP & General Counsel |
- 5487
|
8 USD |
5 years ago
Nov 28, 2018
|
Sell 16.5 M USD
|
PUBLIC SECTOR PENSION INVESTMENT BOARD
|
- 1858387
|
8.9 USD |
5 years ago
Nov 28, 2018
|
Sell 16.5 M USD
|
Mill Road Capital II, L.P.
Director |
- 1858387
|
8.9 USD |
5 years ago
Nov 28, 2018
|
Sell 16.5 M USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 1858387
|
8.9 USD |
5 years ago
Nov 29, 2018
|
Sell 16.5 M USD
|
Catterton-Noodles, LLC
10 percent owner |
- 1858387
|
8.9 USD |
6 years ago
Oct 16, 2018
|
Sell 12.4 K USD
|
Lockhart Kathryn Rae
Vice President & Controller |
- 950
|
13 USD |
6 years ago
Oct 16, 2018
|
Sell 77 K USD
|
Heidman Melissa
EVP & General Counsel |
- 5924
|
13 USD |
6 years ago
Aug 29, 2018
|
Sell 45.2 K USD
|
Heidman Melissa
EVP & General Counsel |
- 3763
|
12 USD |
6 years ago
Aug 29, 2018
|
Sell 51.8 K USD
|
Heidman Melissa
EVP & General Counsel |
- 4315
|
12 USD |
6 years ago
Aug 27, 2018
|
Sell 111 K USD
|
Hartnett Robert M.
Director |
- 9652
|
11.51 USD |
6 years ago
Aug 27, 2018
|
Sell 461 K USD
|
Boennighausen David James
Chief Executive Officer |
- 40000
|
11.52 USD |
6 years ago
Aug 27, 2018
|
Sell 35.7 K USD
|
Boennighausen David James
Chief Executive Officer |
- 3096
|
11.52 USD |
6 years ago
Jul 31, 2018
|
Sell 3.43 M USD
|
PUBLIC SECTOR PENSION INVESTMENT BOARD
Director |
- 360996
|
9.5 USD |
6 years ago
Jul 31, 2018
|
Sell 3.43 M USD
|
PUBLIC SECTOR PENSION INVESTMENT BOARD
10 percent owner |
- 360996
|
9.5 USD |
6 years ago
Aug 02, 2018
|
Sell 5.27 M USD
|
Catterton-Noodles, LLC
Director |
- 526541
|
10 USD |
6 years ago
Aug 02, 2018
|
Sell 5.27 M USD
|
Catterton-Noodles, LLC
10 percent owner |
- 526541
|
10 USD |
6 years ago
Jul 31, 2018
|
Sell 3.68 M USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 387463
|
9.5 USD |
6 years ago
Jul 26, 2018
|
Sell 16.1 M USD
|
PUBLIC SECTOR PENSION INVESTMENT BOARD
|
- 1698805
|
9.5 USD |
6 years ago
Jul 26, 2018
|
Sell 17.3 M USD
|
Mill Road Capital II, L.P.
10 percent owner |
- 1823353
|
9.5 USD |
6 years ago
Jul 26, 2018
|
Sell 24.8 M USD
|
Catterton-Noodles, LLC
10 percent owner |
- 2477842
|
10 USD |
6 years ago
May 15, 2018
|
Sell 30.9 K USD
|
DAGGETT SUSAN
Interim Chief Financial Office |
- 3200
|
9.66 USD |
6 years ago
May 15, 2018
|
Sell 23.6 K USD
|
DAGGETT SUSAN
Interim Chief Financial Office |
- 2500
|
9.43 USD |
6 years ago
May 15, 2018
|
Sell 17.4 K USD
|
DAGGETT SUSAN
Interim Chief Financial Office |
- 1800
|
9.65 USD |
7 years ago
Jun 15, 2017
|
Bought 138 K USD
|
Hartnett Robert M.
Director |
+ 39200
|
3.52 USD |
7 years ago
Jun 15, 2017
|
Bought 117 K USD
|
Hartnett Robert M.
Director |
+ 32800
|
3.58 USD |
7 years ago
Feb 09, 2017
|
Bought 0 USD
|
Catterton-Noodles, LLC
10 percent owner |
+ 18500
|
0 USD |
7 years ago
Feb 09, 2017
|
Bought 8.32 M USD
|
Catterton-Noodles, LLC
10 percent owner |
+ 1913792
|
4.35 USD |
8 years ago
Dec 31, 2015
|
Bought 49.9 K USD
|
MEARS MARK
EVP & Chief Marketing Officer |
+ 5000
|
9.9787 USD |
8 years ago
Jan 04, 2016
|
Sell 48.4 K USD
|
MEARS MARK
EVP & Chief Marketing Officer |
- 5000
|
9.69 USD |
9 years ago
Feb 27, 2015
|
Bought 92 K USD
|
Reddy Kevin Michael
Chief Executive Officer |
+ 5000
|
18.4 USD |