image
Healthcare - Biotechnology - NASDAQ - NL
$ 15.86
0.316 %
$ 1.74 B
Market Cap
-6.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NAMS stock under the worst case scenario is HIDDEN Compared to the current market price of 15.9 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NAMS stock under the base case scenario is HIDDEN Compared to the current market price of 15.9 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NAMS stock under the best case scenario is HIDDEN Compared to the current market price of 15.9 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NAMS

image
$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
45.6 M REVENUE
257.00%
-176 M OPERATING INCOME
-6.37%
-242 M NET INCOME
-36.54%
-159 M OPERATING CASH FLOW
-12.28%
-62.8 M INVESTING CASH FLOW
-261766.67%
660 M FINANCING CASH FLOW
7300.21%
12.8 M REVENUE
-56.13%
-43.2 M OPERATING INCOME
-77.43%
-92.2 M NET INCOME
-453.72%
-37.5 M OPERATING CASH FLOW
-199.80%
-62.2 M INVESTING CASH FLOW
-82805.33%
457 M FINANCING CASH FLOW
787160.34%
Balance Sheet NewAmsterdam Pharma Company N.V.
image
Current Assets 863 M
Cash & Short-Term Investments 834 M
Receivables 0
Other Current Assets 29.2 M
Non-Current Assets 1.21 M
Long-Term Investments 0
PP&E 673 K
Other Non-Current Assets 534 K
96.48 %3.38 %Total Assets$864.6m
Current Liabilities 107 M
Accounts Payable 4.74 M
Short-Term Debt 492 K
Other Current Liabilities 102 M
Non-Current Liabilities 202 K
Long-Term Debt 202 K
Other Non-Current Liabilities 0
4.43 %94.92 %Total Liabilities$107.1m
EFFICIENCY
Earnings Waterfall NewAmsterdam Pharma Company N.V.
image
Revenue 45.6 M
Cost Of Revenue 0
Gross Profit 45.6 M
Operating Expenses 222 M
Operating Income -176 M
Other Expenses 65.3 M
Net Income -242 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)46m046m(222m)(176m)(65m)(242m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-386.91% OPERATING MARGIN
-386.91%
-530.25% NET MARGIN
-530.25%
-31.89% ROE
-31.89%
-27.94% ROA
-27.94%
-23.25% ROIC
-23.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NewAmsterdam Pharma Company N.V.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -242 M
Depreciation & Amortization 113 K
Capital Expenditures -672 K
Stock-Based Compensation 33.6 M
Change in Working Capital -32.7 M
Others 62.2 M
Free Cash Flow -159 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NewAmsterdam Pharma Company N.V.
image
Wall Street analysts predict an average 1-year price target for NAMS of $41.4 , with forecasts ranging from a low of $36 to a high of $48 .
NAMS Lowest Price Target Wall Street Target
36 USD 126.99%
NAMS Average Price Target Wall Street Target
41.4 USD 161.03%
NAMS Highest Price Target Wall Street Target
48 USD 202.65%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership NewAmsterdam Pharma Company N.V.
image
Sold
0-3 MONTHS
13.1 M USD 4
3-6 MONTHS
30 M USD 1
6-9 MONTHS
707 K USD 1
9-12 MONTHS
0 USD 0
Bought
110 K USD 1
0-3 MONTHS
163 USD 1
3-6 MONTHS
98.7 K USD 2
6-9 MONTHS
86.3 K USD 1
9-12 MONTHS
7. News
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, the Netherlands and MIAMI, April 04, 2025 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 133,000 of NewAmsterdam's ordinary shares to five non-executive new hires. The share options were granted as an inducement material to the employees' acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 2 weeks ago
NewAmsterdam Pharma to Present at the 24th Annual Needham Virtual Healthcare Conference NAARDEN, the Netherlands and MIAMI, March 31, 2025 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that Ian Somaiya, Chief Financial Officer of NewAmsterdam Pharma, will participate in a virtual fireside chat at the 24th Annual Needham Virtual Healthcare Conference on Monday, April 7, 2025 at 12:45 p.m. ET. globenewswire.com - 3 weeks ago
NewAmsterdam Pharma: Significant Upside Possible In Case Of Approval Of Obicetrapib New Amsterdam Pharma's obicetrapib shows promise as a best-in-class CETP inhibitor, successfully lowering LDL-C in Phase 3 trials, with potential for significant market impact. The company plans to file for European approval in 2025, with ongoing trials potentially confirming additional cardiovascular benefits. Despite competition, obicetrapib's oral administration and lack of side effects position it favorably against injectable PCSK9 inhibitors. seekingalpha.com - 1 month ago
NewAmsterdam Pharma: A Mispriced Bet On A Cholesterol Revolution NewAmsterdam Pharma's obicetrapib shows promise in lipid management with successful Phase 3 trials, strong cash reserves, and a differentiated commercial strategy. Despite past CETP inhibitor failures, obicetrapib's clean safety profile and efficacy position it well in the cardiovascular market. The PREVAIL trial is crucial for proving obicetrapib's ability to reduce major cardiovascular events, a key to regulatory approval and market adoption. seekingalpha.com - 1 month ago
NewAmsterdam Pharma Reports Full Year 2024 Financial Results and Provides Corporate Update -- EMA submission expected in 2H25 by partner Menarini -- -- Additional data from BROADWAY, BROOKLYN, and TANDEM to be presented throughout 2025 -- globenewswire.com - 1 month ago
NewAmsterdam Pharma to Participate at Upcoming Investor Conferences in March NAARDEN, The Netherlands and MIAMI, Feb. 25, 2025 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that company management will participate in the following upcoming investor conferences: globenewswire.com - 1 month ago
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, the Netherlands and MIAMI, Feb. 07, 2025 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 138,000 of NewAmsterdam's ordinary shares to four (4) non-executive new hires. The share options were granted as an inducement material to the employees' acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 2 months ago
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, the Netherlands and MIAMI, Jan. 09, 2025 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 58,000 of NewAmsterdam's ordinary shares to two non-executive new hires and a grant of inducement share options covering 170,800 of NewAmsterdam's ordinary shares to Maryellen McQuade, the Company's new Chief People Officer. The share options were granted as an inducement material to the employees' acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 3 months ago
NewAmsterdam Pharma Announces Closing of Upsized $479.0 Million Public Offering of Ordinary Shares and Pre-Funded Warrants, Including Full Exercise of the Underwriters' Option to Purchase Additional Shares NAARDEN, The Netherlands and MIAMI, Dec. 13, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the closing of the previously announced underwritten public offering of (i) 14,667,347 of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), at a public offering price of $24.50 per share, which includes the exercise in full of the underwriters' option to purchase an additional 2,550,000 Ordinary Shares, and (ii) to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase 4,882,653 Ordinary Shares at a public offering price of $24.4999 per pre-funded warrant, which represents the per share public offering price for the Ordinary Shares less the $0.0001 per share exercise price for each such pre-funded warrant (such offering, the “Offering”). All of the securities sold in the Offering were sold by the Company. globenewswire.com - 4 months ago
NewAmsterdam Pharma Announces Pricing of Upsized $416.5 Million Public Offering of Ordinary Shares and Pre-Funded Warrants NAARDEN, the Netherlands and MIAMI, Dec. 11, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the pricing of the previously announced underwritten public offering of (i) 12,117,347 of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), at a public offering price of $24.50 per share and (ii) to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase 4,882,653 Ordinary Shares at a public offering price of $24.4999 per pre-funded warrant, which represents the per share public offering price for the Ordinary Shares less the $0.0001 per share exercise price for each such pre-funded warrant (“Pre-Funded Warrants,” such offering, the “Offering”). The proceeds to the Company from the Offering, before deducting underwriting discounts and commissions and offering expenses payable by the Company, are expected to be approximately $416.5 million. In addition, the Company has granted the underwriters a 30-day option to purchase up to an additional 2,550,000 Ordinary Shares at the public offering price, less underwriting discounts and commissions. The Offering is expected to close on or about December 13, 2024, subject to satisfaction of customary closing conditions. globenewswire.com - 4 months ago
NewAmsterdam Pharma: Positive Obicetrapib Data Leads To New Catalysts NewAmsterdam Pharma Company N.V.'s drug obicetrapib achieved positive results in phase 3 BROADWAY study, significantly reducing LDL-C in ASCVD and HeFH patients when added to statins. Positive data enables potential FDA regulatory application in 2025, with further data releases and peer-reviewed publications as upcoming catalysts. The seven major atherosclerotic cardiovascular disease markets is expected to reach $29.7 billion by 2034. seekingalpha.com - 4 months ago
NewAmsterdam Pharma Announces Commencement of $300 Million Public Offering of Ordinary Shares and Pre-Funded Warrants NAARDEN, The Netherlands and MIAMI, Dec. 10, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the commencement of an underwritten public offering of $300.0 million of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), and, to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase Ordinary Shares (“Pre-Funded Warrants,” and such offering, the “Offering”). All Ordinary Shares and Pre-Funded Warrants to be sold in the proposed Offering will be sold by the Company. In addition, the Company expects to grant the underwriters a 30-day option to purchase up to an additional $45.0 million of Ordinary Shares, less underwriting discounts and commissions. The proposed Offering is subject to market and other conditions and there can be no assurance as to whether or when the proposed Offering may be completed, or as to the actual size or terms of the proposed Offering. globenewswire.com - 4 months ago
8. Profile Summary

NewAmsterdam Pharma Company N.V. NAMS

image
COUNTRY NL
INDUSTRY Biotechnology
MARKET CAP $ 1.74 B
Dividend Yield 0.00%
Description NewAmsterdam Pharma Company N.V., a clinical-stage biopharmaceutical company, focuses on improving patient care in populations with metabolic diseases. Its lead investigational candidate, obicetrapib, is a novel, selective inhibitor that targets the Cholesteryl Ester Transfer Protein (CETP), which has been clinically shown to reduce low-density lipoprotein cholesterol (LDL-C) while at the same time substantially increase high-density lipoprotein cholesterol (HDL-C). The company was founded in 2019 and is based in Naarden, the Netherlands.
Contact Gooimeer 2-35, Naarden, 1411 DC https://www.newamsterdampharma.com
IPO Date Feb. 9, 2021
Employees 68
Officers Ms. Louise Kooij Chief Accounting Officer Dr. Johannes Jacob Pieter Kastelein FESC, M.D., Ph.D. Founder, Chief Scientific Officer, Member of Executive Board & Director Ms. Juliette Audet M.B.A., M.Sc. Chief Business Officer Dr. Marc Ditmarsch M.D. Chief Development Officer Mr. Matthew Philippe Executive Vice President &Head of Investor Relations Mr. Douglas F. Kling Chief Operating Officer Dr. Michael Harvey Davidson FACC, Facp., M.D. Chief Executive Officer, President, Executive Board Member & Director Mr. Mayur Amrat Somaiya Chief Financial Officer Mr. Bob Rambo Executive Vice President of Marketing Ms. Maryellen McQuade Chief People Officer