image
Healthcare - Biotechnology - NASDAQ - NL
$ 23.55
0.555 %
$ 2.52 B
Market Cap
-10.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NAMS stock under the worst case scenario is HIDDEN Compared to the current market price of 23.6 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NAMS stock under the base case scenario is HIDDEN Compared to the current market price of 23.6 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NAMS stock under the best case scenario is HIDDEN Compared to the current market price of 23.6 USD, NewAmsterdam Pharma Company N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
12.8 M REVENUE
-86.69%
-166 M OPERATING INCOME
-4889.08%
-177 M NET INCOME
-126.69%
-141 M OPERATING CASH FLOW
-1771.42%
-24 K INVESTING CASH FLOW
-3.36%
8.91 M FINANCING CASH FLOW
-97.62%
29.1 M REVENUE
1268.35%
-24.4 M OPERATING INCOME
50.36%
-16.6 M NET INCOME
54.20%
-12.5 M OPERATING CASH FLOW
75.14%
-75 K INVESTING CASH FLOW
61.49%
58 K FINANCING CASH FLOW
-98.66%
Balance Sheet NewAmsterdam Pharma Company N.V.
image
Current Assets 347 M
Cash & Short-Term Investments 340 M
Receivables 1.88 M
Other Current Assets 4.46 M
Non-Current Assets 306 K
Long-Term Investments 0
PP&E 101 K
Other Non-Current Assets 205 K
Current Liabilities 49.9 M
Accounts Payable 16.9 M
Short-Term Debt 60 K
Other Current Liabilities 32.9 M
Non-Current Liabilities 8.81 M
Long-Term Debt 0
Other Non-Current Liabilities 8.81 M
EFFICIENCY
Earnings Waterfall NewAmsterdam Pharma Company N.V.
image
Revenue 12.8 M
Cost Of Revenue 0
Gross Profit 12.8 M
Operating Expenses 197 M
Operating Income -166 M
Other Expenses 11.2 M
Net Income -177 M
RATIOS
100.00% GROSS MARGIN
100.00%
-1298.56% OPERATING MARGIN
-1298.56%
-1386.36% NET MARGIN
-1386.36%
-61.35% ROE
-61.35%
-50.98% ROA
-50.98%
-57.48% ROIC
-57.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NewAmsterdam Pharma Company N.V.
image
Net Income -177 M
Depreciation & Amortization 49 K
Capital Expenditures -24 K
Stock-Based Compensation 24.6 M
Change in Working Capital 5.87 M
Others 6.03 M
Free Cash Flow -141 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NewAmsterdam Pharma Company N.V.
image
Wall Street analysts predict an average 1-year price target for NAMS of $41.5 , with forecasts ranging from a low of $36 to a high of $48 .
NAMS Lowest Price Target Wall Street Target
36 USD 52.87%
NAMS Average Price Target Wall Street Target
41.5 USD 76.22%
NAMS Highest Price Target Wall Street Target
48 USD 103.82%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NewAmsterdam Pharma Company N.V.
image
Sold
0-3 MONTHS
30 M USD 1
3-6 MONTHS
707 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
4.1 M USD 1
Bought
163 USD 1
0-3 MONTHS
98.7 K USD 2
3-6 MONTHS
86.3 K USD 1
6-9 MONTHS
276 K USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Dec 30, 2024
Sell 762 K USD
ForGrowth NAP B.V.
10 percent owner
- 29846
25.5369 USD
3 weeks ago
Dec 26, 2024
Sell 870 K USD
ForGrowth NAP B.V.
10 percent owner
- 33438
26.0072 USD
3 weeks ago
Dec 27, 2024
Sell 1.08 M USD
ForGrowth NAP B.V.
10 percent owner
- 41472
25.9522 USD
4 weeks ago
Dec 20, 2024
Sell 1.13 M USD
ForGrowth NAP B.V.
10 percent owner
- 44143
25.5305 USD
4 weeks ago
Dec 20, 2024
Sell 147 K USD
ForGrowth NAP B.V.
10 percent owner
- 5629
26.1274 USD
3 weeks ago
Dec 23, 2024
Sell 641 K USD
ForGrowth NAP B.V.
10 percent owner
- 25132
25.4904 USD
3 weeks ago
Dec 24, 2024
Sell 415 K USD
ForGrowth NAP B.V.
10 percent owner
- 16164
25.6639 USD
1 month ago
Dec 18, 2024
Sell 1.4 M USD
ForGrowth NAP B.V.
10 percent owner
- 54518
25.7172 USD
1 month ago
Dec 18, 2024
Sell 1.23 M USD
ForGrowth NAP B.V.
10 percent owner
- 46210
26.5496 USD
1 month ago
Dec 19, 2024
Sell 1.44 M USD
ForGrowth NAP B.V.
10 percent owner
- 56506
25.4452 USD
1 month ago
Dec 16, 2024
Sell 27.4 K USD
ForGrowth NAP B.V.
10 percent owner
- 1096
25 USD
1 month ago
Dec 17, 2024
Sell 1.71 M USD
ForGrowth NAP B.V.
10 percent owner
- 66648
25.6019 USD
1 month ago
Dec 17, 2024
Sell 1.26 M USD
ForGrowth NAP B.V.
10 percent owner
- 47736
26.4463 USD
1 month ago
Dec 13, 2024
Bought 163 USD
Bain Capital Life Sciences Investors, LLC
10 percent owner
+ 1632653
0.0001 USD
1 month ago
Dec 12, 2024
Sell 3.54 M USD
ForGrowth NAP B.V.
10 percent owner
- 140048
25.25 USD
1 month ago
Dec 12, 2024
Sell 680 K USD
ForGrowth NAP B.V.
10 percent owner
- 25963
26.1763 USD
1 month ago
Dec 13, 2024
Sell 644 K USD
ForGrowth NAP B.V.
10 percent owner
- 25751
25.0106 USD
1 month ago
Dec 10, 2024
Sell 6.55 M USD
ForGrowth NAP B.V.
10 percent owner
- 259739
25.2184 USD
1 month ago
Dec 10, 2024
Sell 1.27 M USD
ForGrowth NAP B.V.
10 percent owner
- 48511
26.1509 USD
1 month ago
Dec 11, 2024
Sell 3.3 M USD
ForGrowth NAP B.V.
10 percent owner
- 130561
25.2637 USD
1 month ago
Dec 11, 2024
Sell 491 K USD
ForGrowth NAP B.V.
10 percent owner
- 18583
26.405 USD
1 month ago
Dec 11, 2024
Sell 133 K USD
ForGrowth NAP B.V.
10 percent owner
- 4894
27.109 USD
2 months ago
Nov 15, 2024
Sell 213 K USD
ForGrowth NAP B.V.
10 percent owner
- 8530
25.0218 USD
2 months ago
Nov 18, 2024
Sell 834 K USD
ForGrowth NAP B.V.
10 percent owner
- 33273
25.0786 USD
2 months ago
Nov 13, 2024
Sell 26.7 K USD
ForGrowth NAP B.V.
10 percent owner
- 1066
25.0043 USD
2 months ago
Nov 14, 2024
Sell 246 K USD
ForGrowth NAP B.V.
10 percent owner
- 9832
25.0057 USD
3 months ago
Oct 01, 2024
Sell 707 K USD
Kooij Louise Frederika
Chief Accounting Officer
- 45000
15.72 USD
3 months ago
Sep 26, 2024
Bought 17.3 K USD
Audet Juliette Berangere
Chief Business Officer
+ 1104
15.7 USD
5 months ago
Aug 20, 2024
Bought 81.4 K USD
Davidson Michael H.
Chief Executive Officer
+ 5000
16.27 USD
7 months ago
Jun 20, 2024
Bought 86.3 K USD
Davidson Michael H.
Chief Executive Officer
+ 5000
17.2617 USD
9 months ago
Mar 26, 2024
Bought 181 K USD
Topper James N
Director
+ 8429
21.5 USD
9 months ago
Mar 26, 2024
Sell 4.1 M USD
Kastelein Johannes Jacob Pieter
Chief Scientific Officer
- 190476
21.5 USD
11 months ago
Feb 13, 2024
Bought 95 K USD
LANGE LOUIS G
Director
+ 5000
19 USD
7. News
NewAmsterdam Pharma Announces Closing of Upsized $479.0 Million Public Offering of Ordinary Shares and Pre-Funded Warrants, Including Full Exercise of the Underwriters' Option to Purchase Additional Shares NAARDEN, The Netherlands and MIAMI, Dec. 13, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the closing of the previously announced underwritten public offering of (i) 14,667,347 of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), at a public offering price of $24.50 per share, which includes the exercise in full of the underwriters' option to purchase an additional 2,550,000 Ordinary Shares, and (ii) to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase 4,882,653 Ordinary Shares at a public offering price of $24.4999 per pre-funded warrant, which represents the per share public offering price for the Ordinary Shares less the $0.0001 per share exercise price for each such pre-funded warrant (such offering, the “Offering”). All of the securities sold in the Offering were sold by the Company. globenewswire.com - 1 month ago
NewAmsterdam Pharma Announces Pricing of Upsized $416.5 Million Public Offering of Ordinary Shares and Pre-Funded Warrants NAARDEN, the Netherlands and MIAMI, Dec. 11, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the pricing of the previously announced underwritten public offering of (i) 12,117,347 of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), at a public offering price of $24.50 per share and (ii) to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase 4,882,653 Ordinary Shares at a public offering price of $24.4999 per pre-funded warrant, which represents the per share public offering price for the Ordinary Shares less the $0.0001 per share exercise price for each such pre-funded warrant (“Pre-Funded Warrants,” such offering, the “Offering”). The proceeds to the Company from the Offering, before deducting underwriting discounts and commissions and offering expenses payable by the Company, are expected to be approximately $416.5 million. In addition, the Company has granted the underwriters a 30-day option to purchase up to an additional 2,550,000 Ordinary Shares at the public offering price, less underwriting discounts and commissions. The Offering is expected to close on or about December 13, 2024, subject to satisfaction of customary closing conditions. globenewswire.com - 1 month ago
NewAmsterdam Pharma: Positive Obicetrapib Data Leads To New Catalysts NewAmsterdam Pharma Company N.V.'s drug obicetrapib achieved positive results in phase 3 BROADWAY study, significantly reducing LDL-C in ASCVD and HeFH patients when added to statins. Positive data enables potential FDA regulatory application in 2025, with further data releases and peer-reviewed publications as upcoming catalysts. The seven major atherosclerotic cardiovascular disease markets is expected to reach $29.7 billion by 2034. seekingalpha.com - 1 month ago
NewAmsterdam Pharma Announces Commencement of $300 Million Public Offering of Ordinary Shares and Pre-Funded Warrants NAARDEN, The Netherlands and MIAMI, Dec. 10, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS; “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced the commencement of an underwritten public offering of $300.0 million of the Company's ordinary shares, nominal value €0.12 per share (the “Ordinary Shares”), and, to certain investors that so choose in lieu of Ordinary Shares, pre-funded warrants to purchase Ordinary Shares (“Pre-Funded Warrants,” and such offering, the “Offering”). All Ordinary Shares and Pre-Funded Warrants to be sold in the proposed Offering will be sold by the Company. In addition, the Company expects to grant the underwriters a 30-day option to purchase up to an additional $45.0 million of Ordinary Shares, less underwriting discounts and commissions. The proposed Offering is subject to market and other conditions and there can be no assurance as to whether or when the proposed Offering may be completed, or as to the actual size or terms of the proposed Offering. globenewswire.com - 1 month ago
Why Is NewAmsterdam Pharma Stock Trading Higher On Tuesday? On Tuesday, NewAmsterdam Pharma Company N.V.  NAMS revealed topline data from its Phase 3 BROADWAY clinical trial evaluating obicetrapib in adult patients with atherosclerotic cardiovascular disease (ASCVD) and/or heterozygous familial hypercholesterolemia (HeFH), whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy. benzinga.com - 1 month ago
NewAmsterdam Pharma Announces Positive Topline Data from Pivotal Phase 3 BROADWAY Clinical Trial Evaluating Obicetrapib in Patients with Atherosclerotic Cardiovascular Disease and/or Heterozygous Familial Hypercholesterolemia -- Achieved primary endpoint of LS mean reduction vs placebo in LDL-C on top of maximally tolerated lipid modifying therapies at day 84 with statistically significant reduction (p globenewswire.com - 1 month ago
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, The Netherlands and MIAMI, Dec. 06, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 79,000 of NewAmsterdam's ordinary shares to two non-executive new hires. The share options were granted as an inducement material to the employees'acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 1 month ago
NewAmsterdam Dives — And Sacrifices A Cup Base — Despite A Winning Cholesterol Study NewAmsterdam Pharma crashed Wednesday after the company said its experimental cholesterol treatment lowered "bad" LDL by roughly 50% The post NewAmsterdam Dives — And Sacrifices A Cup Base — Despite A Winning Cholesterol Study appeared first on Investor's Business Daily. investors.com - 1 month ago
NewAmsterdam Pharma Presents Additional Data from Pivotal Phase 3 BROOKLYN Clinical Trial Evaluating Obicetrapib in Patients with Heterozygous Familial Hypercholesterolemia at AHA Scientific Sessions 2024 – Met primary endpoint with LDL-C mean reduction versus placebo of 36.3% at day 84 and 41.5% at day 365 – – Lp(a) mean reduction versus placebo of 45.9% at day 84 and 54.3% at day 365 – – Total LDL-P mean reduction versus placebo of 52.5% at day 180, with small LDL-P reduction of 102.4% – – Safety results comparable to placebo – NAARDEN, the Netherlands and MIAMI, Nov. 18, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced additional results from the Company's Phase 3 BROOKLYN clinical trial (NCT05425745) evaluating obicetrapib in adult patients with heterozygous familial hypercholesterolemia (“HeFH”), whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy. globenewswire.com - 2 months ago
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, The Netherlands and MIAMI, Nov. 01, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 97,600 of NewAmsterdam's ordinary shares to two non-executive new hires. The share options were granted as an inducement material to the employees' acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 2 months ago
NewAmsterdam Pharma to Participate in Upcoming Medical and Investor Conferences in November NAARDEN, The Netherlands and MIAMI, Oct. 28, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that it will present additional safety and efficacy data from the pivotal Phase 3 BROOKLYN study evaluating obicetrapib in patients with Heterozygous Familial Hypercholesterolemia in a late-breaking oral presentation at the 2024 American Heart Association (AHA) Scientific Sessions, taking place November 16 – 18, 2024 in Chicago, Illinois. Additionally, NewAmsterdam announced that company management will participate in the Jefferies London Healthcare Conference, taking place November 19 – 21, 2024 in London. Details are as follows: globenewswire.com - 2 months ago
NewAmsterdam Pharma Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) NAARDEN, the Netherlands and MIAMI, Oct. 04, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease (“CVD”) with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced that the Compensation Committee of NewAmsterdam's Board of Directors approved the grant of inducement share options covering an aggregate of 100,000 of NewAmsterdam's ordinary shares to one non-executive new hire. The share options were granted as an inducement material to the employee's acceptance of employment with NewAmsterdam pursuant to the NewAmsterdam Pharma Company N.V. 2024 Inducement Plan (the “2024 Inducement Plan”) and in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 3 months ago
8. Profile Summary

NewAmsterdam Pharma Company N.V. NAMS

image
COUNTRY NL
INDUSTRY Biotechnology
MARKET CAP $ 2.52 B
Dividend Yield 0.00%
Description NewAmsterdam Pharma Company N.V., a clinical-stage biopharmaceutical company, focuses on improving patient care in populations with metabolic diseases. Its lead investigational candidate, obicetrapib, is a novel, selective inhibitor that targets the Cholesteryl Ester Transfer Protein (CETP), which has been clinically shown to reduce low-density lipoprotein cholesterol (LDL-C) while at the same time substantially increase high-density lipoprotein cholesterol (HDL-C). The company was founded in 2019 and is based in Naarden, the Netherlands.
Contact Gooimeer 2-35, Naarden, 1411 DC https://www.newamsterdampharma.com
IPO Date Feb. 9, 2021
Employees 62
Officers Dr. Marc Ditmarsch M.D. Chief Development Officer Mr. Douglas F. Kling Chief Operating Officer Ms. Louise Kooij Chief Accounting Officer Mr. Matthew Philippe Executive Vice President &Head of Investor Relations Mr. Mayur Amrat Somaiya Chief Financial Officer Dr. Sheng Cui Ph.D. Chief Manufacturing Officer Mr. Bob Rambo Executive Vice President of Marketing Dr. Johannes Jacob Pieter Kastelein FESC, M.D., Ph.D. Founder, Chief Scientific Officer, Member of Executive Board & Director Dr. Michael Harvey Davidson FACC, Facp., M.D. Chief Executive Officer, President, Executive Board Member & Director Ms. Juliette Audet M.B.A., M.Sc. Chief Business Officer