Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (158.6) | ||||||||||
CAPEX | (0.7) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (159.0) | (214.7) | (289.8) | (391.3) | (528.2) | (713.1) | (962.7) | (1 299.7) | (1 754.5) | (2 368.6) | (59 983.2) |