image
InterDigital, Inc. IDCC
Technology - Software - Application - NASDAQ - US
Watchlist
$ 186.99
-3.12 %
$ 4.8 B
Market Cap
15.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IDCC stock under the worst case scenario is HIDDEN Compared to the current market price of 187 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IDCC stock under the base case scenario is HIDDEN Compared to the current market price of 187 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IDCC stock under the best case scenario is HIDDEN Compared to the current market price of 187 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IDCC

image
1M -11%
6M 26%
1Y 83%
3Y 223%
5Y 272%
All
$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
869 M REVENUE
58.03%
Growth Rates
1Year 58.03%
3Years 26.86%
5Years 22.19%
7Years 7.23%
10Years 7.64%
440 M OPERATING INCOME
98.32%
Growth Rates
1Year 98.32%
3Years 83.44%
5Years 63.31%
7Years 5.53%
10Years 10.03%
359 M NET INCOME
69.92%
Growth Rates
1Year 69.92%
3Years 84.01%
5Years 88.80%
7Years 11.19%
10Years 13.46%
272 M OPERATING CASH FLOW
27.04%
Growth Rates
1Year 27.04%
3Years 28.12%
5Years 24.87%
7Years -2.13%
10Years 1.16%
109 M INVESTING CASH FLOW
228.51%
Growth Rates
1Year 228.51%
3Years 70.60%
5Years -16.41%
7Years 13.96%
10Years 10.77%
-272 M FINANCING CASH FLOW
29.93%
Growth Rates
1Year 29.93%
3Years -54.08%
5Years -24.98%
7Years -22.30%
10Years -4.78%
253 M REVENUE
96.46%
Growth Rates
1Year 58.03%
3Years 26.86%
5Years 22.19%
7Years 7.23%
10Years 7.64%
163 M OPERATING INCOME
313.11%
Growth Rates
1Year 98.32%
3Years 83.44%
5Years 63.31%
7Years 5.53%
10Years 10.03%
133 M NET INCOME
289.32%
Growth Rates
1Year 69.92%
3Years 84.01%
5Years 88.80%
7Years 11.19%
10Years 13.46%
192 M OPERATING CASH FLOW
147.37%
Growth Rates
1Year 27.04%
3Years 28.12%
5Years 24.87%
7Years -2.13%
10Years 1.16%
-29.9 M INVESTING CASH FLOW
-71.44%
Growth Rates
1Year 228.51%
3Years 70.60%
5Years -16.41%
7Years 13.96%
10Years 10.77%
-21.4 M FINANCING CASH FLOW
-20.74%
Growth Rates
1Year 29.93%
3Years -54.08%
5Years -24.98%
7Years -22.30%
10Years -4.78%
Balance Sheet InterDigital, Inc.
image
Current Assets 1.23 B
Cash & Short-Term Investments 958 M
Receivables 188 M
Other Current Assets 84.3 M
Non-Current Assets 605 M
Long-Term Investments 19.9 M
PP&E 33.8 M
Other Non-Current Assets 551 M
52.20 %10.26 %4.59 %30.02 %Total Assets$1.8b
Current Liabilities 726 M
Accounts Payable 12.2 M
Short-Term Debt 456 M
Other Current Liabilities 257 M
Non-Current Liabilities 253 M
Long-Term Debt 31.2 M
Other Non-Current Liabilities 221 M
46.64 %26.30 %3.19 %22.62 %Total Liabilities$978.3m
EFFICIENCY
Earnings Waterfall InterDigital, Inc.
image
Revenue 869 M
Cost Of Revenue 169 M
Gross Profit 699 M
Operating Expenses 260 M
Operating Income 440 M
Other Expenses 80.9 M
Net Income 359 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00869m(169m)699m(260m)440m(81m)359mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
80.51% GROSS MARGIN
80.51%
Averages
1Year 80.51%
3Years 83.49%
5Years 77.57%
7Years 71.27%
10Years 73.69%
50.60% OPERATING MARGIN
50.60%
Averages
1Year 50.60%
3Years 41.27%
5Years 31.18%
7Years 26.88%
10Years 35.76%
41.29% NET MARGIN
41.29%
Averages
1Year 41.29%
3Years 33.57%
5Years 25.24%
7Years 21.99%
10Years 26.04%
41.83% ROE
41.83%
Averages
1Year 41.83%
3Years 30.52%
5Years 20.96%
7Years 16.36%
10Years 20.03%
19.54% ROA
19.54%
Averages
1Year 19.54%
3Years 12.19%
5Years 8.55%
7Years 6.86%
10Years 8.35%
23.44% ROIC
23.44%
Averages
1Year 23.44%
3Years 14.75%
5Years 10.69%
7Years 9.01%
10Years 10.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis InterDigital, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 359 M
Depreciation & Amortization 69.9 M
Capital Expenditures -5.85 M
Stock-Based Compensation 46 M
Change in Working Capital -169 M
Others -135 M
Free Cash Flow 266 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets InterDigital, Inc.
image
IDCC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.23% DIVIDEND YIELD
0.6 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.20.30.350.350.350.350.350.350.40.450.20.20.30.350.350.350.350.350.350.40.60.20.20.30.350.350.350.350.350.350.40.20.800.30.900.351.250.351.400.351.400.351.400.351.400.351.400.41.450.451.651.052015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership InterDigital, Inc.
image
Sold
0-3 MONTHS
31.9 M USD 7
3-6 MONTHS
2.69 M USD 3
6-9 MONTHS
914 K USD 3
9-12 MONTHS
651 K USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Best Momentum Stocks to Buy for April 21st IDCC, BFC and CELH made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on April 21, 2025. zacks.com - 1 week ago
New Strong Buy Stocks for April 21st TKOMY, CELH, BFC, IDCC and ASML have been added to the Zacks Rank #1 (Strong Buy) List on April 21, 2025. zacks.com - 1 week ago
Best Income Stocks to Buy for April 21st TKOMY and IDCC made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 21, 2025. zacks.com - 1 week ago
InterDigital (IDCC) Upgraded to Strong Buy: What Does It Mean for the Stock? InterDigital (IDCC) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 2 weeks ago
InterDigital: An IP Powerhouse Positioned To Ride AI, Connectivity Boom InterDigital: An IP Powerhouse Positioned To Ride AI, Connectivity Boom seekingalpha.com - 2 weeks ago
InterDigital Surges 96% in the Past Year: Is IDCC a Must-Have Stock? A well-established global footprint, diversified product portfolio and ability to penetrate different markets are key growth drivers for IDCC. zacks.com - 3 weeks ago
InterDigital signs license agreement with HP WILMINGTON, Del., April 07, 2025 (GLOBE NEWSWIRE) -- InterDigital, Inc. (Nasdaq: IDCC), a mobile, video and AI technology research and development company, today announced that it has signed a new multi-year license agreement with HP Inc. The agreement licenses HP personal computers to InterDigital's Wi-Fi and video decoding technologies. globenewswire.com - 3 weeks ago
InterDigital to demonstrate “HDR Without Limits” alongside partners at NAB 2025 InterDigital to showcase “HDR Without Limits” at NAB alongside partners at the ATSC NextGen TV, Ultra HD Forum, and Advanced HDR by Technicolor booths globenewswire.com - 1 month ago
InterDigital (IDCC) Is Up 0.12% in One Week: What You Should Know Does InterDigital (IDCC) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
InterDigital Raises First Quarter Outlook New Smartphone License Agreement Drives Increased Outlook for First Quarter New Smartphone License Agreement Drives Increased Outlook for First Quarter globenewswire.com - 1 month ago
InterDigital Honors Innovation Leaders Martino Freda and Philippe Bordes as 2025 Inventors of the Year WILMINGTON, Del., Feb. 26, 2025 (GLOBE NEWSWIRE) -- InterDigital, Inc. (Nasdaq: IDCC), a mobile, video and AI technology research and development company, annually honors the company's outstanding inventors for the ingenuity and impact of their innovation. globenewswire.com - 2 months ago
Can InterDigital Garner Customer Interests With Innovative Solutions? IDCC is set to showcase next-generation solutions at Mobile World Congress 2025. zacks.com - 2 months ago
8. Profile Summary

InterDigital, Inc. IDCC

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 4.8 B
Dividend Yield 0.23%
Description InterDigital, Inc., together with its subsidiaries, designs and develops technologies that enable and enhance wireless communications in the United States, China, South Korea, Japan, Taiwan, and Europe. It provides technology solutions for use in digital cellular and wireless products and networks, including 2G, 3G, 4G, 5G, and IEEE 802-related products and networks. The company develops cellular technologies, such as technologies related to CDMA, TDMA, OFDM/OFDMA, and MIMO for use in 2G, 3G, 4G, and 5G wireless networks, as well as mobile terminal devices; and 3GPP technology portfolio in 5G NR, beyond 5G (B5G), extended reality over wireless, and cellular Internet of Things (IoT) areas, as well as technologies for automobiles, wearables, smart homes, drones, and other connected consumer electronic products. It also provides video coding and transmission technologies; and engages in the research and development of artificial intelligence. The company's patented technologies are used in various products that include cellular phones, tablets, notebook computers, and wireless personal digital assistants; wireless infrastructure equipment, which comprise base stations; components, dongles, and modules for wireless devices; and IoT devices and software platforms. As of December 31, 2021, it had a portfolio of approximately 27,500 patents and patent applications related to wireless communications, video coding, display technology, and other areas. InterDigital, Inc. was incorporated in 1972 and is headquartered in Wilmington, Delaware.
Contact 200 Bellevue Parkway, Wilmington, DE, 19809-3727 https://www.interdigital.com
IPO Date Nov. 12, 1981
Employees 430
Officers Mr. Joshua D. Schmidt J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Dr. Rajesh Pankaj Executive Vice President & Chief Technology Officer Mr. Lawrence Chen J.D. President, Chief Executive Officer & Director Ms. Eeva K. Hakoranta Senior Advisor Mr. Robert Stien Executive Vice President & Chief Communications and Public Policy Officer Mr. Richard J. Brezski Executive Vice President, Chief Financial Officer & Treasurer Mr. Michael G. Cortino Executive Vice President & Chief Information Officer Mr. Xiaofei Wang Chair of the IEEE 802.11 AIML Mr. Raiford Garrabrant C.F.A. Head of Investor Relations Mr. Skip Maloney Executive Vice President & Chief People Officer