image
InterDigital, Inc. IDCC
Technology - Software - Application - NASDAQ - US
Watchlist
$ 211.7896
0.695 %
$ 5.5 B
Market Cap
17.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IDCC stock under the worst case scenario is HIDDEN Compared to the current market price of 212 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IDCC stock under the base case scenario is HIDDEN Compared to the current market price of 212 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IDCC stock under the best case scenario is HIDDEN Compared to the current market price of 212 USD, InterDigital, Inc. is HIDDEN

IDCC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IDCC

image
1M 12%
6M 17%
1Y 95%
3Y 272%
5Y 322%
All
$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
869 M REVENUE
58.03%
Growth Rates
1Year 58.03%
3Years 26.86%
5Years 22.19%
7Years 7.23%
10Years 7.64%
440 M OPERATING INCOME
98.32%
Growth Rates
1Year 98.32%
3Years 83.44%
5Years 63.31%
7Years 5.53%
10Years 10.03%
359 M NET INCOME
69.92%
Growth Rates
1Year 69.92%
3Years 84.01%
5Years 88.80%
7Years 11.19%
10Years 13.46%
272 M OPERATING CASH FLOW
27.04%
Growth Rates
1Year 27.04%
3Years 28.12%
5Years 24.87%
7Years -2.13%
10Years 1.16%
109 M INVESTING CASH FLOW
228.51%
Growth Rates
1Year 228.51%
3Years 70.60%
5Years -16.41%
7Years 13.96%
10Years 10.77%
-272 M FINANCING CASH FLOW
29.93%
Growth Rates
1Year 29.93%
3Years -54.08%
5Years -24.98%
7Years -22.30%
10Years -4.78%
211 M REVENUE
-16.73%
Growth Rates
1Year 58.03%
3Years 26.86%
5Years 22.19%
7Years 7.23%
10Years 7.64%
132 M OPERATING INCOME
-18.89%
Growth Rates
1Year 98.32%
3Years 83.44%
5Years 63.31%
7Years 5.53%
10Years 10.03%
116 M NET INCOME
-13.15%
Growth Rates
1Year 69.92%
3Years 84.01%
5Years 88.80%
7Years 11.19%
10Years 13.46%
-20 M OPERATING CASH FLOW
-10.41%
Growth Rates
1Year 27.04%
3Years 28.12%
5Years 24.87%
7Years -2.13%
10Years 1.16%
59.5 M INVESTING CASH FLOW
299.03%
Growth Rates
1Year 228.51%
3Years 70.60%
5Years -16.41%
7Years 13.96%
10Years 10.77%
-43 M FINANCING CASH FLOW
-101.01%
Growth Rates
1Year 29.93%
3Years -54.08%
5Years -24.98%
7Years -22.30%
10Years -4.78%
Balance Sheet InterDigital, Inc.
image
Current Assets 1.23 B
Cash & Short-Term Investments 958 M
Receivables 188 M
Other Current Assets 84.3 M
Non-Current Assets 605 M
Long-Term Investments 19.9 M
PP&E 33.8 M
Other Non-Current Assets 551 M
52.20 %10.26 %4.59 %30.02 %Total Assets$1.8b
Current Liabilities 726 M
Accounts Payable 12.2 M
Short-Term Debt 456 M
Other Current Liabilities 257 M
Non-Current Liabilities 253 M
Long-Term Debt 31.2 M
Other Non-Current Liabilities 221 M
46.64 %26.30 %3.19 %22.62 %Total Liabilities$978.3m
EFFICIENCY
Earnings Waterfall InterDigital, Inc.
image
Revenue 869 M
Cost Of Revenue 169 M
Gross Profit 699 M
Operating Expenses 260 M
Operating Income 440 M
Other Expenses 80.9 M
Net Income 359 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00869m(169m)699m(260m)440m(81m)359mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
80.51% GROSS MARGIN
80.51%
Averages
1Year 80.51%
3Years 83.49%
5Years 77.57%
7Years 71.27%
10Years 73.69%
50.60% OPERATING MARGIN
50.60%
Averages
1Year 50.60%
3Years 41.27%
5Years 31.18%
7Years 26.88%
10Years 35.76%
41.29% NET MARGIN
41.29%
Averages
1Year 41.29%
3Years 33.57%
5Years 25.24%
7Years 21.99%
10Years 26.04%
41.83% ROE
41.83%
Averages
1Year 41.83%
3Years 30.52%
5Years 20.96%
7Years 16.36%
10Years 20.03%
19.54% ROA
19.54%
Averages
1Year 19.54%
3Years 12.19%
5Years 8.55%
7Years 6.86%
10Years 8.35%
23.44% ROIC
23.44%
Averages
1Year 23.44%
3Years 14.75%
5Years 10.69%
7Years 9.01%
10Years 10.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis InterDigital, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 359 M
Depreciation & Amortization 69.9 M
Capital Expenditures -5.85 M
Stock-Based Compensation 46 M
Change in Working Capital -169 M
Others -135 M
Free Cash Flow 266 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets InterDigital, Inc.
image
IDCC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.22% DIVIDEND YIELD
0.6 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.20.20.30.350.350.350.350.350.350.40.450.20.20.30.350.350.350.350.350.350.40.60.20.20.30.350.350.350.350.350.350.40.20.800.30.900.351.250.351.400.351.400.351.400.351.400.351.400.41.450.451.651.052015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership InterDigital, Inc.
image
Sold
0-3 MONTHS
31.9 M USD 7
3-6 MONTHS
2.7 M USD 3
6-9 MONTHS
1.03 M USD 3
9-12 MONTHS
583 K USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
InterDigital (IDCC) Is Up 8.89% in One Week: What You Should Know Does InterDigital (IDCC) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 week ago
InterDigital (IDCC) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for InterDigital (IDCC) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 weeks ago
InterDigital, Inc. (IDCC) Q1 2025 Earnings Call Transcript InterDigital, Inc. (NASDAQ:IDCC ) Q1 2025 Earnings Conference Call May 1, 2025 10:00 AM ET Company Participants Raiford Garrabrant - Head, Investor Relations Liren Chen - President and CEO Rich Brezski - Chief Financial Officer Conference Call Participants Scott Searle - ROTH Capital Anja Soderstrom - Sidoti Blayne Curtis - Jefferies Arjun Bhatia - William Blair Operator Good morning. And welcome to the First Quarter 2025 Earnings Call. seekingalpha.com - 2 weeks ago
InterDigital Q1 Earnings Beat Estimates Despite Lower Revenues Despite healthy smartphone licensing momentum, IDCC reports a top-line decline year over year, owing to weakness in the consumer electronics and IoT market. zacks.com - 2 weeks ago
InterDigital (IDCC) Surpasses Q1 Earnings and Revenue Estimates InterDigital (IDCC) came out with quarterly earnings of $4.21 per share, beating the Zacks Consensus Estimate of $3.72 per share. This compares to earnings of $3.58 per share a year ago. zacks.com - 2 weeks ago
InterDigital Announces Financial Results for First Quarter 2025 Revenue, Adjusted EBITDA 2 and EPS above top end of guidance All-time record annualized recurring revenue 4 , up 30% YoY Company reaffirms full year 2025 guidance globenewswire.com - 2 weeks ago
3 Wireless Stocks Set to Ride on Inherent Sector Strength With solid demand for advanced networking architecture for increased broadband usage, the Zacks Wireless Equipment industry is likely to witness healthy growth. ERIC, UI and IDCC are set to thrive despite the near-term challenges. zacks.com - 3 weeks ago
Will Lower Revenues Affect InterDigital's Q1 Earnings Results? IDCC is expected to report a top-line contraction year over year in the first quarter of 2025 due to fierce competition and macroeconomic headwinds. zacks.com - 3 weeks ago
Best Momentum Stocks to Buy for April 21st IDCC, BFC and CELH made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on April 21, 2025. zacks.com - 4 weeks ago
New Strong Buy Stocks for April 21st TKOMY, CELH, BFC, IDCC and ASML have been added to the Zacks Rank #1 (Strong Buy) List on April 21, 2025. zacks.com - 4 weeks ago
Best Income Stocks to Buy for April 21st TKOMY and IDCC made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 21, 2025. zacks.com - 4 weeks ago
InterDigital (IDCC) Upgraded to Strong Buy: What Does It Mean for the Stock? InterDigital (IDCC) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 1 month ago
8. Profile Summary

InterDigital, Inc. IDCC

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 5.5 B
Dividend Yield 0.22%
Description InterDigital, Inc., together with its subsidiaries, designs and develops technologies that enable and enhance wireless communications in the United States, China, South Korea, Japan, Taiwan, and Europe. It provides technology solutions for use in digital cellular and wireless products and networks, including 2G, 3G, 4G, 5G, and IEEE 802-related products and networks. The company develops cellular technologies, such as technologies related to CDMA, TDMA, OFDM/OFDMA, and MIMO for use in 2G, 3G, 4G, and 5G wireless networks, as well as mobile terminal devices; and 3GPP technology portfolio in 5G NR, beyond 5G (B5G), extended reality over wireless, and cellular Internet of Things (IoT) areas, as well as technologies for automobiles, wearables, smart homes, drones, and other connected consumer electronic products. It also provides video coding and transmission technologies; and engages in the research and development of artificial intelligence. The company's patented technologies are used in various products that include cellular phones, tablets, notebook computers, and wireless personal digital assistants; wireless infrastructure equipment, which comprise base stations; components, dongles, and modules for wireless devices; and IoT devices and software platforms. As of December 31, 2021, it had a portfolio of approximately 27,500 patents and patent applications related to wireless communications, video coding, display technology, and other areas. InterDigital, Inc. was incorporated in 1972 and is headquartered in Wilmington, Delaware.
Contact 200 Bellevue Parkway, Wilmington, DE, 19809-3727 https://www.interdigital.com
IPO Date Nov. 12, 1981
Employees 430
Officers Mr. Joshua D. Schmidt J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Mr. Robert Stien Executive Vice President & Chief Communications and Public Policy Officer Mr. Lawrence Chen J.D. President, Chief Executive Officer & Director Mr. Skip Maloney Executive Vice President & Chief People Officer Dr. Rajesh Pankaj Executive Vice President & Chief Technology Officer Mr. Michael G. Cortino Executive Vice President & Chief Information Officer Mr. Raiford Garrabrant C.F.A. Head of Investor Relations Mr. Xiaofei Wang Chair of the IEEE 802.11 AIML Mr. Richard J. Brezski Executive Vice President, Chief Financial Officer & Treasurer Ms. Eeva K. Hakoranta Senior Advisor