image
InterDigital, Inc. IDCC
Technology - Software - Application - NASDAQ - US
Watchlist
$ 213.64
1.78 %
$ 5.49 B
Market Cap
17.7
P/E
INCOME STATEMENT
869 M REVENUE
58.03%
Growth Rates
1Year 58.03%
3Years 26.86%
5Years 22.19%
7Years 7.23%
10Years 7.64%
440 M OPERATING INCOME
98.32%
Growth Rates
1Year 98.32%
3Years 138.33%
5Years 114.21%
7Years 5.53%
10Years 10.03%
359 M NET INCOME
69.92%
Growth Rates
1Year 69.92%
3Years 84.01%
5Years 88.80%
7Years 11.19%
10Years 13.46%
EFFICIENCY
Earnings Waterfall InterDigital, Inc.
image
Revenue 869 M
Cost Of Revenue 0
Gross Profit 869 M
Operating Expenses 429 M
Operating Income 440 M
Other Expenses 80.9 M
Net Income 359 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 868.5 549.6 457.8 425.4 359.0 318.9 307.4 532.9 665.9 441.4 415.8 325.4 663.1 301.7 394.5 297.4 228.5 234.2 480.5 163.1 103.7 114.6 87.9 52.6 56.9 70.7 99.2 49.8 53.7 85.0 50.0 16.4 42.6 33.8 18.6 4.5 4.3 2.4 1.6 0.3
GROSS PROFIT
Cost Of Revenue 0 79.4 71.4 175.7 170.2 154.9 124.1 111.2 113.5 120.4 133.8 143.0 126.3 71.7 58.9 38.6 58.9 67.6 51.1 0 0 0 0 0 (1.5) 1.1 13.0 37.0 23.7 17.0 22.9 23.1 29.6 23.0 11.5 1.0 23.3 2.7 0 100 K
Gross Profit 868.5 470.2 386.4 249.7 188.8 164.0 183.3 421.8 552.3 321.0 282.0 182.3 536.8 230.0 335.6 258.8 169.6 166.6 429.4 163.1 103.7 114.6 87.9 52.6 58.4 69.6 86.2 12.8 30.0 68.0 27.1 (6.7) 13.0 10.8 7.1 3.5 (19.0) (0.3) 1.6 0.2
OPERATING INCOME
Operating Expenses 429.0 248.6 232.6 150.6 133.6 126.1 120.7 120.3 115.0 112.5 113.1 96.0 105.2 167.0 158.7 144.9 191.9 143.6 93.0 146.0 110.0 85.0 78.7 73.1 55.2 42.0 42.1 48.7 41.1 29.8 37.0 26.6 19.2 17.4 16.9 22.2 2.9 10.8 11.3 7.5
Selling, General and Administrative Expenses 62.9 53.3 47.4 61.2 49.0 51.3 51.0 49.6 46.3 39.8 37.8 32.7 37.4 103.2 87.2 80.9 35.7 32.0 27.6 82.9 58.8 39.1 32.0 28.6 22.4 16.7 20.3 19.6 37.4 28.1 35.0 23.7 15.6 14.3 13.5 19.4 0 10.1 11.2 7.5
Research and Development Expenses 196.9 195.3 185.2 89.4 84.6 74.9 69.7 70.7 68.7 72.7 75.3 63.3 67.9 63.8 71.5 64.0 101.3 87.1 65.4 63.1 51.2 45.9 46.7 44.5 26.0 20.5 17.2 24.2 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 439.5 221.6 71.8 32.5 (8.9) (10.2) 62.6 301.5 437.3 208.5 169.0 84.8 419.0 134.8 235.9 113.9 36.5 23.1 336.4 17.1 (6.3) 29.5 9.2 (20.5) 3.2 27.6 44.1 (35.9) (11.1) 38.2 (9.9) (33.3) (6.2) (6.6) (9.8) (18.7) (21.9) (11.1) (9.7) (7.3)
PRE-TAX INCOME
Interest Income Expense 45.4 44.8 29.5 25.2 40.8 41.0 36.0 17.8 21.1 30.4 16.1 15.5 14.9 10.9 0 1.2 1.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (10.1) 13.0 (33.0) (13.7) (23.9) (11.9) (30.5) (9.1) (15.0) (27.5) (15.4) (23.2) (10.4) (10.1) 2.6 (1.2) 3.4 8.9 13.2 3.2 1.7 12.2 2.0 4.6 6.1 2.3 2.1 1.7 3.1 (0.3) (2.3) (1.3) (16.3) 1.1 0.3 0.4 0.6 0.3 (0.2) (0.4)
Pre-Tax Income 429.4 234.6 117.6 57.6 31.3 25.9 32.1 292.4 422.3 181.0 153.5 61.5 408.6 124.6 238.4 112.7 40.0 32.0 349.6 20.3 (4.5) 41.7 11.3 (15.9) 9.3 30.0 46.3 (34.3) (8.0) 37.9 (12.2) (34.6) (22.5) (6.2) (12.0) (19.1) (21.4) (10.8) (9.6) (7.9)
NET INCOME
Tax Provision 70.8 23.6 25.5 15.4 (6.6) 11.0 (27.4) 121.7 116.8 64.6 52.1 25.8 136.8 35.1 84.8 25.4 13.8 12.0 124.4 (34.4) (4.7) 7.3 8.7 3.4 3.6 3.2 9.3 34.3 3.6 3.3 1.6 100 K 100 K 6.2 12.0 19.1 21.4 10.8 9.6 7.9
Net Income 358.6 214.1 93.7 42.2 44.8 15.0 63.9 174.3 309.0 119.2 104.3 38.2 271.8 89.5 153.6 87.3 26.2 20.0 225.2 54.7 0.2 34.5 2.5 (19.3) (48.2) 26.7 37.0 (34.3) (11.6) 34.6 (14.1) (34.7) (22.6) (6.2) (12.0) (19.1) (21.4) (10.8) (9.6) (7.9)
EPS 14.2 7.97 3.11 1.37 1.46 0.47 1.85 5.04 8.95 3.31 2.65 0.93 6.31 1.97 3.48 1.98 0.58 0.42 4.22 1.01 0.0028 0.62 0.04 0.36 0.91 0.55 0.76 0.71 0.25 0.74 0.37 1.1 0.94 0.31 0.72 1.35 1.85 0.97 0.93 0.96