image
Energy - Oil & Gas Midstream - NASDAQ - BM
$ 41.82
1.43 %
$ 4.37 B
Market Cap
321.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one GLNG stock under the worst case scenario is HIDDEN Compared to the current market price of 41.8 USD, Golar LNG Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one GLNG stock under the base case scenario is HIDDEN Compared to the current market price of 41.8 USD, Golar LNG Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one GLNG stock under the best case scenario is HIDDEN Compared to the current market price of 41.8 USD, Golar LNG Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
298 M REVENUE
11.46%
15.8 M OPERATING INCOME
-82.76%
-46.8 M NET INCOME
-4.98%
135 M OPERATING CASH FLOW
-54.75%
-132 M INVESTING CASH FLOW
-12.34%
-245 M FINANCING CASH FLOW
64.58%
64.8 M REVENUE
0.18%
-28.3 M OPERATING INCOME
-331.03%
-36 M NET INCOME
-138.84%
62.6 M OPERATING CASH FLOW
14.93%
-79.9 M INVESTING CASH FLOW
-287.95%
220 M FINANCING CASH FLOW
533.22%
Balance Sheet Golar LNG Limited
image
Current Assets 816 M
Cash & Short-Term Investments 684 M
Receivables 57.6 M
Other Current Assets 73.6 M
Non-Current Assets 3.27 B
Long-Term Investments 54 M
PP&E 2.65 B
Other Non-Current Assets 567 M
Current Liabilities 546 M
Accounts Payable 7.45 M
Short-Term Debt 344 M
Other Current Liabilities 194 M
Non-Current Liabilities 936 M
Long-Term Debt 880 M
Other Non-Current Liabilities 55.7 M
EFFICIENCY
Earnings Waterfall Golar LNG Limited
image
Revenue 298 M
Cost Of Revenue 144 M
Gross Profit 155 M
Operating Expenses 150 M
Operating Income 15.8 M
Other Expenses 62.6 M
Net Income -46.8 M
RATIOS
51.87% GROSS MARGIN
51.87%
5.29% OPERATING MARGIN
5.29%
-15.68% NET MARGIN
-15.68%
-2.26% ROE
-2.26%
-1.15% ROA
-1.15%
-0.24% ROIC
-0.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Golar LNG Limited
image
Net Income -46.8 M
Depreciation & Amortization 50.3 M
Capital Expenditures -325 M
Stock-Based Compensation 0
Change in Working Capital -272 M
Others 134 M
Free Cash Flow -190 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Golar LNG Limited
image
Wall Street analysts predict an average 1-year price target for GLNG of $47.9 , with forecasts ranging from a low of $34 to a high of $56 .
GLNG Lowest Price Target Wall Street Target
34 USD -18.70%
GLNG Average Price Target Wall Street Target
47.9 USD 14.58%
GLNG Highest Price Target Wall Street Target
56 USD 33.91%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Golar LNG Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Golar LNG: A Catalyst-Driven Thesis In 2025 Golar LNG's superb execution since December 2019 has paid off, with the share price up more than 400% in that period. Securing long-term charters for the 2 MKII designs within 2025 is highly probable. GLNG's unique position as a proven FLNG provider, industry-leading cost advantage, and large set of global opportunities suggest a long runway of growth ahead. seekingalpha.com - 2 weeks ago
Golar Acquires All Outstanding Minority Interests in the FLNG Hilli Golar LNG Limited ("Golar" or "the Company") is pleased to announce that the company has acquired Seatrium's and Black & Veatch's minority ownership interests in the FLNG Hilli. The acquisitions comprise all third-party interests in the asset, including a total of 5.45% common units, 10.9% Series A shares and 10.9% Series B shares. The transaction is equivalent to ~8% of the full FLNG capacity. The total consideration for the acquisitions is $90.2 million, of which $59.9m is in equity and $30.3 million is a pro-rata share in the existing FLNG Hilli debt facility. The full economic interest of the increased ownership in FLNG Hilli will be effective from 1st of January 2025. globenewswire.com - 3 weeks ago
Why Is Golar LNG (GLNG) Up 24.8% Since Last Earnings Report? Golar LNG (GLNG) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Here's Why Investors Should Retain Golar LNG Stock Now GLNG's robust liquidity is boosting the company's prospects. A shareholder-friendly approach is encouraging. zacks.com - 1 month ago
LNG Shipping Stocks: An Uncertain Future Amid Spot Rate Pressures The LNG shipping sector faces challenges with declining UPI TCE rates and pressured spot rates, exacerbated by rising gas prices and market uncertainties. Tankers are being diverted to Europe and potentially used for floating storage, which may stabilize or reverse spot rate declines. Key players like Tsakos Energy Navigation and Flex LNG experienced significant losses, while New Fortress Energy and Awilco LNG saw gains, indicating a mixed industry outlook. seekingalpha.com - 1 month ago
Golar LNG: Growth Energy Stock For Shipping Investors The third quarter of 2024 brought exciting news. Hili is committed to a 20-year contract with Pan American Energy, thus increasing the company's EBITDA backlog to $11 billion. Golar and BP resolved their dispute about Gimi's payments. Gimi's COD is scheduled for the first half of 2025. Despite stable revenue and gross profit, the company reported net loss mainly due to non-cash losses. seekingalpha.com - 1 month ago
Golar LNG Q3 Earnings Beat, Revenues Match Estimates GLNG's third-quarter 2024 earnings and revenues decrease year over year. zacks.com - 1 month ago
Golar LNG Limited (GLNG) Q3 2024 Earnings Call Transcript Golar LNG Limited (NASDAQ:GLNG ) Q3 2024 Results Conference Call November 12, 2024 8:00 AM ET Company Participants Karl Fredrik Staubo - Chief Executive Officer Eduardo Maranhao - Chief Financial Officer Conference Call Participants Ben Nolan - Stifel Chris Robertson - Deutsche Bank Kristoffer Barth Skeie - Arctic Securities Alexander Bidwell - Weber Research & Advisory Liam Burke - B. Riley Financial Sherif Elmaghrabi - BTIG Operator Good day, and thank you for standing by. seekingalpha.com - 2 months ago
Key information relating to the cash dividend to be paid by Golar LNG Limited (Ticker: GLNG) Reference is made to the third quarter 2024 report released on November 12, 2024. Golar LNG Limited (“Golar”), NASDAQ ticker: GLNG, has declared a total dividend of $0.25 per share to be paid on or around December 2, 2024.  The record date will be November 25, 2024. Due to the implementation of the Central Securities Depository Regulation (“CSDR”), please note the information below on the payment date for the small number of Golar shares registered in Norway's central securities depository (“VPS”): globenewswire.com - 2 months ago
Interim results for the period ended September 30, 2024 Highlights and subsequent events Final Investment Decision (“FID”) for MK II 3.5mtpa FLNG for delivery within 2027. Received reservation notice for FLNG Hilli under definitive agreements with Pan American Energy (“PAE”) for 20-year FLNG deployment in Argentina. globenewswire.com - 2 months ago
Golar LNG Limited – Q3 2024 results presentation Golar LNG's 3rd Quarter 2024 results will be released before the NASDAQ opens on Tuesday, November 12, 2024. In connection with this a webcast presentation will be held at 1:00 P.M (London Time) on Tuesday November 12, 2024. The presentation will be available to download from the Investor Relations section at www.golarlng.com globenewswire.com - 2 months ago
LNG Shipping Stocks: Cautiously Optimistic For Growth Ahead UPI index declined by 0.89% last week, while the S&P 500 gained 1.11%, highlighting a challenging period for LNG shipping stocks. Despite the lack of significant news, long-term contracts averaging $84,000 per day remain a strong point for UPI companies compared to spot rates. Excelerate Energy led gains with a 2.1% rise, while New Fortress Energy saw the largest decline at 7.2%, indicating mixed performance among constituents. seekingalpha.com - 3 months ago
8. Profile Summary

Golar LNG Limited GLNG

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 4.37 B
Dividend Yield 0.00%
Description Golar LNG Limited designs, builds, owns, and operates marine infrastructure for the liquefaction and regasification of LNG. It operates through Shipping and FLNG segments. The company engages in the operation and chartering of LNG carriers, Floating Liquefaction Natural Gas Vessel (FLNG), and floating storage regasification units (FSRUs), as well as operates external vessels. As of December 31, 2021, it operated nine LNG carriers, one FSRU, and three FLNGs. The company was founded in 1946 and is headquartered in Hamilton, Bermuda.
Contact S.E. Pearman Building, Hamilton, HM 11 https://www.golarlng.com
IPO Date July 15, 2003
Employees 470
Officers Mr. Ragnar Nes Chief Operating Officer of Golar Management AS Mr. Federico Petersen Chief Commercial Officer of Golar Management Ltd. Mr. Karl Fredrik Staubo Chief Executive Officer of Golar Management AS Mr. Stuart Buchanan Head of Investor Relations Mr. Eduardo Maranhao Chief Financial Officer of Golar Management Ltd Mr. Erik Svendsen Chief Technical Officer of Golar Management AS