image
Energy - Oil & Gas Midstream - NASDAQ - BM
$ 37.505
-2.18 %
$ 3.92 B
Market Cap
288.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one GLNG stock under the worst case scenario is HIDDEN Compared to the current market price of 37.5 USD, Golar LNG Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one GLNG stock under the base case scenario is HIDDEN Compared to the current market price of 37.5 USD, Golar LNG Limited is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one GLNG stock under the best case scenario is HIDDEN Compared to the current market price of 37.5 USD, Golar LNG Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
298 M REVENUE
11.46%
15.8 M OPERATING INCOME
-82.76%
-46.8 M NET INCOME
-4.98%
135 M OPERATING CASH FLOW
-54.75%
-132 M INVESTING CASH FLOW
-12.34%
-245 M FINANCING CASH FLOW
64.58%
64.8 M REVENUE
0.18%
-28.3 M OPERATING INCOME
-331.03%
-36 M NET INCOME
-138.84%
62.6 M OPERATING CASH FLOW
14.93%
-79.9 M INVESTING CASH FLOW
-287.95%
220 M FINANCING CASH FLOW
533.22%
Balance Sheet Golar LNG Limited
image
Current Assets 816 M
Cash & Short-Term Investments 684 M
Receivables 57.6 M
Other Current Assets 73.6 M
Non-Current Assets 3.27 B
Long-Term Investments 54 M
PP&E 2.65 B
Other Non-Current Assets 567 M
Current Liabilities 546 M
Accounts Payable 7.45 M
Short-Term Debt 344 M
Other Current Liabilities 194 M
Non-Current Liabilities 936 M
Long-Term Debt 880 M
Other Non-Current Liabilities 55.7 M
EFFICIENCY
Earnings Waterfall Golar LNG Limited
image
Revenue 298 M
Cost Of Revenue 144 M
Gross Profit 155 M
Operating Expenses 150 M
Operating Income 15.8 M
Other Expenses 62.6 M
Net Income -46.8 M
RATIOS
51.87% GROSS MARGIN
51.87%
5.29% OPERATING MARGIN
5.29%
-15.68% NET MARGIN
-15.68%
-2.26% ROE
-2.26%
-1.15% ROA
-1.15%
-0.20% ROIC
-0.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Golar LNG Limited
image
Net Income -46.8 M
Depreciation & Amortization 50.3 M
Capital Expenditures -325 M
Stock-Based Compensation 0
Change in Working Capital -272 M
Others 134 M
Free Cash Flow -190 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Golar LNG Limited
image
Wall Street analysts predict an average 1-year price target for GLNG of $47.9 , with forecasts ranging from a low of $34 to a high of $56 .
GLNG Lowest Price Target Wall Street Target
34 USD -9.35%
GLNG Average Price Target Wall Street Target
47.9 USD 27.76%
GLNG Highest Price Target Wall Street Target
56 USD 49.31%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Golar LNG Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Sale of LNGC Golar Arctic Marks Golar's Exit From LNG Shipping Segment Golar LNG Limited (“Golar”) announces today that it has executed agreements to sell the 2003 built steam turbine LNG carrier, Golar Arctic. The sale price for the vessel is USD 24 million before transaction related expenses. The LNG carrier is unencumbered. The transaction is expected to close, and the vessel is to be handed over to its new owner, within Q1 2025. The Golar Arctic is the last LNG carrier in the Golar fleet. Following the vessel sale, Golar will have fully exited its legacy shipping business. globenewswire.com - 2 weeks ago
Here's Why Investors Should Buy GLNG Stock Now Robust liquidity and encouraging shareholder-friendly efforts are boosting GLNG's prospects. zacks.com - 2 weeks ago
3 Transportation Stocks Positioned to Surpass Q4 Earnings Estimates Transportation stocks like ACDVF, VLRS and GLNG have the potential to deliver better-than-expected fourth-quarter results. zacks.com - 3 weeks ago
LNG Shipping Stocks: Sideways Cruises The UP World LNG Shipping Index (UPI) gained 0.40%, while the S&P 500 lost 1%, reflecting stable market conditions and cold weather in Europe. LNG tankers are diverting from Asia to Europe due to lower gas consumption in Asia and higher demand in Europe. Spot rates for LNG shipping are falling, with rates below operating costs, impacting companies like Awilco LNG and Chevron negatively. seekingalpha.com - 3 weeks ago
Golar LNG Limited – Q4 2024 results presentation Golar LNG's 4th Quarter 2024 results will be released before the NASDAQ opens on Thursday, February 27, 2025. In connection with this a webcast presentation will be held at 1:00 P.M (London Time) on Thursday February 27, 2025. The presentation will be available to download from the Investor Relations section at www.golarlng.com globenewswire.com - 1 month ago
Sale of Shareholding in Avenir LNG Limited Golar LNG Limited (“Golar”) has entered into a share purchase agreement for the sale of all its shares in Avenir LNG Limited ("Avenir LNG" or “Avenir”) to Stolt-Nielsen Gas Ltd. for a total consideration of approximately USD 40 million (the "Transaction"). The Transaction is expected to be completed during the first quarter of 2025, subject to fulfilment of the conditions under the share purchase agreement. globenewswire.com - 1 month ago
FLNG Gimi Received First Gas From the GTA Field Golar LNG Limited (“Golar”) is pleased to announce that on January 18, 2025, FLNG Gimi received feed gas from the bp operated FPSO on the Greater Tortue Ahmeyim (“GTA”) project offshore Mauritania and Senegal. Full commissioning of the FLNG has now commenced. Prior to achieving this key milestone, gas from the LNG carrier British Sponsor was being used to undertake advanced commissioning work. Receipt of gas from the FPSO allows the full commissioning activity to ramp up. The first LNG export cargo is now expected within Q1 2025, and full Commercial Operations Date (“COD”) is expected within Q2 2025, subject to all conditions being met. globenewswire.com - 1 month ago
Golar LNG Partners Preferred Units: Quarterly Distribution No Longer At Imminent Risk (Rating Upgrade) Following its acquisition by New Fortress Energy in 2021, Golar LNG Partners has been stripped of its assets and became an empty shell. However, the parent is effectively guaranteeing Preferred Unit distributions through an irrevocable letter of support. After New Fortress Energy successfully addressed mounting debt issues, the parent is likely to honor its support commitment for the time being. seekingalpha.com - 1 month ago
Here's Why Investors Should Retain Golar LNG Stock Now Robust liquidity is boosting GLNG's prospects. A shareholder-friendly approach is encouraging. zacks.com - 1 month ago
Golar LNG: A Catalyst-Driven Thesis In 2025 Golar LNG's superb execution since December 2019 has paid off, with the share price up more than 400% in that period. Securing long-term charters for the 2 MKII designs within 2025 is highly probable. GLNG's unique position as a proven FLNG provider, industry-leading cost advantage, and large set of global opportunities suggest a long runway of growth ahead. seekingalpha.com - 1 month ago
Golar Acquires All Outstanding Minority Interests in the FLNG Hilli Golar LNG Limited ("Golar" or "the Company") is pleased to announce that the company has acquired Seatrium's and Black & Veatch's minority ownership interests in the FLNG Hilli. The acquisitions comprise all third-party interests in the asset, including a total of 5.45% common units, 10.9% Series A shares and 10.9% Series B shares. The transaction is equivalent to ~8% of the full FLNG capacity. The total consideration for the acquisitions is $90.2 million, of which $59.9m is in equity and $30.3 million is a pro-rata share in the existing FLNG Hilli debt facility. The full economic interest of the increased ownership in FLNG Hilli will be effective from 1st of January 2025. globenewswire.com - 2 months ago
Why Is Golar LNG (GLNG) Up 24.8% Since Last Earnings Report? Golar LNG (GLNG) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 months ago
8. Profile Summary

Golar LNG Limited GLNG

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 3.92 B
Dividend Yield 0.00%
Description Golar LNG Limited designs, builds, owns, and operates marine infrastructure for the liquefaction and regasification of LNG. It operates through Shipping and FLNG segments. The company engages in the operation and chartering of LNG carriers, Floating Liquefaction Natural Gas Vessel (FLNG), and floating storage regasification units (FSRUs), as well as operates external vessels. As of December 31, 2021, it operated nine LNG carriers, one FSRU, and three FLNGs. The company was founded in 1946 and is headquartered in Hamilton, Bermuda.
Contact S.E. Pearman Building, Hamilton, HM 11 https://www.golarlng.com
IPO Date July 15, 2003
Employees 470
Officers Mr. Stuart Buchanan Head of Investor Relations Mr. Karl Fredrik Staubo Chief Executive Officer of Golar Management AS Mr. Ragnar Nes Chief Operating Officer of Golar Management AS Mr. Eduardo Maranhao Chief Financial Officer of Golar Management Ltd Mr. Federico Petersen Chief Commercial Officer of Golar Management Ltd. Mr. Morten Skjong Chief Technical Officer of Golar Management Ltd.