image
Golar LNG Limited GLNG
Energy - Oil & Gas Midstream - NASDAQ - BM
Watchlist
$ 41.82
1.43 %
$ 4.37 B
Market Cap
321.69
P/E
INCOME STATEMENT
298 M REVENUE
11.46%
Growth Rates
1Year 11.46%
3Years -12.05%
5Years -7.07%
7Years 20.64%
10Years 11.85%
15.8 M OPERATING INCOME
-82.76%
Growth Rates
1Year -82.76%
3Years -55.05%
5Years -32.71%
7Years 11.27%
10Years -10.35%
-46.8 M NET INCOME
-4.98%
Growth Rates
1Year -4.98%
3Years 34.51%
5Years 22.58%
7Years 17.80%
10Years -3.01%
EFFICIENCY
Earnings Waterfall Golar LNG Limited
image
Revenue 298 M
Cost Of Revenue 144 M
Gross Profit 155 M
Operating Expenses 150 M
Operating Income 15.8 M
Other Expenses 62.6 M
Net Income -46.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 298.4 267.7 451.8 438.6 448.8 430.6 143.5 80.3 102.7 106.2 97.4 423.0 299.8 379.1 216.5 228.8 224.7 239.7 171.0 163.4 132.8 130.6 114.2 113.0 81.8 78.3
GROSS PROFIT
Cost Of Revenue 143.6 127.0 237.1 229.5 273.2 296.4 193.8 173.7 199.1 126.7 94.9 188.7 68.9 124.7 100.2 95.0 63.7 54.1 41.8 38.3 32.3 28.1 24.5 21.0 18.2 20.0
Gross Profit 154.8 140.8 214.7 209.2 175.6 134.2 (50.2) (93.4) (96.4) (20.6) 2.5 234.3 230.9 254.4 116.3 133.8 160.9 185.6 129.2 125.1 100.4 102.5 89.7 92.0 63.5 58.3
OPERATING INCOME
Operating Expenses 150.2 61.5 32.8 40.9 46.8 36.5 50.3 45.9 33.5 24.3 20.5 25.0 104.0 148.7 83.4 79.4 78.8 70.5 63.2 49.0 38.3 37.4 39.8 44.2 37.4 39.7
Selling, General and Administrative Expenses 33.5 38.1 37.8 44.2 57.2 73.2 50.3 46.0 33.5 19.3 20.5 24.9 33.7 38.0 20.0 17.8 18.6 13.7 12.2 8.5 7.1 6.1 8.2 7.7 7.9 10.0
Research and Development Expenses 39.1 8.0 2.5 8.9 5.0 21.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 15.8 91.6 181.9 173.9 133.7 114.5 (85.5) (141.1) (35.9) (1.6) 47.1 208.8 121.0 96.7 31.4 132.4 120.9 115.1 64.7 76.1 62.1 65.1 47.9 47.8 26.1 18.6
PRE-TAX INCOME
Interest Income Expense 2.0 20.1 56.3 69.4 91.2 101.9 59.3 50.4 62.9 14.5 11.7 34.3 25.8 49.3 57.9 178.6 120.5 0 0 0 0 0 0 0 0 0
Total Other Income (14.6) 471.9 (371.1) (51.5) (209.3) (123.8) (32.9) (68.2) (68.0) (23.5) 134.5 814.5 (52.6) (99.3) (1.7) (132.8) (19.3) (52.2) (39.3) (25.3) (15.1) (40.4) (41.6) (44.8) (27.8) (31.6)
Pre-Tax Income 1.2 996.0 (7.9) 9.6 (63.7) (9.3) (118.3) (210.8) (198.0) (62.0) 116.5 166.7 68.5 2.8 33.1 (0.4) 101.5 63.0 25.4 50.8 47.0 24.8 6.3 3.0 (1.6) (13.0)
NET INCOME
Tax Provision 1.9 (0.4) 1.7 1.0 1.0 1.3 1.5 (0.6) (3.1) (1.1) (3.4) 3.6 (1.7) 2.0 1.6 0.5 (0.3) (1.3) (0.8) (0.4) 0.4 88 K 0.4 78 K 0.2 (0.2)
Net Income (46.8) 787.8 (9.7) 8.6 (64.7) (231.4) (179.7) (208.8) (197.7) (41.5) 135.7 118.2 46.6 9.2 23.1 (10.0) 136.2 71.7 34.5 55.8 39.6 27.1 4.4 (0.5) (1.9) (12.8)
EPS 0.44 6.25 0.0883 0.0886 0.64 2.3 1.79 2.23 2.12 0.48 1.36 12.1 0.62 0.01 0.34 0.15 2.09 1.09 0.53 0.85 0.68 0.48 0.08 0.01 0.03 0.23