image
Utilities - Regulated Electric - NASDAQ - US
$ 42.6
0.543 %
$ 43 B
Market Cap
15.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EXC stock under the worst case scenario is HIDDEN Compared to the current market price of 42.6 USD, Exelon Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EXC stock under the base case scenario is HIDDEN Compared to the current market price of 42.6 USD, Exelon Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EXC stock under the best case scenario is HIDDEN Compared to the current market price of 42.6 USD, Exelon Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EXC

image
$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
23 B REVENUE
5.99%
4.32 B OPERATING INCOME
7.36%
2.46 B NET INCOME
5.67%
5.57 B OPERATING CASH FLOW
18.41%
-7.04 B INVESTING CASH FLOW
4.52%
1.31 B FINANCING CASH FLOW
-51.14%
6.71 B REVENUE
22.72%
1.54 B OPERATING INCOME
39.89%
908 M NET INCOME
40.34%
1.2 B OPERATING CASH FLOW
-15.85%
-1.94 B INVESTING CASH FLOW
-0.73%
1.38 B FINANCING CASH FLOW
565.87%
Balance Sheet Exelon Corporation
image
Current Assets 8.38 B
Cash & Short-Term Investments 357 M
Receivables 3.75 B
Other Current Assets 4.27 B
Non-Current Assets 99.4 B
Long-Term Investments 290 M
PP&E 78.2 B
Other Non-Current Assets 20.9 B
3.48 %3.96 %72.54 %19.42 %Total Assets$107.8b
Current Liabilities 9.61 B
Accounts Payable 2.99 B
Short-Term Debt 3.2 B
Other Current Liabilities 3.41 B
Non-Current Liabilities 71.3 B
Long-Term Debt 43.3 B
Other Non-Current Liabilities 27.9 B
3.70 %3.96 %4.22 %53.59 %34.52 %Total Liabilities$80.9b
EFFICIENCY
Earnings Waterfall Exelon Corporation
image
Revenue 23 B
Cost Of Revenue 13.2 B
Gross Profit 9.87 B
Operating Expenses 5.09 B
Operating Income 4.32 B
Other Expenses 1.86 B
Net Income 2.46 B
25b25b20b20b15b15b10b10b5b5b0023b(13b)10b(5b)4b(2b)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.88% GROSS MARGIN
42.88%
18.76% OPERATING MARGIN
18.76%
10.68% NET MARGIN
10.68%
9.14% ROE
9.14%
2.28% ROA
2.28%
3.93% ROIC
3.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Exelon Corporation
image
2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.46 B
Depreciation & Amortization 2.92 B
Capital Expenditures -7.1 B
Stock-Based Compensation 0
Change in Working Capital 0
Others 191 M
Free Cash Flow -1.53 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Exelon Corporation
image
Wall Street analysts predict an average 1-year price target for EXC of $44.7 , with forecasts ranging from a low of $40 to a high of $47 .
EXC Lowest Price Target Wall Street Target
40 USD -6.10%
EXC Average Price Target Wall Street Target
44.7 USD 4.96%
EXC Highest Price Target Wall Street Target
47 USD 10.33%
Price
Max Price Target
Min Price Target
Average Price Target
484846464444424240403838363634343232Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.87% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.221110.221110.233950.246080.258920.273180.273180.33750.360.380.40.221110.226820.233950.246080.258920.273180.273180.33750.360.380.40.221110.226820.233950.246080.258920.273180.273180.33750.360.380.221110.880.226820.900.233950.940.246080.980.258921.040.273181.090.273181.090.33751.350.361.440.381.520.802015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Exelon Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
305 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Exelon: Strong Buy Amid Data Center Expansion And Regulatory Tailwinds Exelon sits at the intersection of a data center super-cycle and electrification, driving a multi-year re-rating opportunity not fully priced in. A $38bn capex plan, proactive funding, and visible regulatory support underpin a 7.4% rate-base CAGR and strong EBITDA growth through 2028. Balance sheet risk is de-risked, with 60% of equity needs secured and disciplined execution providing a strategic advantage versus peers. seekingalpha.com - 2 days ago
ComEd Appoints Melissa Washington as SVP of Governmental, Regulatory and External Affairs CHICAGO--(BUSINESS WIRE)--ComEd today announced Melissa Y. Washington, with more than two decades of experience in the industry and at Exelon, will be appointed to the role of senior vice president of Governmental, Regulatory and External Affairs (GREA) effective September 1, 2025. This key appointment will position ComEd to continue advancing work alongside key stakeholders, and to advocate for policies that will benefit northern Illinois customers and communities in the clean energy transitio. businesswire.com - 4 days ago
Exelon to Gain From Investments and Cost Management Initiatives EXC boosts its capital plan by 10%, targeting stronger utility operations and 7.4% rate-based growth by 2028. zacks.com - 5 days ago
Exelon: Buy Before Data Center Growth Picks Up Exelon offers a compelling blend of income and growth. It's well-positioned to benefit from surging electricity demand, particularly from data centers, supporting robust long-term growth. Exelon has strong grid reliability, a healthy balance sheet, and a well-covered dividend, making it attractive for conservative investors and retirees. seekingalpha.com - 6 days ago
“Commitment to Our Communities:” Exelon Steps in to Provide $50 Million Customer Relief Fund for Customers Struggling with Higher Energy Supply Costs CHICAGO--(BUSINESS WIRE)--Exelon (Nasdaq: EXC) today announced a $50 million Customer Relief Fund to help low- and middle-income (LMI) customers struggling as energy supply costs escalate this summer. Exelon's local energy companies – Atlantic City Electric, BGE, ComEd, Delmarva Power, PECO and Pepco – will join with trusted local nonprofits to determine customer eligibility and administer relief. Each nonprofit will receive a portion of the $50 million commitment as a one-time charitable contr. businesswire.com - 1 week ago
Are You Looking for a High-Growth Dividend Stock? Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does Exelon (EXC) have what it takes? zacks.com - 2 weeks ago
ComEd Energy Efficiency Program Exceeds 2024 Goals of Saving Customers 13 Million MWhs of Electricity CHICAGO--(BUSINESS WIRE)--In 2024, the award-winning ComEd Energy Efficiency Program helped customers save over 13 million megawatt hours (MWhs) of electricity, surpassing state law requirements. Since 2012, installed energy-efficiency measures have continued to deliver savings. This resulted in nearly $1.3 billion in electric bill savings for customers last year, according to ComEd. The energy-saving results are based on an independent evaluation of the ComEd program conducted by Guidehouse, a. businesswire.com - 2 weeks ago
AES vs. Exelon: Which Renewable-Focused Utility Stock is a Better Player? Both AES and EXC offer promising opportunities as utilities with a strong renewable focus. zacks.com - 3 weeks ago
ComEd Receives Approval for Beneficial Electrification Plan 2, Continuing to Advance Transportation Electrification in Illinois CHICAGO--(BUSINESS WIRE)--ComEd today announced that the Illinois Commerce Commission (ICC) has approved its second Beneficial Electrification (BE) Plan, investing approximately $168 million over a three-year period beginning in 2026. The continuation of ComEd's BE funding marks a significant step forward in ComEd's commitment to advancing electric vehicle (EV) adoption and reducing emissions in northern Illinois. Building on its current $231 million investment in beneficial electrification, de. businesswire.com - 3 weeks ago
Exelon (EXC) is a Top-Ranked Value Stock: Should You Buy? Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 3 weeks ago
Boomers Can Generate Huge Passive Income With the 5 Highest-Yielding Nasdaq 100 Stocks While reaching retirement age can be both a blessing and a curse, relying on the U.S. government to provide for your needs is not the best idea. The full retirement age is 66 if you were born from 1943 to 1954. The full retirement age increases gradually for those born from 1955 to 1960, reaching 67. For anyone born in 1960 or later, full retirement benefits are payable at age 67. Since 1926, dividends have contributed approximately 32% of the total return for the S&P 500, while capital appreciation has contributed 68%. Therefore, sustainable dividend income and capital appreciation potential are essential for total return expectations. 24/7 Wall St. Key Points: Interest rates are likely to stay where they are throughout the summer. High-yielding dividend stocks are perfect for generating passive income. The highest-yielding Nasdaq 100 stocks may come as a surprise. Are high-yielding passive income stocks a good idea for you? Contact a financial advisor in your area for a complete portfolio review. Click here to get started today. (Sponsored) The more passive income can help cover rising costs like mortgages, insurance, taxes, and other expenses, the easier it is for investors to put away money for future needs as they prepare for retirement. Dependable recurring dividends from quality, high-yield stocks are a recipe for success. The five highest-yielding Nasdaq 100 stocks offer incredible, dependable yields from quality companies you can buy and hold forever. Why do we cover the highest-yielding Nasdaq 100 dividend stocks? Passive income is characterized by its ability to generate revenue without requiring the earner’s continuous active effort, making it a desirable financial strategy for those seeking to diversify their income streams or achieve financial independence. The more passive income can help cover rising costs, the better, making it easier for investors to set aside money for future needs as they prepare to enjoy retirement. Dependable recurring dividends from quality, high-yield Nasdaq 100 stocks are a recipe for success. Kraft Heinz Kraft Heinz Co. (NYSE: KHC) is North America’s third-largest food and beverage company and fifth-largest globally. Even in bad times, everybody has to eat, and this company always stands to benefit while paying a tremendous dividend. Kraft Heinz was formed via the merger of H.J. Heinz and Kraft Foods. It manufactures and markets food and beverage products worldwide through its eight consumer-driven product platforms: Taste Elevation Easy Ready Meals Hydration Meats Cheeses Substantial Snacking Desserts Coffee and other grocery products The company has two reportable segments defined by geographic region: North America and International Developed Markets. Its other segments, consisting of West and East Emerging Markets (WEEM) and Asia Emerging Markets (AEM), are combined and disclosed as Emerging Markets. It manufactures its products from a wide variety of raw materials. Kraft Heinz brands include: Kraft, Oscar Mayer Heinz Philadelphia Lunchables Velveeta Ore-Ida Capri Sun Maxwell House Kool-Aid Jell-O Golden Circle Wattie’s Plasmon ABC Master Quero Pudliszki The company’s products are sold through its sales organizations and independent brokers, agents, and distributors. PepsiCo PepsiCo Inc. (NYSE: PEP) is a top consumer staples stock. The worldwide food and beverage company reported mixed first-quarter earnings and will continue to supply all the goods for summer tailgates and parties. Its Frito-Lay North America segment offers: Lay’s and Ruffles potato chips Doritos, Tostitos, and Santitas tortilla chips Cheetos cheese-flavored snacks, branded dips Fritos corn chips The company’s Quaker Foods North America segment provides: Quaker Oatmeal Grits Rice cakes Natural granola and oat squares Pearl Milling mixes and syrups Quaker Chewy granola bars Cap’n Crunch cereal Life cereal Rice-A-Roni side dishes PepsiCo’s North America Beverages segment offers beverage concentrates, fountain syrups, and finished goods under these brands: Pepsi Gatorade Mountain Dew Diet Pepsi Aquafina Diet Mountain Dew Tropicana Pure Premium Sierra Mist Mug brands Comcast This American multinational telecommunications and media conglomerate recently announced a merger with Cox Communications. Comcast Corp. (NASDAQ: CMCSA) is a global media and technology company. It operates through five segments: Residential Connectivity & Platforms Business Services Connectivity Media Studios Theme Parks segments The Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, Sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, including broadband, wireline voice, and wireless. It also provides solutions for medium-sized customers, larger enterprises, and small business connectivity services in the United Kingdom. The Media segment operates NBCUniversal’s television and streaming business, including: National and regional cable networks The NBC and Telemundo broadcast networks Owned local broadcast television stations Peacock, a direct-to-consumer streaming service It also operates international television networks comprising the Sky Sports and other digital properties. The Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in: Orlando, Florida Hollywood, California Osaka, Japan Beijing, China American Electric Power American Electric Power Co. (NYSE: AEP) is one of the largest electric utility companies in the country, with more than 5 million customers in 11 states. This industry-leading utility pays investors a hefty, reliable dividend. AEP is an electric public utility holding company that generates, transmits, and distributes electricity for sale to retail and wholesale customers in the United States. It operates through: Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing The company generates electricity using: Coal Lignite Natural gas Renewable energy Nuclear energy Hydro Solar energy Wind and other energy sources It also supplies and markets electric power wholesale to other electric utility companies, rural electric cooperatives, municipalities, and other market participants. Exelon Exelon Corp. (NYSE: EXC) is the largest electric parent company in the United States in terms of revenue and the largest regulated electric utility. This is another top utility stock that makes good sense now for conservative investors seeking passive income. Exelon is engaged in the energy distribution and transmission businesses in the United States and Canada. The company purchases and regulates retail sales of electricity and natural gas, as well as the transmission and distribution of these products to retail customers. It also offers support services, including: Legal Human resources Information technology Supply management Financial Engineering Customer operations Distribution and transmission planning Asset management System operations Power procurement services The company serves: Distribution utilities Municipalities Cooperatives Financial institutions Commercial, industrial, governmental, and residential customers Four Strong Buy Dividend Kings That Have Raised Their Dividend for 60 Years or More The post Boomers Can Generate Huge Passive Income With the 5 Highest-Yielding Nasdaq 100 Stocks appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
ComEd Launches EV Ambassador Program to Expand EV Adoption in Northern Illinois CHICAGO--(BUSINESS WIRE)--To expand efforts to support customers considering making the switch to electric vehicles (EVs), ComEd today announced the launch of its new EV Ambassador Program, a community-driven initiative designed to expand education and awareness around EV adoption and benefits in northern Illinois. The program will launch with the introduction of three local partner organizations: Equiticity, Bronzeville Community Development Partnership and A Step Beyond NFP. EV Ambassadors th. businesswire.com - 3 weeks ago
8. Profile Summary

Exelon Corporation EXC

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 43 B
Dividend Yield 0.87%
Description Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Contact 10 South Dearborn Street, Chicago, IL, 60680-5379 https://www.exeloncorp.com
IPO Date May 2, 1973
Employees 20000
Officers Mr. Michael T. Brooks Senior Vice President & Chief Information Officer Mr. Andrew C. Plenge Vice President of Investor Relations Ms. Jeanne M. Jones Executive Vice President & Chief Financial Officer Ms. Colette D. Honorable Executive Vice President, Chief Legal Officer & Corporate Secretary Ms. Cynthia McCabe Senior Vice President & Chief Communications Officer Mr. Robert A. Kleczynski Senior Vice President, Corporate Controller & Tax and Principal Accounting Officer Ms. Jessica K. Hart Senior Vice President & Chief Investment Officer Mr. Michael A. Innocenzo Executive Vice President & Chief Operating Officer Mr. Calvin G. Butler Jr. Chief Executive Officer, President & Director Mr. David Andrew Glockner Executive Vice President of Compliance, Audit & Risk