image
Utilities - Regulated Electric - NYSE - US
$ 92.11
0.187 %
$ 101 B
Market Cap
21.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SO stock under the worst case scenario is HIDDEN Compared to the current market price of 92.1 USD, The Southern Company is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SO stock under the base case scenario is HIDDEN Compared to the current market price of 92.1 USD, The Southern Company is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SO stock under the best case scenario is HIDDEN Compared to the current market price of 92.1 USD, The Southern Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SO

image
$94.0$94.0$92.0$92.0$90.0$90.0$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
26.7 B REVENUE
5.83%
7.07 B OPERATING INCOME
21.32%
4.26 B NET INCOME
7.14%
9.79 B OPERATING CASH FLOW
29.59%
-9.4 B INVESTING CASH FLOW
2.77%
-208 M FINANCING CASH FLOW
-20.82%
7.78 B REVENUE
22.61%
2.01 B OPERATING INCOME
89.98%
1.27 B NET INCOME
172.53%
1.25 B OPERATING CASH FLOW
-42.48%
-2.83 B INVESTING CASH FLOW
-4.11%
2.82 B FINANCING CASH FLOW
373.11%
Balance Sheet The Southern Company
image
Current Assets 10.7 B
Cash & Short-Term Investments 1.07 B
Receivables 4.29 B
Other Current Assets 5.34 B
Non-Current Assets 134 B
Long-Term Investments 4.04 B
PP&E 107 B
Other Non-Current Assets 23.7 B
2.95 %3.67 %2.78 %73.52 %16.33 %Total Assets$145.2b
Current Liabilities 16 B
Accounts Payable 3.7 B
Short-Term Debt 6.06 B
Other Current Liabilities 6.24 B
Non-Current Liabilities 92.5 B
Long-Term Debt 58.8 B
Other Non-Current Liabilities 33.7 B
3.41 %5.58 %5.75 %54.16 %31.10 %Total Liabilities$108.5b
EFFICIENCY
Earnings Waterfall The Southern Company
image
Revenue 26.7 B
Cost Of Revenue 13.4 B
Gross Profit 13.3 B
Operating Expenses 6.27 B
Operating Income 7.07 B
Other Expenses 2.81 B
Net Income 4.26 B
30b30b25b25b20b20b15b15b10b10b5b5b0027b(13b)13b(6b)7b(3b)4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.93% GROSS MARGIN
49.93%
26.45% OPERATING MARGIN
26.45%
16.47% NET MARGIN
16.47%
13.25% ROE
13.25%
3.03% ROA
3.03%
4.26% ROIC
4.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Southern Company
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.26 B
Depreciation & Amortization 5.27 B
Capital Expenditures -8.96 B
Stock-Based Compensation 132 M
Change in Working Capital 0
Others 944 M
Free Cash Flow 833 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Southern Company
image
Wall Street analysts predict an average 1-year price target for SO of $88 , with forecasts ranging from a low of $83 to a high of $91 .
SO Lowest Price Target Wall Street Target
83 USD -9.89%
SO Average Price Target Wall Street Target
88 USD -4.46%
SO Highest Price Target Wall Street Target
91 USD -1.21%
Price
Max Price Target
Min Price Target
Average Price Target
94949292909088888686848482828080787876767474Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.73% DIVIDEND YIELD
0.74 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.5250.54250.560.580.60.620.640.660.680.70.720.54250.560.580.60.620.640.660.680.70.720.740.54250.560.580.60.620.640.660.680.70.720.54252.150.562.220.582.300.62.380.622.460.642.540.662.620.682.700.72.780.722.861.462015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership The Southern Company
image
Sold
0-3 MONTHS
6.68 M USD 5
3-6 MONTHS
2.63 M USD 4
6-9 MONTHS
3.35 M USD 3
9-12 MONTHS
1.68 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Construction now underway on 765 MW of new battery energy storage systems across Georgia Georgia Power advancing projects in Bibb, Lowndes, Floyd and Cherokee counties to enhance reliability, resiliency for a growing state ATLANTA , May 7, 2025 /PRNewswire/ -- Georgia Power announced today that construction is underway on 765-megawatts (MW) of new battery energy storage systems (BESS) strategically located across Georgia in Bibb, Lowndes, Floyd and Cherokee counties. The BESS projects were authorized by the Georgia Public Service Commission (PSC) through the Integrated Resource Plan (IRP) process and provide quickly dispatchable capacity for customers. prnewswire.com - 1 week ago
Southern Cross Gold Closes First Tranche of Private Placement Vancouver, British Columbia and Melbourne, Australia--(Newsfile Corp. - May 7, 2025) - Southern Cross Gold Consolidated Ltd (TSXV: SXGC) (ASX: SX2) (OTC Pink: MWSNF) (FSE: MV3) ("SXGC", "SX2" or the "Company") is pleased to announce that it has closed the first tranche (the "First Tranche") of its previously announced C$143M/A$162M private placement (the "Placement"). Pursuant to the closing of the First Tranche, the Company has issued 19,733,160 common shares (the "Shares" and each common share in the authorized structure of the Company, a "Common Share") of which 16,171,050 are converted to Chess Depositary Interests (the "CDIs") each at a price of C$4.50 (A$5.10) for aggregate gross process of C$88,799,220 to the Company. newsfilecorp.com - 1 week ago
Las Vegas Sands Continues Funding for Dress for Success Southern Nevada's Workforce Development Programs The $100,000 Sands Cares contribution underwrites organizational capacity building to enable services for unemployed and underemployed women. LAS VEGAS , May 6, 2025 /PRNewswire/ -- Las Vegas Sands (NYSE: LVS) has contributed $100,000 through the Sands Cares global community engagement program to Dress for Success® (DFS) Southern Nevada for its professional styling, job readiness, career coaching and financial literacy programs, which empower disadvantaged women to pursue economic independence through a variety of job search and skills development resources. prnewswire.com - 1 week ago
Southern Company's Valuations Not Enticing Now, And Stock Approaching Key Resistance Level I initially rated Southern Company (SO) a buy due to strong regional growth and compelling valuations, but now downgrade it to hold due to expensive valuations. SO posted strong Q1 results, with Non-GAAP EPS of $1.23 and revenue of $7.78 billion, driven by state-regulated utility investments and weather-related factors. While the company witnessed a degrowth in retail demand, it was more than offset by the commercial and industrial demand. seekingalpha.com - 1 week ago
Southern Company Q1 Earnings Beat as Power Demand Grows SO has guided earnings per share of $4.20-$4.30 for 2025. zacks.com - 1 week ago
The Southern Company (SO) Q1 2025 Earnings Call Transcript The Southern Company (NYSE:SO ) Q1 2025 Earnings Conference Call May 1, 2025 1:00 PM ET Company Participants Greg MacLeod - Director-Investor Relations Chris Womack - Chairman, President & Chief Executive Officer Dan Tucker - Chief Financial Officer Conference Call Participants Carly Davenport - Goldman Sachs Julien Dumoulin-Smith - Jefferies LLC Nick Campanella - Barclays Jeremy Tonet - JPMorgan Andrew Weisel - Scotiabank David Arcaro - Morgan Stanley Durgesh Chopra - Evercore ISI Travis Miller - Morningstar Operator Good afternoon. My name is Paul, and I will be your conference operator today. seekingalpha.com - 2 weeks ago
Southern Co. (SO) Reports Q1 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Southern Co. (SO) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 weeks ago
Southern Co. (SO) Beats Q1 Earnings and Revenue Estimates Southern Co. (SO) came out with quarterly earnings of $1.23 per share, beating the Zacks Consensus Estimate of $1.20 per share. This compares to earnings of $1.03 per share a year ago. zacks.com - 2 weeks ago
Jacobs to Operate and Maintain Largest Water Recycling System in Southern California Delivering five tailored types of recycled water to improve water resilience in the region DALLAS , May 1, 2025 /PRNewswire/ -- Jacobs (NYSE: J) was awarded a five-year contract by the West Basin Municipal Water District to provide operations and maintenance (O&M) services for the Edward C. Little Water Recycling Facility and its four other facilities, which comprise the largest water recycling operation of its kind in the U.S. The Edward C. prnewswire.com - 2 weeks ago
Southern Company reports first-quarter 2025 earnings ATLANTA , May 1, 2025 /PRNewswire/ -- Southern Company today reported first-quarter earnings of $1.3 billion, or $1.21 per share, in 2025 compared with earnings of $1.1 billion, or $1.03 per share, in the first quarter of 2024. Excluding the items described under "Net Income – Excluding Items" in the table below, Southern Company earned $1.4 billion, or $1.23 per share, during the first quarter of 2025, compared with $1.1 billion, or $1.03 per share, during the first quarter of 2024. prnewswire.com - 2 weeks ago
Southern Cross Gold Arranges C$143M Funding to Accelerate Sunday Creek Gold-Antimony Project Vancouver, Canada and Melbourne, Australia--(Newsfile Corp. - April 30, 2025) - Southern Cross Gold Consolidated Ltd (TSXV: SXGC) (ASX: SX2) (OTC Pink: MWSNF) (FSE: MV3.F) ("SXGC", "SX2" or the "Company"), is pleased to announce that, further to its press release dated April 28, 2025, the Company, Stifel Nicolaus Canada Inc. and Aitken Mount Capital Partners Pty Ltd (ABN 39 169 972 436) as joint lead managers and joint bookrunners ("JLMs"), together with Jett Capital Advisors, as co-manager (collectively with the JLMs, the "Agents") have agreed to increase the size of its previously announced "best efforts" private placement to an upsized amount of approximately C$143,000,000. Highlights  Upsized C$143M/AUD$162M private placement received strong demand from existing shareholders and Australian, Canadian and overseas institutional investors. newsfilecorp.com - 2 weeks ago
Georgia Power names Audrey King & Cleve Fann to key leadership roles Strategic moves support company's commitment to citizenship, continued investments in the grid across the state ATLANTA , April 30, 2025 /PRNewswire/ -- Georgia Power, the state's leading electric utility serving 2.8 million customers, has named Audrey King as senior vice president of Corporate Responsibility, and president and CEO of the Georgia Power Foundation, a non-profit 501(c)(3) and Georgia's third-largest corporate giving foundation which provided support for more than 400 organizations statewide in 2024 alone. In her new role, she will lead efforts to advance corporate responsibility, philanthropy, community engagement and volunteerism across the state, focusing on education, the environment and empowering Georgia communities. prnewswire.com - 2 weeks ago
8. Profile Summary

The Southern Company SO

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 101 B
Dividend Yield 0.73%
Description The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. It operates through Gas Distribution Operations, Gas Pipeline Investments, Wholesale Gas Services, and Gas Marketing Services segments. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, wholesale gas services, and gas pipeline investments operations. In addition, it owns and/or operates 30 hydroelectric generating stations, 24 fossil fuel generating stations, three nuclear generating stations, 13 combined cycle/cogeneration stations, 45 solar facilities, 15 wind facilities, one fuel cell facility, and four battery storage facility; and constructs, operates, and maintains 76,289 miles of natural gas pipelines and 14 storage facilities with total capacity of 157 Bcf to provide natural gas to residential, commercial, and industrial customers. The company serves approximately 8.7 million electric and gas utility customers. Further, the company offers digital wireless communications and fiber optics services. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.
Contact 30 Ivan Allen Jr. Boulevard, N.W., Atlanta, GA, 30308 https://www.southerncompany.com
IPO Date Dec. 31, 1981
Employees 28314
Officers Ms. Kimberly Scheibe Greene Chairman, President & Chief Executive Officer of Georgia Power Mr. William C. Grantham Executive Vice President of Commercial Strategy Mr. James Y. Kerr II Chief Executive Officer, President & Chairman of Southern Company Gas Mr. Greg MacLeod Director of Investor Relations Ms. Sloane N. Drake Executive Vice President & Chief Human Resources Officer Mr. Christopher C. Womack Chief Executive Officer, President & Chairman Mr. Stanley W. Connally Jr. Executive Vice President & Chief Operating Officer Mr. Sterling A. Spainhour Jr. Executive Vice President & Chief Legal Officer Mr. David P. Poroch Comptroller & Chief Accounting Officer Mr. Daniel S. Tucker Executive Vice President & Chief Financial Officer