image
Edison International EIX
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 53.76
-1.32 %
$ 20.7 B
Market Cap
7.59
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one EIX stock under the worst case scenario is HIDDEN Compared to the current market price of 53.8 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one EIX stock under the base case scenario is HIDDEN Compared to the current market price of 53.8 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one EIX stock under the best case scenario is HIDDEN Compared to the current market price of 53.8 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EIX

image
1M -8%
6M -48%
1Y -27%
3Y 4%
5Y 21%
All
$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
17.6 B REVENUE
7.72%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
2.93 B OPERATING INCOME
11.53%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
1.55 B NET INCOME
9.88%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
5.01 B OPERATING CASH FLOW
47.43%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-5.54 B INVESTING CASH FLOW
-5.79%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
674 M FINANCING CASH FLOW
-53.42%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
3.81 B REVENUE
-4.34%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
2.13 B OPERATING INCOME
170.13%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
1.49 B NET INCOME
265.69%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
1.22 B OPERATING CASH FLOW
4.62%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-1.37 B INVESTING CASH FLOW
4.52%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
1.37 B FINANCING CASH FLOW
343.23%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
Balance Sheet Edison International
image
Current Assets 7.16 B
Cash & Short-Term Investments 193 M
Receivables 3.02 B
Other Current Assets 3.94 B
Non-Current Assets 78.4 B
Long-Term Investments 4.34 B
PP&E 60.4 B
Other Non-Current Assets 13.6 B
3.53 %4.61 %5.07 %70.62 %15.95 %Total Assets$85.6b
Current Liabilities 8.44 B
Accounts Payable 2 B
Short-Term Debt 3.17 B
Other Current Liabilities 3.27 B
Non-Current Liabilities 59.4 B
Long-Term Debt 34.6 B
Other Non-Current Liabilities 24.8 B
2.95 %4.67 %4.82 %50.99 %36.57 %Total Liabilities$67.8b
EFFICIENCY
Earnings Waterfall Edison International
image
Revenue 17.6 B
Cost Of Revenue 10.4 B
Gross Profit 7.22 B
Operating Expenses 4.29 B
Operating Income 2.93 B
Other Expenses 1.38 B
Net Income 1.55 B
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0018b(10b)7b(4b)3b(1b)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.01% GROSS MARGIN
41.01%
Averages
1Year 41.01%
3Years 39.22%
5Years 38.63%
7Years 37.81%
10Years 37.71%
16.65% OPERATING MARGIN
16.65%
Averages
1Year 16.65%
3Years 13.78%
5Years 12.04%
7Years 10.03%
10Years 11.74%
8.78% NET MARGIN
8.78%
Averages
1Year 8.78%
3Years 7.39%
5Years 6.96%
7Years 6.26%
10Years 7.13%
9.93% ROE
9.93%
Averages
1Year 9.93%
3Years 8.09%
5Years 7.26%
7Years 6.28%
10Years 7.18%
1.81% ROA
1.81%
Averages
1Year 1.81%
3Years 1.53%
5Years 1.42%
7Years 1.25%
10Years 1.51%
3.61% ROIC
3.61%
Averages
1Year 3.61%
3Years 3.10%
5Years 2.95%
7Years 2.59%
10Years 2.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edison International
image
1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.55 B
Depreciation & Amortization 2.94 B
Capital Expenditures -5.71 B
Stock-Based Compensation 0
Change in Working Capital 749 M
Others 759 M
Free Cash Flow -693 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edison International
image
Wall Street analysts predict an average 1-year price target for EIX of $80.3 , with forecasts ranging from a low of $52 to a high of $100 .
EIX Lowest Price Target Wall Street Target
52 USD -3.27%
EIX Average Price Target Wall Street Target
80.3 USD 49.43%
EIX Highest Price Target Wall Street Target
100 USD 86.01%
Price
Max Price Target
Min Price Target
Average Price Target
100100909080807070606050504040Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.60% DIVIDEND YIELD
0.828 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.4170.480.54250.6050.61250.63750.66250.70.73750.780.82750.41750.480.54250.6050.82750.41750.480.54250.54250.6050.61250.61250.63750.63750.66250.66250.70.70.73750.73750.780.481.730.54251.980.6052.230.61252.370.63752.680.66251.910.71.980.73752.080.782.160.782.221.490.700.700.740.740.782015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Edison International
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
179 K USD 1
6-9 MONTHS
2.23 M USD 5
9-12 MONTHS
7.22 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Edison International (EIX) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Stockholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 5, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Edison International (EIX) and Encourages Stockholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Edison International (EIX) And Encourages Investors to Reach Out NEW YORK CITY, NY / ACCESS Newswire / May 29, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Edison International (EIX) And Encourages Stockholders to Reach Out NEW YORK CITY, NY / ACCESS Newswire / May 27, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 3 weeks ago
Southern California Edison to pay $82.5 million to settle claims over 2020 Bobcat Fire damages Southern California Edison (SCE), a unit of utility Edison International , agreed on Friday to pay $82.5 million to settle claims with the U.S. Forest Service for costs and damages resulting from the Bobcat Fire in 2020. reuters.com - 3 weeks ago
5 Value Stocks With Exciting EV-to-EBITDA Ratios to Snap Up Now We have screened value stocks NOMD, JAKK, EIX, UPBD and ROCK based on the EV-to-EBITDA ratio, which gives the true picture of valuation and earnings potential. zacks.com - 4 weeks ago
Consumer Sentiment Hits New Low: 4 Low-Beta Utility Stocks to Bank On Low-beta utility stocks like ATO, DTE, EIX and MDU are safe bets during times of market volatility. zacks.com - 4 weeks ago
Should Value Investors Buy Edison International (EIX) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
John Bryson, Former Edison International Chairman and CEO, Dies at 81 ROSEMEAD, Calif.--(BUSINESS WIRE)--The entire Edison International, Southern California Edison and Trio community is deeply saddened to learn of the passing of John Bryson, who served as Edison International's chairman and CEO from 1990 to 2008. John passed away Tuesday, May 13 at age 81. He was a groundbreaking leader whose remarkable career ranged from a founding role in the environmental movement to public service as the U.S. Secretary of Commerce. “Our industry has lost a true legend, and I. businesswire.com - 1 month ago
EDISON ALERT: Bragar Eagel & Squire, P.C. is Investigating Edison International on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, May 16, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Edison International (NYSE: EIX) on behalf of long-term stockholders following a class action complaint that was filed against Edison on February 11, 2025 with a Class Period from February 25, 2021 through February 6, 2025. Our investigation concerns whether the board of directors of Edison have breached their fiduciary duties to the company. globenewswire.com - 1 month ago
Wall Street's Most Accurate Analysts Give Their Take On 3 Utilities Stocks With Over 4% Dividend Yields During times of turbulence and uncertainty in the markets, many investors turn to dividend-yielding stocks. These are often companies that have high free cash flows and reward shareholders with a high dividend payout. benzinga.com - 1 month ago
Important Warning For Utility Stocks: 2 Major Risks You Need To See Before Buying Utilities have outperformed the market—here's why that trend could suddenly reverse. Warren Buffett issued a chilling warning about utilities—investors should take notice. We share our current outlook on utilities stocks as well as some of our top picks of the moment. seekingalpha.com - 1 month ago
8. Profile Summary

Edison International EIX

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 20.7 B
Dividend Yield 1.60%
Description Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
Contact 2244 Walnut Grove Avenue, Rosemead, CA, 91770 https://www.edison.com
IPO Date May 3, 1973
Employees 14013
Officers Ms. Kara Gostenhofer Ryan Vice President, Chief Accounting Officer & Controller Ms. Caroline Choi Executive Vice President of Public Policy & Corporate Affairs Mr. Adam Seth Umanoff J.D. Executive Vice President Ms. Maria C. Rigatti Executive Vice President & Chief Financial Officer Ms. Marta I. Carreira Slabe Vice President & Chief Ethics & Compliance Officer Ms. Beth M. Foley Vice President & Chief Communications Officer Ms. Chonda Jordan Nwamu Esq. Executive Vice President & General Counsel Mr. Steven D. Powell President & Chief Executive Officer of SCE Dr. Pedro J. Pizarro Ph.D. President, Chief Executive Officer & Director Mr. Sam Ramraj Vice President of Investor Relations