image
Edison International EIX
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 53.62
-0.561 %
$ 20.6 B
Market Cap
16.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EIX stock under the worst case scenario is HIDDEN Compared to the current market price of 53.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EIX stock under the base case scenario is HIDDEN Compared to the current market price of 53.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EIX stock under the best case scenario is HIDDEN Compared to the current market price of 53.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EIX

image
1M -10%
6M -59%
1Y -27%
3Y -20%
5Y 14.0%
All
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
17.6 B REVENUE
7.72%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
2.93 B OPERATING INCOME
11.53%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
1.55 B NET INCOME
9.88%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
5.01 B OPERATING CASH FLOW
47.43%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-5.54 B INVESTING CASH FLOW
-5.79%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
674 M FINANCING CASH FLOW
-53.42%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
3.98 B REVENUE
-23.40%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
790 M OPERATING INCOME
-20.60%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
408 M NET INCOME
-29.29%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
1.17 B OPERATING CASH FLOW
-52.67%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-1.44 B INVESTING CASH FLOW
-0.84%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
310 M FINANCING CASH FLOW
125.81%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
Balance Sheet Edison International
image
Current Assets 610 M
Cash & Short-Term Investments 4 M
Receivables 0
Other Current Assets 606 M
Non-Current Assets 21.5 B
Long-Term Investments 20.6 B
PP&E 0
Other Non-Current Assets 827 M
93.49 %3.75 %Total Assets$22.1b
Current Liabilities 8.44 B
Accounts Payable 2 B
Short-Term Debt 569 M
Other Current Liabilities 5.87 B
Non-Current Liabilities 4.62 B
Long-Term Debt 5.32 B
Other Non-Current Liabilities -706 M
15.32 %4.36 %44.96 %40.78 %Total Liabilities$13.1b
EFFICIENCY
Earnings Waterfall Edison International
image
Revenue 17.6 B
Cost Of Revenue 0
Gross Profit 17.6 B
Operating Expenses 14.7 B
Operating Income 2.93 B
Other Expenses 1.38 B
Net Income 1.55 B
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0018b018b(15b)3b(1b)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
Averages
1Year 100.00%
3Years 58.88%
5Years 50.42%
7Years 46.24%
10Years 43.61%
16.65% OPERATING MARGIN
16.65%
Averages
1Year 16.65%
3Years 13.78%
5Years 12.04%
7Years 10.03%
10Years 11.74%
8.78% NET MARGIN
8.78%
Averages
1Year 8.78%
3Years 7.39%
5Years 6.96%
7Years 6.26%
10Years 7.13%
9.93% ROE
9.93%
Averages
1Year 9.93%
3Years 8.09%
5Years 7.26%
7Years 6.28%
10Years 7.18%
7.01% ROA
7.01%
Averages
1Year 7.01%
3Years 3.26%
5Years 2.46%
7Years 1.99%
10Years 2.03%
20.41% ROIC
20.41%
Averages
1Year 20.41%
3Years 8.70%
5Years 6.31%
7Years 4.99%
10Years 4.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edison International
image
1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.55 B
Depreciation & Amortization 2.94 B
Capital Expenditures -5.71 B
Stock-Based Compensation 0
Change in Working Capital 749 M
Others 759 M
Free Cash Flow -693 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edison International
image
Wall Street analysts predict an average 1-year price target for EIX of $83.1 , with forecasts ranging from a low of $65 to a high of $100 .
EIX Lowest Price Target Wall Street Target
65 USD 21.22%
EIX Average Price Target Wall Street Target
83.1 USD 54.94%
EIX Highest Price Target Wall Street Target
100 USD 86.50%
Price
Max Price Target
Min Price Target
Average Price Target
1001009595909085858080757570706565606055555050May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.98% DIVIDEND YIELD
0.828 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.4170.480.54250.6050.61250.63750.66250.70.73750.780.82750.41750.480.54250.6050.82750.41750.480.54250.54250.6050.61250.61250.63750.63750.66250.66250.70.70.73750.73750.780.481.730.54251.980.6052.230.61252.370.63752.680.66251.910.71.980.73752.080.782.160.782.221.490.700.700.740.740.782015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Edison International
image
Sold
0-3 MONTHS
179 K USD 1
3-6 MONTHS
2.23 M USD 5
6-9 MONTHS
7.22 M USD 2
9-12 MONTHS
9.23 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
EIX Investors Have Opportunity to Lead Edison International Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES , April 7, 2025 /PRNewswire/ -- The Schall Law Firm , a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Edison International ("Edison" or "the Company") (NYSE: EIX) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between February 25, 2021 and February 6, 2025, inclusive (the "Class Period"), are encouraged to contact the firm before April 14, 2025. prnewswire.com - 1 week ago
EIX INVESTOR ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that Edison International Shareholders with Losses Have Opportunity to Lead Class Action Lawsuit! NEW YORK CITY, NY / ACCESS Newswire / April 7, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Edison International ("Edison" or "the Company") (NYSE:EIX) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Edison securities between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 1 week ago
Flywire Corporation Announcement: If You Have Suffered Losses in Flywire Corporation (NASDAQ: FLYW) You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, April 06, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Flywire Corporation (NASDAQ: FLYW) resulting from allegations that Flywire may have issued materially misleading business information to the investing public. globenewswire.com - 1 week ago
ROSEN, THE FIRST FILING FIRM, Encourages Edison International Investors to Secure Counsel Before Important Deadline in Securities Class Action First Filed by the Firm – EIX NEW YORK, April 06, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Edison International (NYSE: EIX) between February 25, 2021 and February 6, 2025, both dates inclusive (the “Class Period”), of the important April 21, 2025 lead plaintiff deadline in the securities class action first filed by the Firm. globenewswire.com - 1 week ago
ROSEN, TRUSTED INVESTOR COUNSEL, Encourages Edison International Investors to Secure Counsel Before Important Deadline in Securities Class Action First Filed by the Firm - EIX NEW YORK, NY / ACCESS Newswire / April 6, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Edison International (NYSE: EIX) between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"), of the important April 21, 2025 lead plaintiff deadline in the securities class action first filed by the Firm. SO WHAT: If you purchased Edison securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Reminds Investors with Losses on their Investment in Edison International of Class Action Lawsuit and Upcoming Deadlines - EIX NEW YORK, NY / ACCESS Newswire / April 6, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against Edison International ("Edison" or the "Company") (NYSE:EIX). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. accessnewswire.com - 1 week ago
Faruqi & Faruqi Reminds Edison International Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of April 14, 2025 - EIX Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $100,000 In Edison To Contact Him Directly To Discuss Their Options globenewswire.com - 2 weeks ago
EIX SHAREHOLDER ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that Edison International Shareholders Have Opportunity to Lead Class Action Lawsuit! NEW YORK CITY, NY / ACCESS Newswire / April 6, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Edison International ("Edison" or "the Company") (NYSE:EIX) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Edison securities between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 2 weeks ago
ROSEN, RECOGNIZED INVESTOR COUNSEL, Encourages Edison International Investors to Secure Counsel Before Important Deadline in Securities Class Action Commenced by the Firm – EIX NEW YORK, NY / ACCESS Newswire / April 5, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Edison International (NYSE:EIX) between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"), of the important April 21, 2025 lead plaintiff deadline in the securities class action first filed by the Firm. SO WHAT: If you purchased Edison securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 2 weeks ago
EIX Investors Have Opportunity to Lead Edison International Securities Fraud Lawsuit Filed by the Rosen Law Firm NEW YORK , April 4, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Edison International (NYSE: EIX) between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"), of the important April 21, 2025 lead plaintiff deadline in the securities class action first filed by the Firm. So what: If you purchased Edison securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 2 weeks ago
ROSEN, THE FIRST FILING FIRM, Encourages Edison International Investors to Secure Counsel Before Important Deadline in Securities Class Action Commenced by the Firm - EIX NEW YORK CITY, NY / ACCESS Newswire / April 4, 2025 / WHY: New York, N.Y., April 4, 2025. accessnewswire.com - 2 weeks ago
EIX INVESTOR ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that Edison International Stockholders Have Opportunity to Lead Class Action Lawsuit! NEW YORK CITY, NY / ACCESS Newswire / April 4, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Edison International ("Edison" or "the Company") (NYSE:EIX) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Edison securities between February 25, 2021 and February 6, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 2 weeks ago
8. Profile Summary

Edison International EIX

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 20.6 B
Dividend Yield 0.98%
Description Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
Contact 2244 Walnut Grove Avenue, Rosemead, CA, 91770 https://www.edison.com
IPO Date May 3, 1973
Employees 14013
Officers Ms. Maria C. Rigatti Executive Vice President & Chief Financial Officer Dr. Pedro J. Pizarro Ph.D. President, Chief Executive Officer & Director Mr. Adam Seth Umanoff J.D. Executive Vice President, General Counsel & Corporate Secretary Ms. Caroline Choi Executive Vice President of Public Policy & Corporate Affairs Ms. Kara Gostenhofer Ryan Vice President, Chief Accounting Officer & Controller Ms. Marta I. Carreira Slabe Vice President & Chief Ethics & Compliance Officer Ms. Beth M. Foley Vice President & Chief Communications Officer Ms. Natalie K. Schilling Senior Vice President & Chief Human Resources Officer Mr. Steven D. Powell President & Chief Executive Officer of SCE Mr. Sam Ramraj Vice President of Investor Relations