image
Edison International EIX
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 49.65
-1.61 %
$ 19.1 B
Market Cap
7.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EIX stock under the worst case scenario is HIDDEN Compared to the current market price of 49.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EIX stock under the base case scenario is HIDDEN Compared to the current market price of 49.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EIX stock under the best case scenario is HIDDEN Compared to the current market price of 49.6 USD, Edison International is HIDDEN

EIX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EIX

image
1M -15%
6M -56.0%
1Y -39%
3Y -10%
5Y 13%
All
$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
17.6 B REVENUE
7.72%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
2.93 B OPERATING INCOME
11.53%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
1.55 B NET INCOME
9.88%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
5.01 B OPERATING CASH FLOW
47.43%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-5.54 B INVESTING CASH FLOW
-5.79%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
674 M FINANCING CASH FLOW
-53.42%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
3.81 B REVENUE
-4.34%
Growth Rates
1Year 7.72%
3Years 5.69%
5Years 7.35%
7Years 5.23%
10Years 2.75%
2.13 B OPERATING INCOME
170.13%
Growth Rates
1Year 11.53%
3Years 25.65%
5Years 10.54%
7Years 10.11%
10Years 1.71%
1.49 B NET INCOME
265.69%
Growth Rates
1Year 9.88%
3Years 18.67%
5Years 1.93%
7Years 12.74%
10Years 0.06%
1.22 B OPERATING CASH FLOW
4.62%
Growth Rates
1Year 47.43%
3Years 669.60%
5Years 78.91%
7Years 4.90%
10Years 4.44%
-1.37 B INVESTING CASH FLOW
4.52%
Growth Rates
1Year -5.79%
3Years -2.43%
5Years -3.43%
7Years -6.34%
10Years -3.55%
1.37 B FINANCING CASH FLOW
343.23%
Growth Rates
1Year -53.42%
3Years -50.16%
5Years -32.76%
7Years -5.57%
10Years 0.44%
Balance Sheet Edison International
image
Current Assets 7.16 B
Cash & Short-Term Investments 193 M
Receivables 3.02 B
Other Current Assets 3.94 B
Non-Current Assets 78.4 B
Long-Term Investments 4.34 B
PP&E 60.4 B
Other Non-Current Assets 13.6 B
3.53 %4.61 %5.07 %70.62 %15.95 %Total Assets$85.6b
Current Liabilities 8.44 B
Accounts Payable 2 B
Short-Term Debt 3.17 B
Other Current Liabilities 3.27 B
Non-Current Liabilities 59.4 B
Long-Term Debt 34.6 B
Other Non-Current Liabilities 24.8 B
2.95 %4.67 %4.82 %50.99 %36.57 %Total Liabilities$67.8b
EFFICIENCY
Earnings Waterfall Edison International
image
Revenue 17.6 B
Cost Of Revenue 10.4 B
Gross Profit 7.22 B
Operating Expenses 4.29 B
Operating Income 2.93 B
Other Expenses 1.38 B
Net Income 1.55 B
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0018b(10b)7b(4b)3b(1b)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.01% GROSS MARGIN
41.01%
Averages
1Year 41.01%
3Years 39.22%
5Years 38.63%
7Years 37.81%
10Years 37.71%
16.65% OPERATING MARGIN
16.65%
Averages
1Year 16.65%
3Years 13.78%
5Years 12.04%
7Years 10.03%
10Years 11.74%
8.78% NET MARGIN
8.78%
Averages
1Year 8.78%
3Years 7.39%
5Years 6.96%
7Years 6.26%
10Years 7.13%
9.93% ROE
9.93%
Averages
1Year 9.93%
3Years 8.09%
5Years 7.26%
7Years 6.28%
10Years 7.18%
1.81% ROA
1.81%
Averages
1Year 1.81%
3Years 1.53%
5Years 1.42%
7Years 1.25%
10Years 1.51%
3.61% ROIC
3.61%
Averages
1Year 3.61%
3Years 3.10%
5Years 2.95%
7Years 2.59%
10Years 2.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edison International
image
1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.55 B
Depreciation & Amortization 2.94 B
Capital Expenditures -5.71 B
Stock-Based Compensation 0
Change in Working Capital 749 M
Others 759 M
Free Cash Flow -693 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edison International
image
Wall Street analysts predict an average 1-year price target for EIX of $80.3 , with forecasts ranging from a low of $52 to a high of $100 .
EIX Lowest Price Target Wall Street Target
52 USD 4.73%
EIX Average Price Target Wall Street Target
80.3 USD 61.80%
EIX Highest Price Target Wall Street Target
100 USD 101.41%
Price
Max Price Target
Min Price Target
Average Price Target
100100909080807070606050504040Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.60% DIVIDEND YIELD
0.828 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.4170.480.54250.6050.61250.63750.66250.70.73750.780.82750.41750.480.54250.6050.82750.41750.480.54250.6050.61250.61250.63750.63750.66250.66250.70.70.73750.73750.780.481.730.54251.980.6052.230.61252.430.63752.690.66251.910.72.000.73752.080.782.180.782.221.530.700.740.740.782015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Edison International
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
179 K USD 1
6-9 MONTHS
2.23 M USD 5
9-12 MONTHS
7.22 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Edison International (EIX) is a Top Value Stock for the Long-Term Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 6 days ago
June's 5 Dividend Growth Stocks With Yields Up To 6.76% Dividend growth stocks can provide stable, growing income, making them ideal for long-term investors despite lacking the excitement of headline-grabbing returns. My screening focuses on higher-yielding stocks, trying to find those with dividend safety and consistent growth. We also touch on the option wheel strategy today, as two of the names we'll be giving a look at are ones we employ the strategy on. seekingalpha.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Edison International (EIX) and Encourages Investors to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 15, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 1 week ago
Red Alert: Beware False Dividend Stocks Dividend stocks are not always safe; many pay unsustainable dividends, risking cuts and capital losses that outweigh income gains. False Dividend Stocks pay dividends without generating enough free cash flow, often funding payouts through debt or cash reserves, increasing risk. Only 1% of dividend-paying stocks in our coverage qualify as Good Dividend Stocks; 344 have negative free cash flow, making them high risk. seekingalpha.com - 1 week ago
Edison International (EIX) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 12, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 2 weeks ago
Red Alert: Beware False Dividend Stocks Dividend stocks are not the safe-haven that investors think. Anyone thinking that dividend stocks are a good strategy to succeed in these turbulent markets needs to think twice and read on. forbes.com - 2 weeks ago
Edison International Remains At The Top Spot Of The Utility Sector Edison International provides the most attractive combination of financial fundamentals in the utility select sector. The company reported solid earnings growth, reaffirming its near-term EPS guidance and capital program. I believe EIX could be an attractive dividend play over the next 12-month horizon, as the regulatory investigations may be prolonged. seekingalpha.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Edison International (EIX) And Encourages Investors to Connect NEW YORK CITY, NY / ACCESS Newswire / June 10, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 2 weeks ago
S&P 500 Gains and Losses Today: Edison International Stock Falls as Analysts Cites Liability Risk Major U.S. equities indexes were mixed at the onset of a new week as trade talks between the U.S. and China got underway in London, pointing to a potential thaw in the icy relationship between the world's two largest economies. investopedia.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages Edison International (EIX) Stockholders to Inquire about Securities Investigation NEW YORK CITY, NY / ACCESS Newswire / June 8, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 2 weeks ago
Edison International (EIX) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Stockholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 5, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Edison International (EIX) and Encourages Stockholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Edison International ("Edison" or "the Company") (NYSE:EIX). Investors who purchased Edison securities prior to February 25, 2021, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/EIX. accessnewswire.com - 3 weeks ago
8. Profile Summary

Edison International EIX

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 19.1 B
Dividend Yield 1.60%
Description Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
Contact 2244 Walnut Grove Avenue, Rosemead, CA, 91770 https://www.edison.com
IPO Date May 3, 1973
Employees 14013
Officers Ms. Kara Gostenhofer Ryan Vice President, Chief Accounting Officer & Controller Ms. Caroline Choi Executive Vice President of Public Policy & Corporate Affairs Mr. Adam Seth Umanoff J.D. Executive Vice President Ms. Maria C. Rigatti Executive Vice President & Chief Financial Officer Ms. Marta I. Carreira Slabe Vice President & Chief Ethics & Compliance Officer Ms. Beth M. Foley Vice President & Chief Communications Officer Ms. Chonda Jordan Nwamu Esq. Executive Vice President & General Counsel Mr. Steven D. Powell President & Chief Executive Officer of SCE Dr. Pedro J. Pizarro Ph.D. President, Chief Executive Officer & Director Mr. Sam Ramraj Vice President of Investor Relations