image
Consolidated Edison, Inc. ED
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 111.04
0.867 %
$ 40 B
Market Cap
21.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ED stock under the worst case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

ED Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ED stock under the base case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

ED Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one ED stock under the best case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

ED Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ED

image
1M --%
6M 18%
1Y 17%
3Y 28.0%
5Y 87%
All
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
15.3 B REVENUE
4.04%
Growth Rates
1Year 4.04%
3Years 3.71%
5Years 3.94%
7Years 3.45%
10Years 1.68%
2.67 B OPERATING INCOME
-16.46%
Growth Rates
1Year -16.46%
3Years -1.87%
5Years -0.04%
7Years 0.33%
10Years 1.91%
1.82 B NET INCOME
-27.66%
Growth Rates
1Year -27.66%
3Years 15.12%
5Years 4.80%
7Years 2.56%
10Years 5.24%
3.61 B OPERATING CASH FLOW
67.63%
Growth Rates
1Year 67.63%
3Years 9.76%
5Years 2.89%
7Years 1.02%
10Years 2.47%
-5.27 B INVESTING CASH FLOW
-425.72%
Growth Rates
1Year -425.72%
3Years -14.81%
5Years -6.87%
7Years -5.18%
10Years -6.69%
1.8 B FINANCING CASH FLOW
220.77%
Growth Rates
1Year 220.77%
3Years 57.38%
5Years 15.91%
7Years 25.97%
10Years 44.70%
4.8 B REVENUE
30.77%
Growth Rates
1Year 4.04%
3Years 3.71%
5Years 3.94%
7Years 3.45%
10Years 1.68%
1.12 B OPERATING INCOME
135.85%
Growth Rates
1Year -16.46%
3Years -1.87%
5Years -0.04%
7Years 0.33%
10Years 1.91%
791 M NET INCOME
155.16%
Growth Rates
1Year -27.66%
3Years 15.12%
5Years 4.80%
7Years 2.56%
10Years 5.24%
763 M OPERATING CASH FLOW
-41.76%
Growth Rates
1Year 67.63%
3Years 9.76%
5Years 2.89%
7Years 1.02%
10Years 2.47%
-1.23 B INVESTING CASH FLOW
11.05%
Growth Rates
1Year -425.72%
3Years -14.81%
5Years -6.87%
7Years -5.18%
10Years -6.69%
-579 M FINANCING CASH FLOW
-44.37%
Growth Rates
1Year 220.77%
3Years 57.38%
5Years 15.91%
7Years 25.97%
10Years 44.70%
Balance Sheet Consolidated Edison, Inc.
image
Current Assets 6.66 B
Cash & Short-Term Investments 1.32 B
Receivables 3.93 B
Other Current Assets 1.41 B
Non-Current Assets 63.9 B
Long-Term Investments 1.13 B
PP&E 0
Other Non-Current Assets 62.8 B
5.57 %88.96 %Total Assets$70.6b
Current Liabilities 6.43 B
Accounts Payable 1.68 B
Short-Term Debt 2.67 B
Other Current Liabilities 2.09 B
Non-Current Liabilities 42.2 B
Long-Term Debt 386 M
Other Non-Current Liabilities 41.8 B
3.45 %5.49 %4.29 %85.97 %Total Liabilities$48.6b
EFFICIENCY
Earnings Waterfall Consolidated Edison, Inc.
image
Revenue 15.3 B
Cost Of Revenue 7.09 B
Gross Profit 8.17 B
Operating Expenses 5.5 B
Operating Income 2.67 B
Other Expenses 850 M
Net Income 1.82 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0015b(7b)8b(5b)3b(850m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.53% GROSS MARGIN
53.53%
Averages
1Year 53.53%
3Years 51.03%
5Years 53.50%
7Years 53.13%
10Years 51.37%
17.50% OPERATING MARGIN
17.50%
Averages
1Year 17.50%
3Years 18.68%
5Years 19.68%
7Years 20.18%
10Years 20.36%
11.93% NET MARGIN
11.93%
Averages
1Year 11.93%
3Years 13.23%
5Years 11.71%
7Years 11.49%
10Years 11.29%
8.29% ROE
8.29%
Averages
1Year 8.29%
3Years 9.41%
5Years 8.16%
7Years 8.07%
10Years 8.42%
2.58% ROA
2.58%
Averages
1Year 2.58%
3Years 2.93%
5Years 2.53%
7Years 2.51%
10Years 2.59%
3.40% ROIC
3.40%
Averages
1Year 3.40%
3Years 3.81%
5Years 3.93%
7Years 4.02%
10Years 4.21%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Consolidated Edison, Inc.
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.82 B
Depreciation & Amortization 2.16 B
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -777 M
Free Cash Flow -1.16 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Consolidated Edison, Inc.
image
Wall Street analysts predict an average 1-year price target for ED of $96.7 , with forecasts ranging from a low of $82 to a high of $116 .
ED Lowest Price Target Wall Street Target
82 USD -26.15%
ED Average Price Target Wall Street Target
96.7 USD -12.94%
ED Highest Price Target Wall Street Target
116 USD 4.47%
Price
Max Price Target
Min Price Target
Average Price Target
1201201151151101101051051001009595909085858080Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.73% DIVIDEND YIELD
0.85 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.650.670.690.7150.740.7650.7750.790.810.830.850.650.670.690.7150.740.7650.7750.790.810.830.850.650.670.690.7150.740.7650.7750.790.810.830.652.600.672.680.692.760.7152.860.742.960.7653.060.7753.100.793.160.813.240.833.321.702015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Consolidated Edison, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
146 K USD 1
Bought
101 USD 1
0-3 MONTHS
97.9 USD 1
3-6 MONTHS
97.2 USD 1
6-9 MONTHS
96.3 USD 1
9-12 MONTHS
7. News
Buy 3 "Safer" Dividend Kings Of 25 From May's 55 The May collection of Dividend Kings grew to 55, with Automatic Data Processing and RLI Corporation joining, despite two companies dropping off for not increasing dividends. Six top-yield Dividend Kings, including Altria and Canadian Utilities, are now fairly priced, with annual dividends from $1K investments exceeding their single-share prices. Analysts predict net gains of 14.7% to 56.86% for the top ten Dividend Kings by yield for the coming year, based on target prices. Among the 55 Dividend Kings, 16 show negative free cash flow margins, making them cash-poor and unsafe for investment. seekingalpha.com - 1 week ago
Consolidated Edison Analysts Increase Their Forecasts Following Better-Than-Expected Results Consolidated Edison, Inc. ED posted better-than-expected first-quarter results on Thursday. benzinga.com - 2 weeks ago
Consolidated Edison Q1 Earnings Miss Estimates, Revenues Rise Y/Y ED's first-quarter earnings miss estimates, and revenues grow 12.1% year over year. The company's operating income rises during the same period. zacks.com - 2 weeks ago
Con Ed (ED) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates While the top- and bottom-line numbers for Con Ed (ED) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 weeks ago
Consolidated Edison (ED) Q1 Earnings Lag Estimates Consolidated Edison (ED) came out with quarterly earnings of $2.25 per share, missing the Zacks Consensus Estimate of $2.30 per share. This compares to earnings of $2.15 per share a year ago. zacks.com - 2 weeks ago
CON EDISON REPORTS 2025 FIRST QUARTER EARNINGS NEW YORK , May 1, 2025 /PRNewswire/ -- Consolidated Edison, Inc. (Con Edison) (NYSE: ED) today reported 2025 first quarter net income for common stock of $791 million or $2.26 a share compared with $720 million or $2.08 a share in the 2024 first quarter. Adjusted earnings (non-GAAP) were $792 million or $2.26 a share in the 2025 period compared with $742 million or $2.15 a share in the 2024 period. prnewswire.com - 2 weeks ago
Countdown to Con Ed (ED) Q1 Earnings: A Look at Estimates Beyond Revenue and EPS Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Con Ed (ED), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended March 2025. zacks.com - 3 weeks ago
4 of Our Favorite Dividend Aristocrats Offer a Lifetime of Secure Passive Income Dividend stocks are a favorite among investors for good reason. They provide a steady income stream and offer a promising avenue for total return. 247wallst.com - 3 weeks ago
5 Rock-Solid Passive Income Dividend Aristocrats That Are Reasonably Safe From Tariffs The driving force behind the recent volatility in the stock and bond markets can be boiled down to one specific item: the threat of tariffs and a global trade war. 247wallst.com - 3 weeks ago
Consolidated Edison (ED) Earnings Expected to Grow: Should You Buy? Con Ed (ED) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
2025 Dividend Kings: Weathering Tariff Volatility Better Than The Market The Dividend Kings are outperforming the S&P 500 in 2025 by 8.94%. Top performers include National Fuel & Gas (+28.88%), Consolidated Edison (+28.10%), and Middlesex Water Company (+21.00%). Promising Dividend Kings identified in March showed relative outperformance, averaging -3.15% vs. -8.16% for SPY. seekingalpha.com - 3 weeks ago
CON EDISON DECLARES COMMON STOCK DIVIDEND NEW YORK , April 17, 2025 /PRNewswire/ -- Consolidated Edison, Inc. (Con Edison) (NYSE: ED) declared a quarterly dividend of 85 cents a share on its common stock, payable June 16, 2025 to stockholders of record as of May 14, 2025. Consolidated Edison, Inc. is one of the nation's largest investor-owned energy-delivery companies, with approximately $15 billion in annual revenues for the year ended December 31, 2024, and $71 billion in assets as of December 31, 2024. prnewswire.com - 1 month ago
8. Profile Summary

Consolidated Edison, Inc. ED

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 40 B
Dividend Yield 0.73%
Description Consolidated Edison, Inc., through its subsidiaries, engages in the regulated electric, gas, and steam delivery businesses in the United States. It offers electric services to approximately 3.5 million customers in New York City and Westchester County; gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens, and Westchester County; and steam to approximately 1,555 customers in parts of Manhattan. The company also supplies electricity to approximately 0.3 million customers in southeastern New York and northern New Jersey; and gas to approximately 0.1 million customers in southeastern New York. In addition, it operates 533 circuit miles of transmission lines; 15 transmission substations; 64 distribution substations; 87,564 in-service line transformers; 3,924 pole miles of overhead distribution lines; and 2,291 miles of underground distribution lines, as well as 4,350 miles of mains and 377,971 service lines for natural gas distribution. Further, the company owns, operates, and develops renewable and energy infrastructure projects; and provides energy-related products and services to wholesale and retail customers, as well as invests in electric and gas transmission projects. It primarily sells electricity to industrial, commercial, residential, and government customers. The company was founded in 1823 and is based in New York, New York.
Contact 4 Irving Place, New York, NY, 10003 https://www.conedison.com
IPO Date Feb. 15, 2001
Employees 15097
Officers Ms. Sylvia V. Dooley Vice President & Corporate Secretary Stuart Nachmias President & Chief Executive Officer of Con Edison Transmission, Inc. Ms. Deneen Lynette Donnley J.D. Senior Vice President & General Counsel Mr. Timothy P. Cawley Chairman, President & Chief Executive Officer Mr. Kirkland B. Andrews Senior Vice President & Chief Financial Officer Mr. Yukari Saegusa Vice President of Treasurer & Investor Relations Mr. Kamran Ziaee SVice President & Chief Information Officer Mr. Matthew Ketschke President of Consolidated Edison Company of New York, Inc. Mr. Robert Sanchez President of Shared Services of Con Edison of New York Mr. Joseph Miller Vice President, Controller & Chief Accounting Officer