image
Utilities - Regulated Electric - NYSE - US
$ 110.96
-1.02 %
$ 40 B
Market Cap
21.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ED stock under the worst case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ED stock under the base case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ED stock under the best case scenario is HIDDEN Compared to the current market price of 111 USD, Consolidated Edison, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ED

image
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
15.3 B REVENUE
4.04%
2.67 B OPERATING INCOME
-16.46%
1.75 B NET INCOME
-30.52%
3.36 B OPERATING CASH FLOW
55.75%
-4.92 B INVESTING CASH FLOW
-390.83%
1.8 B FINANCING CASH FLOW
220.77%
3.67 B REVENUE
-10.34%
477 M OPERATING INCOME
-44.66%
310 M NET INCOME
-47.28%
1.31 B OPERATING CASH FLOW
234.18%
-1.38 B INVESTING CASH FLOW
-9.23%
1.3 B FINANCING CASH FLOW
346.23%
Balance Sheet Consolidated Edison, Inc.
image
Current Assets 527 M
Cash & Short-Term Investments 1 M
Receivables 64 M
Other Current Assets 462 M
Non-Current Assets 22.5 B
Long-Term Investments 21.7 B
PP&E 0
Other Non-Current Assets 768 M
94.37 %3.34 %Total Assets$23.0b
Current Liabilities 1.04 B
Accounts Payable 17 M
Short-Term Debt 348 M
Other Current Liabilities 671 M
Non-Current Liabilities 4 M
Long-Term Debt 386 M
Other Non-Current Liabilities -382 M
33.46 %64.52 %37.12 %Total Liabilities$1.0b
EFFICIENCY
Earnings Waterfall Consolidated Edison, Inc.
image
Revenue 15.3 B
Cost Of Revenue 2.74 B
Gross Profit 12.5 B
Operating Expenses 12.5 B
Operating Income 2.67 B
Other Expenses 922 M
Net Income 1.75 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)15b(3b)13b(13b)3b(922m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
82.05% GROSS MARGIN
82.05%
17.50% OPERATING MARGIN
17.50%
11.93% NET MARGIN
11.93%
8.29% ROE
8.29%
7.91% ROA
7.91%
10.19% ROIC
10.19%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Consolidated Edison, Inc.
image
4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.75 B
Depreciation & Amortization 2.04 B
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -843 M
Free Cash Flow 3.36 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Consolidated Edison, Inc.
image
Wall Street analysts predict an average 1-year price target for ED of $97 , with forecasts ranging from a low of $82 to a high of $116 .
ED Lowest Price Target Wall Street Target
82 USD -26.10%
ED Average Price Target Wall Street Target
97 USD -12.58%
ED Highest Price Target Wall Street Target
116 USD 4.54%
Price
Max Price Target
Min Price Target
Average Price Target
1201201151151101101051051001009595909085858080Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.89% DIVIDEND YIELD
0.85 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.5003.5003.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.650.670.690.7150.740.7650.7750.790.810.830.850.650.670.690.7150.740.7650.7750.790.810.830.850.650.670.690.7150.740.7650.7750.790.810.830.652.600.672.680.692.760.7152.860.742.960.7653.060.7753.100.793.160.813.240.833.321.702015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Consolidated Edison, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
146 K USD 1
Bought
101 USD 1
0-3 MONTHS
97.9 USD 1
3-6 MONTHS
97.2 USD 1
6-9 MONTHS
14.7 K USD 7
9-12 MONTHS
7. News
CON EDISON DECLARES COMMON STOCK DIVIDEND NEW YORK , April 17, 2025 /PRNewswire/ -- Consolidated Edison, Inc. (Con Edison) (NYSE: ED) declared a quarterly dividend of 85 cents a share on its common stock, payable June 16, 2025 to stockholders of record as of May 14, 2025. Consolidated Edison, Inc. is one of the nation's largest investor-owned energy-delivery companies, with approximately $15 billion in annual revenues for the year ended December 31, 2024, and $71 billion in assets as of December 31, 2024. prnewswire.com - 2 weeks ago
Consolidated Edison Keeps The Lights On While Investors Sleep Well At Night Consolidated Edison offers stability with predictable income due to its status as a government-sanctioned monopoly in a densely populated region. Despite a decline in net income, the company maintains strong adjusted earnings and a consistent dividend growth streak of 51 years. Future growth is driven by investments in clean energy infrastructure, smart grid technologies, and EV charging stations. seekingalpha.com - 2 weeks ago
Concerned About a Recession? These Dividend Stocks Deliver Durable Growth During Downturns. Recessions can be really challenging periods. A contracting economy causes companies and consumers to pull back on spending. fool.com - 2 weeks ago
Con Edison to Report 1st Quarter 2025 Earnings on May 1 NEW YORK , April 9, 2025 /PRNewswire/ -- Consolidated Edison, Inc. (Con Edison) (NYSE:ED) plans to report its 1st Quarter 2025 earnings on May 1, 2025, after the market closes. Consolidated Edison, Inc. is one of the nation's largest investor-owned energy-delivery companies, with approximately $15 billion in annual revenues for the year ended December 31, 2024, and $71 billion in assets as of December 31, 2024. prnewswire.com - 3 weeks ago
These 2 Utilities Stocks Could Beat Earnings: Why They Should Be on Your Radar Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 3 weeks ago
The Big 3: ED, HUM, AWK Aquiles Larrea turns to three companies he believes will withstand the storm of tariffs and swelling volatility. He talks about the upside potential he sees in Consolidated Edison (ED), Humana (HUM), and American Water Works (AWK). youtube.com - 4 weeks ago
Will Con Ed (ED) Beat Estimates Again in Its Next Earnings Report? Con Ed (ED) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 4 weeks ago
Why Investors Need to Take Advantage of These 2 Utilities Stocks Now The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 1 month ago
Best Dividend Aristocrats For April 2025 Dividend Aristocrats are outperforming the S&P 500 in 2025, demonstrating resilience, with NOBL up 1.78% YTD versus SPY's 4.9% decline. Top performers include Consolidated Edison (+22.98%), Brown & Brown (+20.65%), and AbbVie (+16.61%), showcasing strong double-digit gains. 29 out of 69 Dividend Aristocrats have announced dividend increases in 2025, with an average growth rate of 4.15%. seekingalpha.com - 1 month ago
Buy 3 'Safer' Dividend Kings Of 25 From March's 55 The article highlights 55 Dividend Kings, noting that five of the top ten by yield offer annual dividends from a $1K investment exceeding their single share prices. Analysts predict top-ten Kingly net gains ranging from 12.57% to 50.26% for March 2026, with six out of ten top-yield Kings expected to be top gainers. Sixteen out of fifty-five Kings show negative free cash flow margins, making them cash-poor and unsafe to buy; focus on safer Kings like Altria, United Bankshares, and Hormel. seekingalpha.com - 1 month ago
2025 Dividend Kings: Strong Run Continues The Dividend Kings are outperforming the S&P 500 in 2025 by 4.57%. Top performers include National Fuel & Gas (+30.21%), Consolidated Edison (+22.66%), and AbbVie (+20.40%). Promising Dividend Kings identified in February showed relative outperformance, averaging -0.38% vs. -1.58% for all Kings and -3.34% for SPY. seekingalpha.com - 1 month ago
Historic Dividend Outperformance For year to date performance, the biggest losers are now mostly growth factors, whereas low volatility and dividend focused ETFs are actually still in the green so far in 2025. One of the most well-known dividend strategies is owning Dividend Aristocrats, of which the NOBL ETF tracks. In the 5 years since the COVID crash low, growth stocks have been the primary driver of the market, especially since the start of the AI boom beginning in late 2022. seekingalpha.com - 1 month ago
8. Profile Summary

Consolidated Edison, Inc. ED

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 40 B
Dividend Yield 0.89%
Description Consolidated Edison, Inc., through its subsidiaries, engages in the regulated electric, gas, and steam delivery businesses in the United States. It offers electric services to approximately 3.5 million customers in New York City and Westchester County; gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens, and Westchester County; and steam to approximately 1,555 customers in parts of Manhattan. The company also supplies electricity to approximately 0.3 million customers in southeastern New York and northern New Jersey; and gas to approximately 0.1 million customers in southeastern New York. In addition, it operates 533 circuit miles of transmission lines; 15 transmission substations; 64 distribution substations; 87,564 in-service line transformers; 3,924 pole miles of overhead distribution lines; and 2,291 miles of underground distribution lines, as well as 4,350 miles of mains and 377,971 service lines for natural gas distribution. Further, the company owns, operates, and develops renewable and energy infrastructure projects; and provides energy-related products and services to wholesale and retail customers, as well as invests in electric and gas transmission projects. It primarily sells electricity to industrial, commercial, residential, and government customers. The company was founded in 1823 and is based in New York, New York.
Contact 4 Irving Place, New York, NY, 10003 https://www.conedison.com
IPO Date Feb. 15, 2001
Employees 15097
Officers Ms. Deneen Lynette Donnley J.D. Senior Vice President & General Counsel Ms. Sylvia V. Dooley Vice President & Corporate Secretary Mr. Timothy P. Cawley Chairman, President & Chief Executive Officer Mr. Matthew Ketschke President of Consolidated Edison Company of New York, Inc. Mr. Yukari Saegusa Vice President of Treasurer & Investor Relations Mr. Kirkland B. Andrews Senior Vice President & Chief Financial Officer Stuart Nachmias President & Chief Executive Officer of Con Edison Transmission, Inc. Mr. Kamran Ziaee SVice President & Chief Information Officer Mr. Robert Sanchez President of Shared Services of Con Edison of New York Mr. Joseph Miller Vice President, Controller & Chief Accounting Officer