image
Edison International EIX
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 56.94
-2.35 %
$ 21.9 B
Market Cap
8.05
P/E
BALANCE SHEET
85.6 B ASSETS
4.67%
Growth Rates
1Year 4.67%
3Years 4.62%
5Years 5.86%
7Years 7.21%
10Years 5.48%
67.8 B LIABILITIES
6.31%
Growth Rates
1Year 6.31%
3Years 6.00%
5Years 6.77%
7Years 8.34%
10Years 6.19%
15.6 B EQUITY
0.41%
Growth Rates
1Year 0.41%
3Years -0.68%
5Years 3.19%
7Years 4.20%
10Years 3.57%
BALANCE SHEET DECOMPOSITION
Balance Sheet Edison International
image
Current Assets 7.16 B
Cash & Short-Term Investments 193 M
Receivables 0
Other Current Assets 6.96 B
Non-Current Assets 78.4 B
Long-Term Investments 4.34 B
PP&E 0
Other Non-Current Assets 74.1 B
8.14 %5.07 %86.56 %Total Assets$85.6b
Current Liabilities 8.44 B
Accounts Payable 2 B
Short-Term Debt 3.17 B
Other Current Liabilities 3.27 B
Non-Current Liabilities 59.4 B
Long-Term Debt 34.6 B
Other Non-Current Liabilities 24.8 B
2.95 %4.67 %4.82 %50.99 %36.57 %Total Liabilities$67.8b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
ASSETS
Cash & Cash Equivalents 193.0 345.0 914.0 390.0 87.0 68.0 144.0 1 091.0 96.0 161.0 132.0 146.0 170.0 1 469.0 1 389.0 1 673.0 3 916.0 1 444.0 1 795.0 1 893.0 2 688.0 2 198.0 2 474.0 3 991.0 1 973.0 508.0 584.0 1 907.0 897.0 507.0 534.0
Short Term Investments 16 287.0 0 0 0 0 81.0 171.0 105.0 73.0 79.0 0 0 0 0 0 10.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 0 2 758.0 2 336.0 2 192.0 1 651.0 1 394.0 1 403.0 1 153.0 1 084.0 1 336.0 1 422.0 1 434.0 1 312.0 1 427.0 1 373.0 1 364.0 1 334.0 1 403.0 1 317.0 1 511.0 1 166.0 1 119.0 1 548.0 1 710.0 1 476.0 1 378.0 1 316.0 1 077.0 1 095.0 1 055.0 975.0
Inventory 0 527.0 474.0 420.0 405.0 364.0 282.0 242.0 239.0 267.0 281.0 256.0 340.0 624.0 568.0 533.0 553.0 432.0 392.0 341.0 304.0 344.0 349.0 327.0 430.0 440.0 167.0 191.0 226.0 266.0 246.0
Other Current Assets 3 264.0 3 181.0 3 346.0 2 489.0 2 918.0 1 734.0 1 530.0 1 243.0 704.0 890.0 2 184.0 1 476.0 850.0 697.0 892.0 860.0 1 108.0 675.0 909.0 1 099.0 1 218.0 1 388.0 1 087.0 1 472.0 1 787.0 344.0 1 062.0 422.0 354.0 603.0 379.0
Total Current Assets 7 155.0 6 811.0 7 070.0 5 491.0 5 061.0 3 560.0 3 359.0 3 729.0 2 123.0 2 654.0 4 019.0 3 312.0 2 672.0 4 484.0 4 422.0 4 430.0 7 353.0 4 265.0 5 482.0 5 959.0 5 449.0 5 049.0 5 458.0 7 500.0 5 666.0 2 670.0 3 129.0 3 597.0 2 572.0 2 431.0 2 134.0
PP&E 0 57 305.0 54 928.0 52 632.0 48 927.0 44 978.0 41 348.0 39 050.0 37 000.0 35 085.0 32 981.0 30 455.0 30 273.0 32 116.0 30 184.0 27 113.0 24 343.0 22 309.0 15 913.0 14 469.0 13 475.0 12 587.0 8 247.0 8 013.0 7 819.0 7 331.0 7 254.0 10 939.0 11 703.0 12 148.0 12 417.0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 4 343.0 4 227.0 4 003.0 4 921.0 4 886.0 4 626.0 4 183.0 4 513.0 4 325.0 4 534.0 5 006.0 4 701.0 4 234.0 4 328.0 4 262.0 3 607.0 8 159.0 7 747.0 7 250.0 7 107.0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 74 081.0 13 415.0 11 414.0 11 701.0 10 498.0 11 218.0 2 445.0 374.0 415.0 441.0 349.0 686.0 708.0 1 517.0 1 878.0 1 887.0 4 760.0 3 241.0 7 616.0 7 256.0 14 345.0 16 458.0 18 918.0 20 628.0 21 615.0 26 228.0 14 315.0 10 565.0 10 284.0 9 367.0 7 839.0
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 85 579.0 81 758.0 78 041.0 74 745.0 69 372.0 64 382.0 56 715.0 52 580.0 51 319.0 50 310.0 50 186.0 46 646.0 44 394.0 48 039.0 45 530.0 41 444.0 44 615.0 37 562.0 36 261.0 34 791.0 33 269.0 34 962.0 33 284.0 36 774.0 35 100.0 36 229.0 24 698.0 25 101.0 24 559.0 23 946.0 22 390.0
LIABILITIES
Accounts Payable 2 000.0 1 983.0 2 359.0 2 002.0 1 980.0 1 752.0 1 511.0 1 503.0 1 342.0 1 310.0 1 580.0 1 407.0 1 423.0 1 321.0 1 362.0 1 347.0 1 031.0 979.0 926.0 961.0 749.0 548.0 786.0 3 414.0 1 228.0 625.0 490.0 441.0 438.0 420.0 413.0
Short Term Debt 3 171.0 3 894.0 5 135.0 4 013.0 3 642.0 1 109.0 799.0 2 874.0 2 288.0 990.0 1 795.0 816.0 175.0 486.0 163.0 686.0 2 541.0 518.0 488.0 1 002.0 1 138.0 2 331.0 2 839.0 4 049.0 6 180.0 3 515.0 1 485.0 1 198.0 989.0 750.0 1 077.0
Other Current Liabilities 3 268.0 2 721.0 2 853.0 2 594.0 4 655.0 2 662.0 3 064.0 2 668.0 2 232.0 2 555.0 2 023.0 2 300.0 1 892.0 2 290.0 2 158.0 1 330.0 2 897.0 2 759.0 2 889.0 2 996.0 2 150.0 2 839.0 2 979.0 2 394.0 3 392.0 2 702.0 2 311.0 2 089.0 2 011.0 2 082.0 1 667.0
Total Current Liabilities 8 439.0 8 598.0 10 347.0 8 609.0 10 277.0 5 523.0 5 395.0 7 068.0 5 912.0 4 927.0 5 479.0 4 881.0 3 744.0 4 348.0 3 952.0 3 787.0 6 697.0 4 280.0 4 303.0 4 959.0 4 037.0 6 167.0 6 654.0 9 857.0 10 800.0 6 842.0 4 286.0 3 728.0 3 438.0 3 284.0 3 157.0
Long Term Debt 34 590.0 31 417.0 27 961.0 25 520.0 20 509.0 18 485.0 14 632.0 11 642.0 10 175.0 10 883.0 10 234.0 10 028.0 9 441.0 15 763.0 12 371.0 10 437.0 10 950.0 9 016.0 9 101.0 8 833.0 9 678.0 9 220.0 11 578.0 12 674.0 12 150.0 13 392.0 8 008.0 8 871.0 7 475.0 7 195.0 6 347.0
Deferred Tax Income 0 6 672.0 6 149.0 5 740.0 5 368.0 5 078.0 4 576.0 4 567.0 8 327.0 7 480.0 7 313.0 7 346.0 6 231.0 5 485.0 5 747.0 4 436.0 5 826.0 5 310.0 5 419.0 5 386.0 5 371.0 6 116.0 6 009.0 6 539.0 5 511.0 5 982.0 4 862.0 4 436.0 4 655.0 4 744.0 4 491.0
Other Liabilities 24 810.0 17 127.0 16 062.0 17 087.0 17 269.0 19 800.0 19 460.0 15 437.0 12 718.0 13 632.0 14 178.0 12 700.0 13 787.0 11 357.0 11 854.0 11 659.0 10 718.0 (14 326.0) (14 520.0) (14 219.0) (16 158.0) 1 901.0 (17 587.0) (19 213.0) (17 661.0) (19 374.0) (12 870.0) (13 307.0) (12 130.0) (11 939.0) (10 838.0)
Total Liabilities 67 839.0 63 814.0 60 519.0 56 956.0 53 423.0 48 886.0 44 063.0 38 714.0 37 132.0 36 922.0 37 204.0 34 955.0 33 203.0 36 953.0 34 036.0 30 438.0 33 906.0 27 908.0 27 366.0 27 156.0 26 778.0 28 933.0 27 064.0 31 824.0 31 152.0 29 350.0 19 048.0 18 956.0 16 746.0 16 247.0 14 923.0
EQUITY
Common Stock 0 6 338.0 6 200.0 6 071.0 5 962.0 4 990.0 2 545.0 2 526.0 2 505.0 2 484.0 2 445.0 2 403.0 2 373.0 10 055.0 10 583.0 2 304.0 0 0 0 0 0 0 0 0 0 2 090.0 2 109.0 2 261.0 2 547.0 2 660.0 2 692.0
Retained Earnings 0 7 499.0 7 454.0 7 894.0 8 155.0 8 382.0 7 964.0 9 188.0 9 544.0 8 940.0 8 573.0 7 548.0 7 146.0 7 834.0 8 328.0 7 500.0 7 078.0 6 311.0 5 551.0 4 798.0 4 078.0 3 466.0 2 711.0 1 634.0 599.0 3 079.0 2 906.0 3 176.0 3 753.0 3 700.0 3 452.0
Other Accumulative Comprehensive Income/Loss 0 (9.0) (11.0) (54.0) (69.0) (69.0) (50.0) (43.0) (53.0) (56.0) (58.0) (13.0) (87.0) (139.0) (76.0) 37.0 167.0 (92.0) 78.0 (226.0) (4.0) (53.0) (247.0) (328.0) (139.0) 42.0 84.0 90.0 97.0 (8 569.0) (7 710.0)
Total Equity 15 565.0 17 944.0 17 522.0 17 789.0 15 949.0 15 496.0 12 652.0 13 866.0 14 187.0 13 388.0 12 982.0 11 691.0 11 191.0 11 086.0 11 494.0 11 006.0 10 709.0 9 654.0 8 895.0 7 635.0 6 491.0 6 029.0 6 220.0 4 950.0 3 948.0 6 879.0 5 650.0 6 145.0 7 813.0 7 699.0 7 467.0
Total Liabilities and Equity 85 579.0 81 758.0 78 041.0 74 745.0 69 372.0 64 382.0 56 715.0 52 580.0 51 319.0 50 310.0 50 186.0 46 646.0 44 394.0 48 039.0 45 530.0 41 444.0 44 615.0 37 562.0 36 261.0 34 791.0 33 269.0 34 962.0 33 284.0 36 774.0 35 100.0 36 229.0 24 698.0 25 101.0 24 559.0 23 946.0 22 390.0
SHARES OUTSTANDING
Common Shares Outstanding 386.0 383.0 381.0 380.0 373.0 340.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 326.0 330.8 326.0 326.0 326.0 326.0 326.0 333.0 348.0 359.0 400.0 437.2 445.2 448.0 446.9 445.2 436.4 436.9 437.2 435.3 434.0 435.3 430.9