image
Evergy, Inc. EVRG
Utilities - Regulated Electric - NASDAQ - US
Watchlist
$ 64.36
-2.75 %
$ 14.8 B
Market Cap
16.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVRG stock under the worst case scenario is HIDDEN Compared to the current market price of 64.4 USD, Evergy, Inc. is HIDDEN

EVRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVRG stock under the base case scenario is HIDDEN Compared to the current market price of 64.4 USD, Evergy, Inc. is HIDDEN

EVRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EVRG stock under the best case scenario is HIDDEN Compared to the current market price of 64.4 USD, Evergy, Inc. is HIDDEN

EVRG Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EVRG

image
1M -5%
6M 8%
1Y 30%
3Y 2%
5Y 32%
All
$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.0$58.0$58.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.85 B REVENUE
6.16%
Growth Rates
1Year 6.16%
3Years 1.53%
5Years 2.58%
7Years 12.46%
10Years 8.44%
1.47 B OPERATING INCOME
14.47%
Growth Rates
1Year 14.47%
3Years 2.71%
5Years 4.36%
7Years 12.13%
10Years 8.78%
565 M NET INCOME
-22.74%
Growth Rates
1Year -22.74%
3Years -14.12%
5Years 9.49%
7Years 7.68%
10Years 5.77%
1.04 B OPERATING CASH FLOW
-47.48%
Growth Rates
1Year -47.48%
3Years -8.37%
5Years 4.80%
7Years 1.89%
10Years 2.35%
-1.2 B INVESTING CASH FLOW
51.56%
Growth Rates
1Year 51.56%
3Years 14.48%
5Years -21.18%
7Years -6.30%
10Years -3.62%
152 M FINANCING CASH FLOW
-69.29%
Growth Rates
1Year -69.29%
3Years -30.06%
5Years 18.89%
7Years 17.82%
10Years 26.50%
1.26 B REVENUE
-30.58%
Growth Rates
1Year 6.16%
3Years 1.53%
5Years 2.58%
7Years 12.46%
10Years 8.44%
222 M OPERATING INCOME
-64.59%
Growth Rates
1Year 14.47%
3Years 2.71%
5Years 4.36%
7Years 12.13%
10Years 8.78%
81.3 M NET INCOME
-82.65%
Growth Rates
1Year -22.74%
3Years -14.12%
5Years 9.49%
7Years 7.68%
10Years 5.77%
396 M OPERATING CASH FLOW
-58.50%
Growth Rates
1Year -47.48%
3Years -8.37%
5Years 4.80%
7Years 1.89%
10Years 2.35%
-472 M INVESTING CASH FLOW
9.36%
Growth Rates
1Year 51.56%
3Years 14.48%
5Years -21.18%
7Years -6.30%
10Years -3.62%
49.1 M FINANCING CASH FLOW
111.92%
Growth Rates
1Year -69.29%
3Years -30.06%
5Years 18.89%
7Years 17.82%
10Years 26.50%
Balance Sheet Evergy, Inc.
image
Current Assets 77.6 M
Cash & Short-Term Investments 100 K
Receivables 58.4 M
Other Current Assets 19.1 M
Non-Current Assets 12.5 B
Long-Term Investments 880 M
PP&E 0
Other Non-Current Assets 11.7 B
6.97 %92.41 %Total Assets$12.6b
Current Liabilities 1.14 B
Accounts Payable 30.8 M
Short-Term Debt 509 M
Other Current Liabilities 600 M
Non-Current Liabilities 4.32 B
Long-Term Debt 0
Other Non-Current Liabilities 4.32 B
9.32 %11.00 %79.13 %Total Liabilities$5.5b
EFFICIENCY
Earnings Waterfall Evergy, Inc.
image
Revenue 5.85 B
Cost Of Revenue 962 M
Gross Profit 4.89 B
Operating Expenses 4.38 B
Operating Income 1.47 B
Other Expenses 903 M
Net Income 565 M
6b6b5b5b4b4b3b3b2b2b1b1b006b(962m)5b(4b)1b(903m)565mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
83.55% GROSS MARGIN
83.55%
Averages
1Year 83.55%
3Years 53.03%
5Years 50.96%
7Years 49.18%
10Years 51.25%
25.11% OPERATING MARGIN
25.11%
Averages
1Year 25.11%
3Years 23.34%
5Years 23.51%
7Years 23.20%
10Years 23.99%
14.94% NET MARGIN
14.94%
Averages
1Year 14.94%
3Years 13.69%
5Years 13.88%
7Years 13.56%
10Years 13.29%
8.91% ROE
8.91%
Averages
1Year 8.91%
3Years 8.14%
5Years 8.20%
7Years 7.74%
10Years 7.95%
2.71% ROA
2.71%
Averages
1Year 2.71%
3Years 2.51%
5Years 2.58%
7Years 2.51%
10Years 2.61%
11.84% ROIC
11.84%
Averages
1Year 11.84%
3Years 6.72%
5Years 5.66%
7Years 5.13%
10Years 4.82%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Evergy, Inc.
image
600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 565 M
Depreciation & Amortization 562 M
Capital Expenditures -1.27 B
Stock-Based Compensation 0
Change in Working Capital -62.2 M
Others -90.9 M
Free Cash Flow -235 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Evergy, Inc.
image
Wall Street analysts predict an average 1-year price target for EVRG of $67 , with forecasts ranging from a low of $61 to a high of $74 .
EVRG Lowest Price Target Wall Street Target
61 USD -5.22%
EVRG Average Price Target Wall Street Target
67 USD 4.10%
EVRG Highest Price Target Wall Street Target
74 USD 14.98%
Price
Max Price Target
Min Price Target
Average Price Target
7575707065656060555550504545May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.08% DIVIDEND YIELD
0.667 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.360.380.40.40.4750.5050.5350.57250.61250.64250.66750.360.380.40.40.4750.5050.5350.57250.61250.64250.360.380.40.460.4750.5050.5350.57250.61250.64250.361.440.381.520.41.600.4751.740.5051.930.5352.050.57252.180.61252.330.64252.480.66752.600.672015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Evergy, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
3.18 M USD 2
6-9 MONTHS
1.11 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Worried About Trump's New Tariffs? These 3 U.S. Companies Are Set to Weather the Storm Stocks are sinking the most since the COVID-19-fueled sell-off in 2020. A global trade war seems imminent. fool.com - 2 weeks ago
Evergy Rides on Strategic Investments & Renewable Expansion EVRG's capital investment plans help it expand its operations in the transmission market. Adding more renewable assets should boost its performance. zacks.com - 2 weeks ago
Evergy, Inc. (EVRG) Q4 2024 Earnings Call Transcript Evergy, Inc. (NASDAQ:EVRG ) Q4 2024 Earnings Conference Call February 27, 2025 9:00 AM ET Corporate Participants Peter Flynn - Director, IR David Campbell - Chairman & Chief Executive Officer Bryan Buckler - EVP & Chief Financial Officer Conference Call Participants Shahriar Pourreza - Guggenheim Partners Julien Dumoulin-Smith - Jefferies Durgesh Chopra - Evercore Michael Sullivan - Wolfe Travis Miller - Morningstar Nicholas Campanella - Barclays Operator Good day and thank you for standing by. Welcome to the Q4 2024 Evergy, Inc., Earnings Conference Call. seekingalpha.com - 1 month ago
Evergy Q4 Earnings Miss Estimates, Revenues Rise Y/Y EVRG's fourth-quarter earnings and revenues increase year over year. However, operating and maintenance expenses also rise during the same period. zacks.com - 1 month ago
Evergy Inc (EVRG) Q4 Earnings Lag Estimates Evergy Inc (EVRG) came out with quarterly earnings of $0.35 per share, missing the Zacks Consensus Estimate of $0.36 per share. This compares to earnings of $0.27 per share a year ago. zacks.com - 1 month ago
Evergy to Release Q4 Earnings: Here's What You Need to Know EVRG's fourth-quarter 2024 results are expected to continue to benefit from investments, energy efficiency programs and customer growth. zacks.com - 1 month ago
Evergy Inc (EVRG) Reports Next Week: Wall Street Expects Earnings Growth Evergy (EVRG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Evergy Schedules Conference Call to Discuss 4th Quarter Results KANSAS CITY, Mo.--(BUSINESS WIRE)--Evergy, Inc. (NASDAQ: EVRG) announced today it will release its 2024 fourth quarter earnings Thursday, February 27, 2025, before market open. The company plans to host its quarterly conference call and audio webcast to discuss the results Thursday, February 27, 2025. Event:   Evergy Q4 2024 Conference Call and Webcast       Date:   February 27, 2025       Time:   9:00 a.m. Eastern (8:00 a.m. Central)       Location:   1) To view the webcast and presentation sl. businesswire.com - 2 months ago
Evergy Stock: Midwest Utility's Fortunes Rise As Demand Soars Evergy is forecasting strong growth as electricity demand rises, fueled by a strained grid and the expansion of artificial intelligence data centers. The post Evergy Stock: Midwest Utility's Fortunes Rise As Demand Soars appeared first on Investor's Business Daily. investors.com - 2 months ago
Birchtech Corp. Files Patent Infringement Lawsuit Against Major Power Utility, Evergy Birchtech Files Patent Infringement Lawsuit Against Major Power Utility, Seeking Injunction & Damages of Patent-Protected Mercury Emissions Technology globenewswire.com - 2 months ago
My Top 10 High-Yield Dividend Stocks For February 2025 SPY kicks off 2025 with a gain of 2.67% in January. VYM is off to an even better start with a gain of 3.75%. The top 10 stocks on the watchlist for February 2025 offer a 3.43% dividend yield, nearly triple that of the S&P 500. My top 10 list of high dividend yield stocks has generated an annualized rate of return of 15.95% since its inception in November 2020. seekingalpha.com - 2 months ago
My Top 10 Utilities For 2025 Long-term rates have risen, creating potential buying opportunities for utilities like AEP, AWK, AWR, BKH, ES, EVRG, SJW, WEC, WTRG, and XEL. These utilities have strong fundamentals, attractive valuations, and investment-grade balance sheets, offering potential total returns of 20% to 56% by 2025. Despite rate sensitivity, these utilities are well-positioned for long-term growth with secure dividends and robust balance sheets. seekingalpha.com - 3 months ago
8. Profile Summary

Evergy, Inc. EVRG

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 14.8 B
Dividend Yield 1.08%
Description Evergy, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, and sale of electricity in Kansas and Missouri, the United States. It generates electricity through coal, hydroelectric, landfill gas, uranium, and natural gas and oil sources, as well as solar, wind, other renewable sources. The company has approximately 10,100 circuit miles of transmission lines; 39,800 circuit miles of overhead distribution lines; and 13,000 circuit miles of underground distribution lines. It serves approximately 1,620,400 customers, including residences, commercial firms, industrials, municipalities, and other electric utilities. Evergy, Inc. was incorporated in 2017 and is headquartered in Kansas City, Missouri.
Contact 1200 Main Street, Kansas City, MO, 64105 https://www.evergyinc.com
IPO Date June 4, 2018
Employees 4731
Officers Mr. David A. Campbell Chief Executive Officer, President & Chairman of the Board