Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 983.7 | ||||||||||
CAPEX | (2 336.6) | ||||||||||
Maintenance CAPEX | (1 635.6) | ||||||||||
Cash Flow For Owners | 348.1 | 369.5 | 392.1 | 416.2 | 441.8 | 468.9 | 497.7 | 528.3 | 560.7 | 595.2 | 11 850.1 |