image
Healthcare - Biotechnology - NASDAQ - DK
$ 1.44
-14.3 %
$ 8.16 M
Market Cap
-0.51
P/E
1. INTRINSIC VALUE

Evaxion Biotech A/S, a clinical-stage biotech company, engages in developing artificial intelligence-powered immunotherapies for cancers, bacterial diseases, and viral infections. The company develops EVX-01, a cancer immunotherapy that is in clinical Phase IIb trial for metastatic melanoma; EVX-02, a DNA-based cancer immunotherapy that is in Phase IIa trial for adjuvant melanoma; and EVX-03, a DNA-based immunotherapy for the treatment of various cancers. Its programs also include EVX-B1, EVX-B2, and EVX-V1, which are vaccines that are in pre-clinical stage for the treatment of bacterial and viral diseases. The company was incorporated in 2008 and is headquartered in Hørsholm, Denmark.[ Read More ]

The intrinsic value of one EVAX stock under the base case scenario is HIDDEN Compared to the current market price of 1.44 USD, Evaxion Biotech A/S is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EVAX

image
FINANCIALS
73.1 K REVENUE
0.00%
-22.2 M OPERATING INCOME
12.14%
-22.1 M NET INCOME
4.51%
-17.7 M OPERATING CASH FLOW
31.36%
-93 K INVESTING CASH FLOW
65.30%
10.7 M FINANCING CASH FLOW
36.14%
3.03 M REVENUE
1866.71%
-1.74 M OPERATING INCOME
62.07%
1.19 M NET INCOME
126.40%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Decomposition Evaxion Biotech A/S
image
Current Assets 8.35 M
Cash & Short-Term Investments 5.58 M
Receivables 1.07 M
Other Current Assets 1.69 M
Non-Current Assets 4.54 M
Long-Term Investments 29 K
PP&E 4.34 M
Other Non-Current Assets 167 K
Current Liabilities 7.08 M
Accounts Payable 2.69 M
Short-Term Debt 485 K
Other Current Liabilities 3.91 M
Non-Current Liabilities 10.5 M
Long-Term Debt 10.4 M
Other Non-Current Liabilities 159 K
EFFICIENCY
Earnings Waterfall Evaxion Biotech A/S
image
Revenue 73.1 K
Cost Of Revenue 0
Gross Profit 73.1 K
Operating Expenses 22.3 M
Operating Income -22.2 M
Other Expenses -72 K
Net Income -22.1 M
RATIOS
100.00% GROSS MARGIN
100.00%
-30360.27% OPERATING MARGIN
-30360.27%
-30261.79% NET MARGIN
-30261.79%
467.86% ROE
467.86%
-171.66% ROA
-171.66%
-546.84% ROIC
-546.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Evaxion Biotech A/S
image
Net Income -22.1 M
Depreciation & Amortization 616 K
Capital Expenditures -87 K
Stock-Based Compensation 479 K
Change in Working Capital 1.56 M
Others 2.71 M
Free Cash Flow -17.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Evaxion Biotech A/S
image
EVAX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Evaxion Biotech A/S
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Evaxion announces positive preclinical data for cytomegalovirus (CMV) vaccine program EVX-V1 COPENHAGEN, Denmark, November 12, 2024 - Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, announces new positive preclinical data from its ongoing cytomegalovirus (CMV) vaccine program named EVX-V1. The data will be presented today at the 9th International Conference on Vaccines Research & Development, taking place in Boston, USA. globenewswire.com - 5 days ago
Evaxion announces business update and third quarter 2024 financial results COPENHAGEN, Denmark, October 31, 2024 - Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, provides business update and announces third quarter 2024 financial results. globenewswire.com - 2 weeks ago
Evaxion to announce business update and third quarter 2024 financial results on October 31 COPENHAGEN, Denmark, October 28, 2024 - Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, will provide a business update and report its third quarter 2024 financial results on Thursday October 31, 2024, before opening of the Nasdaq CM. globenewswire.com - 2 weeks ago
Strong validation of Evaxion's AI-Immunology™ platform in multiple clinical trials COPENHAGEN, Denmark, October 9, 2024 – Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, has now evidence from three different clinical trials validating the vaccine target predictions of its AI platform. globenewswire.com - 1 month ago
Recent clinical data confirms significantly improved predictive power of Evaxion's AI-Immunology™ platform COPENHAGEN, Denmark, October 3, 2024 – Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, continues to gather clinical evidence for the steady improvement of its AI-Immunology™ platform. globenewswire.com - 1 month ago
Evaxion significantly expands vaccine development collaboration with MSD COPENHAGEN, Denmark, Sept. 26, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, today announced that it has entered into an option and license agreement with MSD (tradename of Merck & Co., Inc., Rahway, NJ, USA) for two preclinical vaccine candidates. The agreement expands the companies' current collaboration and carries significant value for Evaxion. globenewswire.com - 1 month ago
Evaxion launches improved AI-Immunology™ platform for vaccine antigen prediction COPENHAGEN, Denmark, Sept. 19, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, launches an enhanced version of its clinically validated AI-Immunology™ platform with an update of its EDEN™ AI prediction model. Among other improvements, the model can now predict toxin antigens, allowing for the development of improved bacterial vaccines. globenewswire.com - 1 month ago
Evaxion obtains pre-clinical Proof-of-Concept for mRNA Gonorrhea vaccine candidate EVX-B2 COPENHAGEN, Denmark, Sept. 09, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, announces new pre-clinical data demonstrating the ability of its novel EVX-B2 mRNA Gonorrhea vaccine candidate in eliminating gonorrhea bacteria by triggering a targeted immune response. globenewswire.com - 2 months ago
Evaxion Biotech A/S (EVAX) Q2 2024 Earnings Call Transcript Evaxion Biotech A/S (EVAX) Q2 2024 Earnings Conference Call August 14, 2024 8:30 AM ET Company Participants Christian Kanstrup - Chief Executive Officer Birgitte Rono - Chief Scientific Officer Jesper Nissen - Chief Operating Officer and Chief Financial Officer Mads Kronborg - Vice President, Investor Relations & Communication Conference Call Participants Li Chen - H.C. Wainwright Thomas Flaten - Lake Street Capital Markets Chong Liu - Ladenburg Operator Good day and thank you for standing by. seekingalpha.com - 3 months ago
Evaxion to Announce Business Update and Second Quarter 2024 Financial Results on August 14 COPENHAGEN, Denmark, Aug. 12, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion” or the “Company”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, will provide a business update and report its second quarter 2024 financial results on Wednesday, August 14, 2024, before opening of the Nasdaq-CM. globenewswire.com - 3 months ago
Evaxion to Present One-Year Clinical Efficacy Data from its Phase 2 Study on Lead Cancer Vaccine Candidate, EVX-01, at the ESMO Congress 2024 in September COPENHAGEN, Denmark, Aug. 08, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, is proud to announce the presentation of one-year clinical efficacy Phase 2 data for its lead compound EVX-01 at the European Society for Medical Oncology (ESMO) Congress 2024, taking place in Barcelona, Spain, from September 13-17, 2024. The EVX-01 vaccine is a personalized therapy currently being assessed in patient with advanced melanoma (skin cancer). globenewswire.com - 3 months ago
Evaxion Showcases Improved Performance of Key Building Block in AI-Immunology™ at Computational Biology Conference COPENHAGEN, Denmark, July 16, 2024 (GLOBE NEWSWIRE) -- Evaxion Biotech A/S (NASDAQ: EVAX) (“Evaxion” or the “Company”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, today showcases improved performance of its key building block, EvaxMHC, within its AI-Immunology™ platform, at the 32nd Intelligent Systems for Molecular Biology (ISMB) conference taking place in Montreal, Canada, from July 12-16, 2024. globenewswire.com - 4 months ago
8. Profile Summary

Evaxion Biotech A/S EVAX

image
COUNTRY DK
INDUSTRY Biotechnology
MARKET CAP $ 8.16 M
Dividend Yield 0.00%
Description Evaxion Biotech A/S, a clinical-stage biotech company, engages in developing artificial intelligence-powered immunotherapies for cancers, bacterial diseases, and viral infections. The company develops EVX-01, a cancer immunotherapy that is in clinical Phase IIb trial for metastatic melanoma; EVX-02, a DNA-based cancer immunotherapy that is in Phase IIa trial for adjuvant melanoma; and EVX-03, a DNA-based immunotherapy for the treatment of various cancers. Its programs also include EVX-B1, EVX-B2, and EVX-V1, which are vaccines that are in pre-clinical stage for the treatment of bacterial and viral diseases. The company was incorporated in 2008 and is headquartered in Hørsholm, Denmark.
Contact Dr. Neergaards Vej, Horsholm, 2970 https://www.evaxion-biotech.com
IPO Date Feb. 5, 2021
Employees 49
Officers Mr. Thomas Frederik Schmidt Interim Chief Financial Officer Dr. Birgitte Rono Ph.D. Chief Scientific Officer Dr. Jürgen Langhärig EMBA, Ph.D. Head of Business Development & Member of Advisory Board Mr. Christian Kanstrup M.Sc. Chief Executive Officer Mr. Andreas Holm Mattsson Co-Founder and Chief AI & Culture Officer