image
Financial Services - Financial - Mortgages - NASDAQ - US
$ 129.09
-3.81 %
$ 8.26 B
Market Cap
12.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one COOP stock under the worst case scenario is HIDDEN Compared to the current market price of 129 USD, Mr. Cooper Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one COOP stock under the base case scenario is HIDDEN Compared to the current market price of 129 USD, Mr. Cooper Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one COOP stock under the best case scenario is HIDDEN Compared to the current market price of 129 USD, Mr. Cooper Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart COOP

image
$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.22 B REVENUE
24.23%
906 M OPERATING INCOME
37.07%
669 M NET INCOME
33.80%
-724 M OPERATING CASH FLOW
-80.80%
-2.7 B INVESTING CASH FLOW
-46.90%
3.65 B FINANCING CASH FLOW
273.62%
870 M REVENUE
105.19%
0 OPERATING INCOME
0.00%
204 M NET INCOME
155.00%
-803 M OPERATING CASH FLOW
-373.49%
-1.2 B INVESTING CASH FLOW
-435.71%
2.06 B FINANCING CASH FLOW
1558.87%
Balance Sheet Mr. Cooper Group Inc.
image
Current Assets 4.53 B
Cash & Short-Term Investments 753 M
Receivables 1.34 B
Other Current Assets 2.43 B
Non-Current Assets 14.4 B
Long-Term Investments 0
PP&E 58 M
Other Non-Current Assets 14.4 B
3.98 %7.10 %12.84 %75.78 %Total Assets$18.9b
Current Liabilities 8.82 B
Accounts Payable 2.32 B
Short-Term Debt 6.5 B
Other Current Liabilities 0
Non-Current Liabilities 5.31 B
Long-Term Debt 4.89 B
Other Non-Current Liabilities 418 M
16.44 %45.98 %34.62 %2.96 %Total Liabilities$14.1b
EFFICIENCY
Earnings Waterfall Mr. Cooper Group Inc.
image
Revenue 2.22 B
Cost Of Revenue 695 M
Gross Profit 1.53 B
Operating Expenses 624 M
Operating Income 906 M
Other Expenses 237 M
Net Income 669 M
3b3b2b2b2b2b1b1b500m500m002b(695m)2b(624m)906m(237m)669mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
68.76% GROSS MARGIN
68.76%
40.72% OPERATING MARGIN
40.72%
30.07% NET MARGIN
30.07%
13.90% ROE
13.90%
3.53% ROA
3.53%
4.05% ROIC
4.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mr. Cooper Group Inc.
image
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 669 M
Depreciation & Amortization 44 M
Capital Expenditures -38 M
Stock-Based Compensation 0
Change in Working Capital -990 M
Others -1.68 B
Free Cash Flow -762 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mr. Cooper Group Inc.
image
Wall Street analysts predict an average 1-year price target for COOP of $103 , with forecasts ranging from a low of $87 to a high of $115 .
COOP Lowest Price Target Wall Street Target
87 USD -32.61%
COOP Average Price Target Wall Street Target
103 USD -20.47%
COOP Highest Price Target Wall Street Target
115 USD -10.91%
Price
Max Price Target
Min Price Target
Average Price Target
140140130130120120110110100100909080807070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Mr. Cooper Group Inc.
image
Sold
0-3 MONTHS
10.1 M USD 1
3-6 MONTHS
8.41 M USD 1
6-9 MONTHS
7.35 M USD 1
9-12 MONTHS
8.25 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MR. COOPER INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Mr. Cooper Group Inc. - COOP NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Mr. Cooper Group Inc. (NasdaqCM: COOP) to Rocket Companies (NYSE: RKT). Under the terms of the proposed transaction, shareholders of Mr. Cooper will receive 11.0 Rocket shares for each share of Mr. Cooper that they own. KSF is seeking to determine whether this consideration and the process that led. businesswire.com - 2 weeks ago
A&D Mortgage Officially Completes Acquisition of Wholesale and Non-Delegated Correspondent Mortgage Origination Business from Mr. Cooper Group FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--A&D Mortgage announces the official closing of its acquisition of the Mr. Cooper wholesale and non-delegated correspondent mortgage lending business. businesswire.com - 2 weeks ago
Mr. Cooper to Be Acquired by Rocket Companies in a $9.4B Deal RKT's $9.4 billion acquisition of COOP will form one of the largest mortgage companies in the United States. zacks.com - 2 weeks ago
Strength Seen in Mr Cooper (COOP): Can Its 14.5% Jump Turn into More Strength? Mr Cooper (COOP) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 2 weeks ago
Rocket Companies CEO explains why he is buying Redfin & Mr. Cooper Rocket Companies (RKT) is expanding its business by acquiring Mr. Cooper (COOP) for $9.4 billion to build a homeownership platform that integrates everything from home search to servicing. youtube.com - 2 weeks ago
Mortgage company Rocket buying Mr. Cooper in all-stock deal valued at $9.4 billion Less than a month after the mortgage giant Rocket Companies moved to absorb the real estate platform Redfin, the company has already struck another major deal: This morning, Rocket Companies (NYSE: RKT) announced it has reached an agreement to acquire its home loan competitor, Mr. Cooper Group Inc. (NASDAQ: COOP), in an all-stock transaction valued at $9.4 billion. fastcompany.com - 2 weeks ago
Why Shares of Mr. Cooper Group Are Blasting Higher Today Shares of the mortgage-servicing company Mr. Cooper Group (COOP 16.87%) had blasted 16.3% higher at 10:38 a.m. fool.com - 3 weeks ago
Rocket Companies to merge with Mr. Cooper, managing one in six US mortgages Rocket Companies Inc (NYSE:RKT), the largest mortgage lender in the United States, will acquire Mr. Coooper Group (NASDAQ:COOP), the nation's leading mortgage servicer, in an all-stock deal valued at $9.4 billion. proactiveinvestors.com - 3 weeks ago
RKT Acquires Mr. Cooper, AAPL Fined $162M Rocket Companies (RKT) expands its reach in the real estate market. Jenny Horne talks about the company's acquisition of Mr. youtube.com - 3 weeks ago
COOP Stock Alert: Halper Sadeh LLC Is Investigating Whether the Sale of Mr. Cooper Group Inc. Is Fair to Shareholders NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the sale of Mr. Cooper Group Inc. (NASDAQ: COOP) to Rocket Companies for 11.0 Rocket shares for each share of Mr. Cooper common stock is fair to Mr. Cooper shareholders. Upon completion of the proposed transaction, Mr. Cooper shareholders will own approximately 25% of the combined company. Halper Sadeh encourages Mr. Cooper shareholders to click here to learn more about their legal rights and opti. businesswire.com - 3 weeks ago
Rocket Companies to buy Mr. Cooper in an all-stock deal for $9.4 billion CNBC's Becky Quick reports on the latest news. youtube.com - 3 weeks ago
8. Profile Summary

Mr. Cooper Group Inc. COOP

image
COUNTRY US
INDUSTRY Financial - Mortgages
MARKET CAP $ 8.26 B
Dividend Yield 0.00%
Description Mr. Cooper Group Inc. provides servicing, origination, and transaction-based services related to single-family residences in the United States. The company operates through two segments: Servicing and Originations. The Servicing segment performs activities for underlying mortgages, including collecting and disbursing borrower payments, investor reporting, customer service, and modifying loans. The Originations segment originates residential mortgage loans through its direct-to-consumer channel, as well as originates and purchases loans from mortgage bankers and brokers. It operates primarily under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.
Contact 8950 Cypress Waters Boulevard, Coppell, TX, 75019 https://www.mrcoopergroup.com
IPO Date March 28, 2012
Employees 7900
Officers Mr. Michael S. Weinbach President Christen Reyenga Vice President of Corporate Communications Mr. Kurt G. Johnson Executive Vice President & Chief Financial Officer Mr. Kevin James Barker Senior Vice President of Corporate Finance Mr. Michael R. Rawls Executive Vice President & Chief Executive Officer of Xome Mr. Ranjit Bhattacharjee Executive Vice President & Chief Investment Officer Ms. Christine Paxton Executive Vice President and Chief Risk & Compliance Officer Mr. Carlos M. Pelayo Executive Vice President & Chief Legal Officer Mr. Jeff Carroll Senior Vice President & Chief Technology Officer Mr. Kenneth A. Posner CPA Senior Vice President of Strategic Planning & Investor Relations