image
Financial Services - Financial - Mortgages - NASDAQ - US
$ 157.245
1.5 %
$ 10.1 B
Market Cap
16.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COOP stock under the worst case scenario is HIDDEN Compared to the current market price of 157 USD, Mr. Cooper Group Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COOP stock under the base case scenario is HIDDEN Compared to the current market price of 157 USD, Mr. Cooper Group Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one COOP stock under the best case scenario is HIDDEN Compared to the current market price of 157 USD, Mr. Cooper Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart COOP

image
$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
3.02 B REVENUE
29.84%
920 M OPERATING INCOME
39.18%
669 M NET INCOME
33.80%
-724 M OPERATING CASH FLOW
-80.80%
-2.7 B INVESTING CASH FLOW
-46.90%
3.65 B FINANCING CASH FLOW
273.62%
749 M REVENUE
-13.91%
106 M OPERATING INCOME
-62.54%
88 M NET INCOME
-56.86%
227 M OPERATING CASH FLOW
128.27%
-24 M INVESTING CASH FLOW
98.00%
-226 M FINANCING CASH FLOW
-10.99%
Balance Sheet Mr. Cooper Group Inc.
image
Current Assets 4.53 B
Cash & Short-Term Investments 753 M
Receivables 1.34 B
Other Current Assets 2.43 B
Non-Current Assets 14.4 B
Long-Term Investments 0
PP&E 58 M
Other Non-Current Assets 14.4 B
3.98 %7.10 %12.84 %75.78 %Total Assets$18.9b
Current Liabilities 8.82 B
Accounts Payable 2.32 B
Short-Term Debt 6.5 B
Other Current Liabilities 0
Non-Current Liabilities 5.31 B
Long-Term Debt 4.89 B
Other Non-Current Liabilities 418 M
16.44 %45.98 %34.62 %2.96 %Total Liabilities$14.1b
EFFICIENCY
Earnings Waterfall Mr. Cooper Group Inc.
image
Revenue 3.02 B
Cost Of Revenue 1.47 B
Gross Profit 1.53 B
Operating Expenses 624 M
Operating Income 920 M
Other Expenses 251 M
Net Income 669 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(1b)2b(624m)920m(251m)669mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
68.76% GROSS MARGIN
68.76%
41.35% OPERATING MARGIN
41.35%
30.07% NET MARGIN
30.07%
13.90% ROE
13.90%
3.53% ROA
3.53%
4.11% ROIC
4.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mr. Cooper Group Inc.
image
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 669 M
Depreciation & Amortization 44 M
Capital Expenditures -38 M
Stock-Based Compensation 0
Change in Working Capital -990 M
Others -1.68 B
Free Cash Flow -762 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mr. Cooper Group Inc.
image
Wall Street analysts predict an average 1-year price target for COOP of $116 , with forecasts ranging from a low of $106 to a high of $143 .
COOP Lowest Price Target Wall Street Target
106 USD -32.59%
COOP Average Price Target Wall Street Target
116 USD -25.98%
COOP Highest Price Target Wall Street Target
143 USD -9.06%
Price
Max Price Target
Min Price Target
Average Price Target
16016015015014014013013012012011011010010090908080Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Mr. Cooper Group Inc.
image
Sold
0-3 MONTHS
12 M USD 1
3-6 MONTHS
10.1 M USD 1
6-9 MONTHS
8.41 M USD 1
9-12 MONTHS
7.35 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Countdown to Mr Cooper (COOP) Q2 Earnings: A Look at Estimates Beyond Revenue and EPS Get a deeper insight into the potential performance of Mr Cooper (COOP) for the quarter ended June 2025 by going beyond Wall Street's top-and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 4 days ago
Mr. Cooper Group Inc. to Release Second Quarter 2025 Financial Results on July 23, 2025 DALLAS--(BUSINESS WIRE)--Mr. Cooper Group Inc. (NASDAQ: COOP) will release its second quarter 2025 financial results on July 23, 2025 at 7:00 A.M. Eastern Time. The press release, investor presentation, and a recording of prepared remarks will be available under the investors section on Mr. Cooper Group's website, www.mrcoopergroup.com. About Mr. Cooper Group Inc. Mr. Cooper Group Inc. (NASDAQ: COOP) provides quality servicing, origination and transaction-based services related principally to s. businesswire.com - 2 weeks ago
All You Need to Know About Mr Cooper (COOP) Rating Upgrade to Buy Mr Cooper (COOP) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
COOP or SLM: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Financial - Consumer Loans sector might want to consider either Mr Cooper (COOP) or Sallie Mae (SLM). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 2 months ago
Mr. Cooper Group Inc. (COOP) Q1 2025 Earnings Call Transcript Mr. Cooper Group Inc. (COOP) Q1 2025 Earnings Call Transcript seekingalpha.com - 3 months ago
Mr. Cooper Q1 Earnings Surpass Estimates, Revenues Decline Y/Y COOP's first-quarter 2025 results benefit from strength in the Servicing and Originations segments. Yet, a decline in expenses acts as a spoilsport. zacks.com - 3 months ago
Why Mr. Cooper Group Stock Sank While the Market Soared on Wednesday Mr. Cooper Group (COOP -1.03%) released its first-quarter earnings report before market open Wednesday, and this set the tone for its stock throughout the session. fool.com - 3 months ago
Mr Cooper (COOP) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Mr Cooper (COOP) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 3 months ago
Mr Cooper (COOP) Beats Q1 Earnings Estimates Mr Cooper (COOP) came out with quarterly earnings of $2.97 per share, beating the Zacks Consensus Estimate of $2.81 per share. This compares to earnings of $2.28 per share a year ago. zacks.com - 3 months ago
Mr. Cooper Group Reports First Quarter 2025 Results DALLAS--(BUSINESS WIRE)--Mr. Cooper Group Inc. (NASDAQ: COOP) (the “Company”), reported first quarter income before income tax expense of $95 million and net income of $88 million. Excluding other mark-to-market and other adjustments, the Company reported pretax operating income of $255 million. Adjustments included other mark-to-market net of hedges of $82 million and other items shown below in the reconciliation of GAAP and non-GAAP results. Chairman and CEO Jay Bray commented, “This was anot. businesswire.com - 3 months ago
Wall Street's Insights Into Key Metrics Ahead of Mr Cooper (COOP) Q1 Earnings Besides Wall Street's top -and-bottom-line estimates for Mr Cooper (COOP), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended March 2025. zacks.com - 3 months ago
Mr Cooper (COOP) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Mr Cooper (COOP) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
8. Profile Summary

Mr. Cooper Group Inc. COOP

image
COUNTRY US
INDUSTRY Financial - Mortgages
MARKET CAP $ 10.1 B
Dividend Yield 0.00%
Description Mr. Cooper Group Inc. provides servicing, origination, and transaction-based services related to single-family residences in the United States. The company operates through two segments: Servicing and Originations. The Servicing segment performs activities for underlying mortgages, including collecting and disbursing borrower payments, investor reporting, customer service, and modifying loans. The Originations segment originates residential mortgage loans through its direct-to-consumer channel, as well as originates and purchases loans from mortgage bankers and brokers. It operates primarily under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.
Contact 8950 Cypress Waters Boulevard, Coppell, TX, 75019 https://www.mrcoopergroup.com
IPO Date March 28, 2012
Employees 7900
Officers Mr. Michael R. Rawls Executive Vice President & Chief Executive Officer of Xome Mr. Jesse K. Bray CPA Chairman & Chief Executive Officer Mr. Kurt G. Johnson Executive Vice President & Chief Financial Officer Mr. Kevin James Barker Senior Vice President of Corporate Finance Mr. Jeff Carroll Senior Vice President & Chief Technology Officer Mr. Ranjit Bhattacharjee Executive Vice President & Chief Investment Officer Mr. Michael S. Weinbach President Mr. Kenneth A. Posner CPA Senior Vice President of Strategic Planning & Investor Relations Ms. Christine Paxton Executive Vice President and Chief Risk & Compliance Officer Mr. Carlos M. Pelayo Executive Vice President & Chief Legal Officer