image
Mr. Cooper Group Inc. COOP
Financial Services - Financial - Mortgages - NASDAQ - US
Watchlist
$ 107.26
-3.55 %
$ 6.86 B
Market Cap
10.31
P/E
INCOME STATEMENT
2.22 B REVENUE
24.23%
Growth Rates
1Year 24.23%
3Years -12.47%
5Years 2.08%
7Years 80.07%
10Years 71.33%
920 M OPERATING INCOME
39.18%
Growth Rates
1Year 39.18%
3Years -26.93%
5Years 6.08%
7Years 132.97%
10Years 39.98%
669 M NET INCOME
33.80%
Growth Rates
1Year 33.80%
3Years -22.80%
5Years 19.90%
7Years 59.14%
10Years 71.33%
EFFICIENCY
Earnings Waterfall Mr. Cooper Group Inc.
image
Revenue 2.22 B
Cost Of Revenue 695 M
Gross Profit 1.53 B
Operating Expenses 624 M
Operating Income 920 M
Other Expenses 251 M
Net Income 669 M
3b3b2b2b2b2b1b1b500m500m002b(695m)2b(624m)920m(251m)669mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 2 225.0 1 791.0 2 464.0 3 318.0 3 067.0 2 007.0 1 790.0 36.2 207.1 (48.0) 10.2 12.5 41.0 46.1 68.2 14 219.0 14 505.0 13 624.0 11 728.0 13 479.0 13 131.0 9 503.0 6 295.0 5 960.8 5 815.8 3 369.9 1 450.3 684.3 679.0 673.3 383.4 297.6 228.1 172.9 0 0 0 0
GROSS PROFIT
Cost Of Revenue 468.5 365.0 334.8 272.4 185.3 125.0 108.1 89.3 85.2 79.2
Gross Profit 280.0 236.2 238.4 218.5 157.9 107.6 96.0 73.7 66.9 58.6
OPERATING INCOME
Operating Expenses 300.0 271.6 262.7 220.8 171.4 125.3 89.2 59.1 51.7 50.6
Selling, General and Administrative Expenses 181.4 167.4 164.7 165.6 129.3 93.9 68.3 48.3 43.2 43.2
Research and Development Expenses 118.6 104.2 98.0 55.2 42.1 31.5 20.9 10.8 8.5 7.4
Operating Income (20.1) (35.5) (24.3) (2.2) (13.5) (17.7) 6.8 14.6 15.2 8.0
PRE-TAX INCOME
Interest Income Expense 1.9 0.8 3.0 28.8 16.4 0 0.3 0 0 0
Total Other Income 11.1 16.2 41.6 (29.0) (15.5) 2.5 0.3 (1.7) (0.9) (0.6)
Pre-Tax Income (9.0) (19.3) 17.3 (31.2) (29.0) (15.2) 7.1 12.9 14.3 7.4
NET INCOME
Tax Provision (2.4) (3.0) (2.3) (3.8) 15.0 (17.7) (10.9) 6.9 (11.1) 0.4
Net Income (6.5) (16.3) 19.6 (27.4) (44.0) 2.5 17.9 6.0 22.4 (6.7)
EPS 0.24 0.64 0.77 1.09 1.83 0.11 0.85 0.42 1.43 0.49