image
Industrials - Airlines, Airports & Air Services - NASDAQ - US
$ 0.24
-14 %
$ 349 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BLDEW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.24 USD, Blade Air Mobility, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BLDEW stock under the base case scenario is HIDDEN Compared to the current market price of 0.24 USD, Blade Air Mobility, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BLDEW stock under the best case scenario is HIDDEN Compared to the current market price of 0.24 USD, Blade Air Mobility, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BLDEW

image
$0.6$0.6$0.5$0.5$0.5$0.5$0.4$0.4$0.4$0.4$0.3$0.3$0.3$0.3$0.2$0.2$0.2$0.2$0.1$0.115 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
225 M REVENUE
54.11%
-68.1 M OPERATING INCOME
-27.25%
-56.1 M NET INCOME
-105.71%
-32.3 M OPERATING CASH FLOW
12.88%
17.1 M INVESTING CASH FLOW
-78.46%
-76 K FINANCING CASH FLOW
92.99%
74.9 M REVENUE
10.20%
-3.54 M OPERATING INCOME
70.89%
-1.95 M NET INCOME
82.75%
6.36 M OPERATING CASH FLOW
-24.61%
-12.6 M INVESTING CASH FLOW
25.21%
-731 K FINANCING CASH FLOW
39.49%
Balance Sheet Blade Air Mobility, Inc.
image
Current Assets 206 M
Cash & Short-Term Investments 166 M
Receivables 21 M
Other Current Assets 19.1 M
Non-Current Assets 88.7 M
Long-Term Investments 0
PP&E 26.4 M
Other Non-Current Assets 62.3 M
56.33 %7.12 %6.48 %8.95 %21.12 %Total Assets$294.9m
Current Liabilities 35.5 M
Accounts Payable 0
Short-Term Debt 4.79 M
Other Current Liabilities 30.7 M
Non-Current Liabilities 25.1 M
Long-Term Debt 19.7 M
Other Non-Current Liabilities 5.41 M
7.89 %50.63 %32.55 %8.92 %Total Liabilities$60.6m
EFFICIENCY
Earnings Waterfall Blade Air Mobility, Inc.
image
Revenue 225 M
Cost Of Revenue 183 M
Gross Profit 42.1 M
Operating Expenses 110 M
Operating Income -68.1 M
Other Expenses -12 M
Net Income -56.1 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)225m(183m)42m(110m)(68m)12m(56m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.71% GROSS MARGIN
18.71%
-30.25% OPERATING MARGIN
-30.25%
-24.90% NET MARGIN
-24.90%
-23.93% ROE
-23.93%
-19.01% ROA
-19.01%
-25.12% ROIC
-25.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Blade Air Mobility, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -56.1 M
Depreciation & Amortization 7.11 M
Capital Expenditures -2.11 M
Stock-Based Compensation 12.5 M
Change in Working Capital -6.74 M
Others 15.8 M
Free Cash Flow -34.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Blade Air Mobility, Inc.
image
BLDEW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Blade Air Mobility, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Blade Air Mobility, Inc. BLDEW

image
COUNTRY US
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 349 M
Dividend Yield 0.00%
Description Blade Air Mobility, Inc. provides air transportation alternatives to the congested ground routes in the United States. It provides its services through charter and by-the-seat flights using helicopters, jets, turboprops, and amphibious seaplanes. The company was founded in 2014 and is headquartered in New York, New York.
Contact 55 Hudson Yards, New York City, DE, 10001 http://www.blade.com
IPO Date Nov. 1, 2019
Employees 310
Officers Mr. William A. Heyburn Chief Financial Officer & Head of Corporate Development Mr. Mathew Schneider Vice President of Investor Relations & Strategic Finance Mr. Scott Wunsch Chief Executive Officer of Trinity Ms. Melissa M. Tomkiel J.D. President, General Counsel & Corporate Secretary Mr. Robert S. Wiesenthal Chief Executive Officer & Director Mr. Amir M. Cohen Chief Accounting Officer