image
Industrials - Airlines, Airports & Air Services - NASDAQ - US
$ 0.2979
0.476 %
$ 429 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one BLDEW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.298 USD, Blade Air Mobility, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one BLDEW stock under the base case scenario is HIDDEN Compared to the current market price of 0.298 USD, Blade Air Mobility, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one BLDEW stock under the best case scenario is HIDDEN Compared to the current market price of 0.298 USD, Blade Air Mobility, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BLDEW

image
$0.5$0.5$0.4$0.4$0.4$0.4$0.3$0.3$0.3$0.3$0.2$0.2$0.2$0.2$0.1$0.1Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
249 M REVENUE
10.44%
-33.9 M OPERATING INCOME
50.19%
-27.3 M NET INCOME
51.30%
-2.52 M OPERATING CASH FLOW
92.21%
-1.02 M INVESTING CASH FLOW
-5.95%
-5.76 M FINANCING CASH FLOW
-7477.63%
54.3 M REVENUE
-0.09%
-7.58 M OPERATING INCOME
9.42%
-3.49 M NET INCOME
64.33%
-246 K OPERATING CASH FLOW
85.96%
20.4 M INVESTING CASH FLOW
413.25%
-4.25 M FINANCING CASH FLOW
-9.60%
Balance Sheet Blade Air Mobility, Inc.
image
Current Assets 161 M
Cash & Short-Term Investments 127 M
Receivables 21.6 M
Other Current Assets 12 M
Non-Current Assets 95.9 M
Long-Term Investments 0
PP&E 39.8 M
Other Non-Current Assets 56.1 M
49.53 %8.41 %4.68 %15.50 %21.87 %Total Assets$256.7m
Current Liabilities 22.7 M
Accounts Payable 0
Short-Term Debt 3.3 M
Other Current Liabilities 19.4 M
Non-Current Liabilities 12 M
Long-Term Debt 6.02 M
Other Non-Current Liabilities 5.99 M
9.51 %55.91 %17.32 %17.25 %Total Liabilities$34.7m
EFFICIENCY
Earnings Waterfall Blade Air Mobility, Inc.
image
Revenue 249 M
Cost Of Revenue 190 M
Gross Profit 58.9 M
Operating Expenses 92.8 M
Operating Income -33.9 M
Other Expenses -6.62 M
Net Income -27.3 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)249m(190m)59m(93m)(34m)7m(27m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.69% GROSS MARGIN
23.69%
-13.64% OPERATING MARGIN
-13.64%
-10.98% NET MARGIN
-10.98%
-12.30% ROE
-12.30%
-10.64% ROA
-10.64%
-14.17% ROIC
-14.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Blade Air Mobility, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)202020202021202120222022202320232024202420252025
Net Income -27.3 M
Depreciation & Amortization 5.96 M
Capital Expenditures -33 M
Stock-Based Compensation 19.9 M
Change in Working Capital -3.01 M
Others 186 K
Free Cash Flow -35.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Blade Air Mobility, Inc.
image
BLDEW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Blade Air Mobility, Inc.
image
Sold
0-3 MONTHS
814 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
8.75 M USD 6
9-12 MONTHS
36 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Blade Air Mobility, Inc. BLDEW

image
COUNTRY US
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 429 M
Dividend Yield 0.00%
Description Blade Air Mobility, Inc. provides air transportation alternatives to the congested ground routes in the United States. It provides its services through charter and by-the-seat flights using helicopters, jets, turboprops, and amphibious seaplanes. The company was founded in 2014 and is headquartered in New York, New York.
Contact 55 Hudson Yards, New York City, DE, 10001 http://www.blade.com
IPO Date Nov. 1, 2019
Employees 310
Officers Mr. William A. Heyburn Chief Financial Officer & Head of Corporate Development Mr. Mathew Schneider Vice President of Investor Relations & Strategic Finance Mr. Scott Wunsch Chief Executive Officer of Trinity Ms. Melissa M. Tomkiel J.D. President, General Counsel & Corporate Secretary Mr. Robert S. Wiesenthal Chief Executive Officer & Director Mr. Amir M. Cohen Chief Accounting Officer