image
Industrials - Airlines, Airports & Air Services - NYSE - US
$ 6.42
-1.85 %
$ 5.08 B
Market Cap
-7.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one JOBY stock under the worst case scenario is HIDDEN Compared to the current market price of 6.42 USD, Joby Aviation, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one JOBY stock under the base case scenario is HIDDEN Compared to the current market price of 6.42 USD, Joby Aviation, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one JOBY stock under the best case scenario is HIDDEN Compared to the current market price of 6.42 USD, Joby Aviation, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JOBY

image
$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
136 K REVENUE
-86.82%
-597 M OPERATING INCOME
-26.41%
-608 M NET INCOME
-18.51%
-436 M OPERATING CASH FLOW
-39.01%
70.8 M INVESTING CASH FLOW
-11.88%
361 M FINANCING CASH FLOW
25.28%
55 K REVENUE
96.43%
-150 M OPERATING INCOME
4.35%
-246 M NET INCOME
-71.17%
-120 M OPERATING CASH FLOW
-9.25%
-189 M INVESTING CASH FLOW
-214.05%
356 M FINANCING CASH FLOW
56413.43%
Balance Sheet Joby Aviation, Inc.
image
Current Assets 970 M
Cash & Short-Term Investments 933 M
Receivables 16 M
Other Current Assets 20.7 M
Non-Current Assets 234 M
Long-Term Investments 0
PP&E 150 M
Other Non-Current Assets 84.2 M
77.51 %12.43 %7.00 %Total Assets$1.2b
Current Liabilities 48.1 M
Accounts Payable 4.26 M
Short-Term Debt 5.03 M
Other Current Liabilities 38.8 M
Non-Current Liabilities 243 M
Long-Term Debt 0
Other Non-Current Liabilities 243 M
13.34 %83.46 %Total Liabilities$291.1m
EFFICIENCY
Earnings Waterfall Joby Aviation, Inc.
image
Revenue 136 K
Cost Of Revenue 67 K
Gross Profit 69 K
Operating Expenses 597 M
Operating Income -597 M
Other Expenses 11.3 M
Net Income -608 M
100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)136k(67k)69k(597m)(597m)(11m)(608m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.74% GROSS MARGIN
50.74%
-438789.71% OPERATING MARGIN
-438789.71%
-447083.82% NET MARGIN
-447083.82%
-66.64% ROE
-66.64%
-50.52% ROA
-50.52%
-51.44% ROIC
-51.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Joby Aviation, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)(500m)(500m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -608 M
Depreciation & Amortization 35.6 M
Capital Expenditures -40.6 M
Stock-Based Compensation 104 M
Change in Working Capital 0
Others 19.2 M
Free Cash Flow -477 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Joby Aviation, Inc.
image
Wall Street analysts predict an average 1-year price target for JOBY of $10.2 , with forecasts ranging from a low of $9 to a high of $11.5 .
JOBY Lowest Price Target Wall Street Target
9 USD 40.19%
JOBY Average Price Target Wall Street Target
10.2 USD 59.66%
JOBY Highest Price Target Wall Street Target
11.5 USD 79.13%
Price
Max Price Target
Min Price Target
Average Price Target
121211111010998877665544Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Joby Aviation, Inc.
image
Sold
0-3 MONTHS
4.81 M USD 8
3-6 MONTHS
14.9 M USD 8
6-9 MONTHS
3.26 M USD 8
9-12 MONTHS
2.82 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Joby Reports Second Consecutive Quarter of Record Certification Progress, Appoints CFO SANTA CRUZ, Calif.--(BUSINESS WIRE)--Joby Aviation, Inc. (NYSE:JOBY), a company developing electric air taxis for commercial passenger service, today issued its First Quarter 2025 Shareholder Letter detailing the company's operational and financial results for the period ending March 31, 2025. The company will host a live audio webcast of its conference call to discuss the results at 2:00 p.m. PT (5:00 p.m. ET) today. Joby also announced today the appointment of Rodrigo Brumana as Chief Financi. businesswire.com - 1 week ago
Joby Aviation (NYSE: JOBY): 1st Quarter Earnings Live Coverage Joby Aviation (NYSE: JOBY) is set to report Q1 2025 earnings after the close today, Tuesday, May 7, followed by a 5 PM ET conference call. 247wallst.com - 1 week ago
Joby Aviation: Pessimism Is Unwarranted Joby's share price has been under pressure due to reduced investor risk appetite and a perceived lack of progress relative to Archer. The Air Force's shift away from eVTOL has also temporarily hit Joby's defense business. Joby's strong balance sheet and relationship with Toyota position it to weather any short-term headwinds. seekingalpha.com - 2 weeks ago
Joby Aviation Shares Eye Breakout After Transition Flight Win Joby Aviation NYSE: JOBY, a frontrunner in the electric air taxi industry, announced a major technical advancement. The company initiated and completed several piloted flights demonstrating a full transition between vertical takeoff, wing-borne cruise, and vertical landing. marketbeat.com - 2 weeks ago
Archer vs. Joby: Which eVTOL Stock is Ready for Takeoff in 2025? Investors looking to enter the urban air mobility space should be cautious when considering stocks like ACHR and JOBY. zacks.com - 2 weeks ago
Generac Power Systems ($GNRC) | Joby Aviation ($JOBY) | ECARX ($ECX) | Niu Technologies ($NIU) Welcome to the Green Stock News brief for Tuesday April 29th. Here are today's top headlines: Mean Green, a Generac Power Systems (NYSE: GNRC) company, has launched the Vanquish Autonomous, the world's first commercial-grade electric stand-on autonomous mower, offering up to eight hours of runtime with a 60" mulching deck and Greenzie self-driving technology. youtube.com - 2 weeks ago
Joby Achieves Testing Landmark with Piloted Aircraft SANTA CRUZ, Calif.--(BUSINESS WIRE)--Joby Aviation, Inc. (NYSE:JOBY), a company developing electric air taxis for commercial passenger service, today announced it has reached a landmark moment in its aircraft test program, successfully completing flights with a full transition from vertical to cruise flight, and back again, with a pilot onboard. Transitioning from vertical to horizontal flight is a key design attribute of the Joby aircraft, allowing it to take-off and land vertically like a hel. businesswire.com - 2 weeks ago
Archer Aviation vs. Joby Aviation: Which Stock Is Going To Payoff For Shareholders The electric vertical takeoff and landing (eVTOL) industry, poised to revolutionize urban air mobility, is heating up, with Archer Aviation (NYSE:ACHR) and Joby Aviation (NYSE:JOBY) emerging as leading contenders. 247wallst.com - 3 weeks ago
Market Anticipation Builds: Joby Stock Climbs Ahead of Earnings Joby Aviation NYSE: JOBY, a key player in the developing urban air mobility sector, is seeing renewed interest from the market as it approaches its first-quarter 2025 financial results announcement. Joby's stock price has recently demonstrated positive momentum, rebounding from its 50-day low near $5.32 to around $6.41 as of April 24. marketbeat.com - 3 weeks ago
7 Growth Stocks I'm Buying Hand Over Fist Right Now The U.S. stock market has been on a roller coaster in 2025. After a tumultuous start to the year, driven by President Donald Trump's aggressive trade policies, recent developments suggest that the most severe tariffs may not materialize. fool.com - 3 weeks ago
Joby Aviation to Report First Quarter 2025 Financial Results SANTA CRUZ, Calif.--(BUSINESS WIRE)--Joby Aviation, Inc. (NYSE:JOBY), a company developing all-electric aircraft for commercial passenger service, today announced that it expects to release its first quarter 2025 financial results after market close on Wednesday, May 7, 2025, and to host a webcast at 5:00 pm ET on the same day. The webcast will be publicly available in the Upcoming Events section of the company website, www.jobyaviation.com. If unable to attend the webcast, to listen by phone,. businesswire.com - 3 weeks ago
Joby Aviation Stock Presents an Opportunity in the Turbulence Shares of Joby Aviation NYSE: JOBY have experienced significant turbulence in recent months. The stock has pulled back considerably, trading near its 50-day low of $5.32 and down approximately 33% year-to-date as of mid-April 2025. marketbeat.com - 1 month ago
8. Profile Summary

Joby Aviation, Inc. JOBY

image
COUNTRY US
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 5.08 B
Dividend Yield 0.00%
Description Joby Aviation, Inc., a vertically integrated air mobility company, engages in building an electric vertical takeoff and landing aircraft optimized to deliver air transportation as a service. It intends to build an aerial ridesharing service. The company was founded in 2009 and is headquartered in Santa Cruz, California.
Contact 2155 Delaware Avenue, Santa Cruz, CA, 95060 https://www.jobyaviation.com
IPO Date Nov. 9, 2020
Employees 2029
Officers Mr. Paul Cahill Sciarra Executive Chairman of the Board Ms. Bonny W. Simi President of Operations Mr. JoeBen Bevirt Founder, Chief Executive Officer, Acting Principal Financial Officer, Chief Architect, President & Director Ms. Kate DeHoff J.D. General Counsel & Corporate Secretary Mr. Eric Allison Ph.D. Chief Product Officer Mr. Didier Papadopoulos President of Aircraft OEM Mr. Sergei Novikov Corporate Controller, Acting Principal Accounting Officer & Treasurer Ms. Teresa J. Thuruthiyil Head of Investor Relations Mr. Gregory J. Bowles Head of Government & Regulatory Affairs