image
Industrials - Airlines, Airports & Air Services - NYSE - US
$ 5.865
-1.36 %
$ 4.64 B
Market Cap
-6.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one JOBY stock under the worst case scenario is HIDDEN Compared to the current market price of 5.87 USD, Joby Aviation, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one JOBY stock under the base case scenario is HIDDEN Compared to the current market price of 5.87 USD, Joby Aviation, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one JOBY stock under the best case scenario is HIDDEN Compared to the current market price of 5.87 USD, Joby Aviation, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JOBY

image
$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
136 K REVENUE
-86.82%
-597 M OPERATING INCOME
-26.41%
-608 M NET INCOME
-18.51%
-436 M OPERATING CASH FLOW
-39.01%
70.8 M INVESTING CASH FLOW
-11.88%
361 M FINANCING CASH FLOW
25.28%
55 K REVENUE
96.43%
-150 M OPERATING INCOME
4.35%
-246 M NET INCOME
-71.17%
-120 M OPERATING CASH FLOW
-9.25%
-189 M INVESTING CASH FLOW
-214.05%
356 M FINANCING CASH FLOW
56413.43%
Balance Sheet Joby Aviation, Inc.
image
Current Assets 970 M
Cash & Short-Term Investments 933 M
Receivables 16 M
Other Current Assets 20.7 M
Non-Current Assets 234 M
Long-Term Investments 0
PP&E 150 M
Other Non-Current Assets 84.2 M
77.51 %12.43 %7.00 %Total Assets$1.2b
Current Liabilities 48.1 M
Accounts Payable 4.26 M
Short-Term Debt 10.1 M
Other Current Liabilities 33.8 M
Non-Current Liabilities 243 M
Long-Term Debt 26.2 M
Other Non-Current Liabilities 217 M
3.46 %11.61 %8.99 %74.47 %Total Liabilities$291.1m
EFFICIENCY
Earnings Waterfall Joby Aviation, Inc.
image
Revenue 136 K
Cost Of Revenue 67 K
Gross Profit 69 K
Operating Expenses 597 M
Operating Income -597 M
Other Expenses 11.3 M
Net Income -608 M
100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)136k(67k)69k(597m)(597m)(11m)(608m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.74% GROSS MARGIN
50.74%
-438789.71% OPERATING MARGIN
-438789.71%
-447083.82% NET MARGIN
-447083.82%
-66.64% ROE
-66.64%
-50.52% ROA
-50.52%
-51.22% ROIC
-51.22%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Joby Aviation, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)(500m)(500m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -608 M
Depreciation & Amortization 35.6 M
Capital Expenditures -40.6 M
Stock-Based Compensation 104 M
Change in Working Capital 0
Others 31.7 M
Free Cash Flow -477 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Joby Aviation, Inc.
image
Wall Street analysts predict an average 1-year price target for JOBY of $10.6 , with forecasts ranging from a low of $9.75 to a high of $11.5 .
JOBY Lowest Price Target Wall Street Target
9.75 USD 66.24%
JOBY Average Price Target Wall Street Target
10.6 USD 80.09%
JOBY Highest Price Target Wall Street Target
11.5 USD 96.08%
Price
Max Price Target
Min Price Target
Average Price Target
121211111010998877665544Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Joby Aviation, Inc.
image
Sold
0-3 MONTHS
7.15 M USD 8
3-6 MONTHS
11.6 M USD 8
6-9 MONTHS
3.26 M USD 8
9-12 MONTHS
2.9 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Joby Aviation Stock Presents an Opportunity in the Turbulence Shares of Joby Aviation NYSE: JOBY have experienced significant turbulence in recent months. The stock has pulled back considerably, trading near its 50-day low of $5.32 and down approximately 33% year-to-date as of mid-April 2025. marketbeat.com - 2 weeks ago
Joby Aviation: A Buy Amidst Progress Toward Certification And Commercialization I reiterate my Buy rating for Joby Aviation, Inc., with shares now falling back to the $5-6 range, and would re-rate it a Strong Buy if it drops further. Joby is making solid progress toward FAA certification and commercial-scale production, with strong technical support and strategic partnerships with Delta, Uber, and Toyota. Joby has a strong financial position with $933 million in cash, but will need to manage cash burn and potential equity raises before revenue ramps up in late 2025/early 2026. seekingalpha.com - 2 weeks ago
JOBY Readies for Liftoff: FAA & Burn Rate Runway in Focus Joby Aviation (JOBY) has contracts and other agreements through companies like Toyota as it aims to get its electric helicopter fleet off the ground. However, George Tsilis notes time is running out. youtube.com - 3 weeks ago
Joby Aviation: Operational Momentum vs. Market Sentiment Investors tracking Joby Aviation NYSE: JOBY are currently facing a dynamic situation. The stock has encountered significant market headwinds recently, reflected in a notable year-to-date price decline and recent selling activity by company insiders. marketbeat.com - 3 weeks ago
Is it safe to buy Joby Aviation stock today? Joby Aviation stock price remains in a deep bear market this year as investors wait for more details about its commercialization strategy. After initially soaring to a high of $10.73 on January 7, the stock has retreated by over 40% to the current $6.25. invezz.com - 3 weeks ago
Here's Why 2025 Could Be a Big Year for Joby Aviation Joby Aviation (JOBY -5.39%) is losing money and will likely continue to do so for years to come. But it doesn't mean that important progress on the business front isn't being made. fool.com - 3 weeks ago
The Ecosystem Edge: Joby's Competitive Advantage Joby Aviation NYSE: JOBY is strategically building a comprehensive ecosystem to support its innovative electric vertical takeoff and landing (eVTOL) aircraft. This strategy extends beyond aircraft development to include manufacturing capabilities, operational frameworks, ground infrastructure, and strategic partnerships. marketbeat.com - 4 weeks ago
Joby Aviation Stock: Analyst Confidence and Smart Money Align Joby Aviation NYSE: JOBY may present a compelling opportunity for investors interested in participating in the urban air mobility sector. Despite recent market fluctuations and a prior earnings report that missed consensus estimates, two powerful signals emerged this week, reinforcing confidence in the company's long-term trajectory. marketbeat.com - 1 month ago
Where Will Joby Aviation Be 1 Year From Now? Joby Aviation (JOBY -1.35%) stock has captured the imagination of investors, but the company is moving closer to the launch of commercial operations. A year from now, there will be over a dozen aircraft and they may be flying in multiple cities around the world. fool.com - 1 month ago
Joby and Virgin Atlantic Ink Deal on UK Electric Air Taxi Service Joby and Virgin Atlantic team up to bring the future of travel to the UK with an electric air taxi service, offering faster and more sustainable transportation options. zacks.com - 1 month ago
Joby, Archer Navigate eVTOL Uncertainty As FAA Delays, Market Shifts Persist The promise of electric vertical takeoff and landing (eVTOL) aircraft once had Wall Street dreaming of a trillion-dollar market. Now, reality is setting in. benzinga.com - 1 month ago
3 Emerging Tech Stocks That Could Supercharge Your Portfolio The first quarter of 2025 has brought significant challenges for technology investors. With the S&P 500 (^GSPC 1.08%) struggling amid renewed trade tensions and economic policy shifts under the Trump administration, many innovative companies have seen their market valuations compress dramatically -- regardless of their operational progress. fool.com - 1 month ago
8. Profile Summary

Joby Aviation, Inc. JOBY

image
COUNTRY US
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 4.64 B
Dividend Yield 0.00%
Description Joby Aviation, Inc., a vertically integrated air mobility company, engages in building an electric vertical takeoff and landing aircraft optimized to deliver air transportation as a service. It intends to build an aerial ridesharing service. The company was founded in 2009 and is headquartered in Santa Cruz, California.
Contact 2155 Delaware Avenue, Santa Cruz, CA, 95060 https://www.jobyaviation.com
IPO Date Nov. 9, 2020
Employees 2029
Officers Mr. Gregory J. Bowles Head of Government & Regulatory Affairs Mr. Eric Allison Ph.D. Chief Product Officer Ms. Kate DeHoff J.D. General Counsel & Corporate Secretary Mr. Didier Papadopoulos President of Aircraft OEM Mr. Paul Cahill Sciarra Executive Chairman of the Board Mr. JoeBen Bevirt Founder, Chief Executive Officer, Acting Principal Financial Officer, Chief Architect, President & Director Ms. Bonny W. Simi President of Operations Mr. Sergei Novikov Controller, Principal Accounting Officer & Treasurer Ms. Teresa J. Thuruthiyil Head of Investor Relations