Current Assets | 206 M |
Cash & Short-Term Investments | 166 M |
Receivables | 21 M |
Other Current Assets | 19.1 M |
Non-Current Assets | 88.7 M |
Long-Term Investments | 0 |
PP&E | 26.4 M |
Other Non-Current Assets | 62.3 M |
Current Liabilities | 35.5 M |
Accounts Payable | 0 |
Short-Term Debt | 4.79 M |
Other Current Liabilities | 30.7 M |
Non-Current Liabilities | 25.1 M |
Long-Term Debt | 19.7 M |
Other Non-Current Liabilities | 5.41 M |
Revenue | 225 M |
Cost Of Revenue | 183 M |
Gross Profit | 42.1 M |
Operating Expenses | 110 M |
Operating Income | -68.1 M |
Other Expenses | -12 M |
Net Income | -56.1 M |
Net Income | -56.1 M |
Depreciation & Amortization | 7.11 M |
Capital Expenditures | -2.11 M |
Stock-Based Compensation | 12.5 M |
Change in Working Capital | -6.74 M |
Others | 15.8 M |
Free Cash Flow | -34.5 M |