Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (32.3) | ||||||||||
CAPEX | (2.1) | ||||||||||
Maintenance CAPEX | (1.5) | ||||||||||
Cash Flow For Owners | (33.8) | (39.3) | (45.6) | (53.0) | (61.6) | (71.5) | (83.1) | (96.5) | (112.1) | (130.2) | (2 836.9) |