image
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. PAC
Industrials - Airlines, Airports & Air Services - NYSE - MX
Watchlist
$ 178.01
-1.18 %
$ 9.52 B
Market Cap
20.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAC stock under the worst case scenario is HIDDEN Compared to the current market price of 178 USD, Grupo Aeroportuario del Pacífico, S.A.B. de C.V. is HIDDEN

PAC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAC stock under the base case scenario is HIDDEN Compared to the current market price of 178 USD, Grupo Aeroportuario del Pacífico, S.A.B. de C.V. is HIDDEN

PAC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAC stock under the best case scenario is HIDDEN Compared to the current market price of 178 USD, Grupo Aeroportuario del Pacífico, S.A.B. de C.V. is HIDDEN

PAC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PAC

image
1M -6%
6M 5%
1Y 19%
3Y 39%
5Y 288%
All
$205.0$205.0$200.0$200.0$195.0$195.0$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
26.8 B REVENUE
-19.39%
Growth Rates
1Year -19.39%
3Years 12.09%
5Years 10.54%
7Years 11.67%
10Years 17.05%
15.1 B OPERATING INCOME
-0.58%
Growth Rates
1Year -0.58%
3Years 19.33%
5Years 13.42%
7Years 13.30%
10Years 18.46%
8.88 B NET INCOME
-8.40%
Growth Rates
1Year -8.40%
3Years 13.67%
5Years 10.23%
7Years 9.40%
10Years 14.75%
16.7 B OPERATING CASH FLOW
19.66%
Growth Rates
1Year 19.66%
3Years 14.54%
5Years 15.35%
7Years 15.26%
10Years 17.03%
-8.78 B INVESTING CASH FLOW
20.80%
Growth Rates
1Year 20.80%
3Years -20.92%
5Years -27.71%
7Years -24.09%
10Years -30.09%
-5.02 B FINANCING CASH FLOW
-4.81%
Growth Rates
1Year -4.81%
3Years 11.94%
5Years -3.48%
7Years -16.85%
10Years -3.97%
7.11 B REVENUE
-13.63%
Growth Rates
1Year -19.39%
3Years 12.09%
5Years 10.54%
7Years 11.67%
10Years 17.05%
3.83 B OPERATING INCOME
3.04%
Growth Rates
1Year -0.58%
3Years 19.33%
5Years 13.42%
7Years 13.30%
10Years 18.46%
2.17 B NET INCOME
9.40%
Growth Rates
1Year -8.40%
3Years 13.67%
5Years 10.23%
7Years 9.40%
10Years 14.75%
4.07 B OPERATING CASH FLOW
-3.01%
Growth Rates
1Year 19.66%
3Years 14.54%
5Years 15.35%
7Years 15.26%
10Years 17.03%
-2.71 B INVESTING CASH FLOW
-25.46%
Growth Rates
1Year 20.80%
3Years -20.92%
5Years -27.71%
7Years -24.09%
10Years -30.09%
-4.71 B FINANCING CASH FLOW
-350.80%
Growth Rates
1Year -4.81%
3Years 11.94%
5Years -3.48%
7Years -16.85%
10Years -3.97%
Balance Sheet Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
Current Assets 17.5 B
Cash & Short-Term Investments 13.5 B
Receivables 2.7 B
Other Current Assets 1.29 B
Non-Current Assets 64.2 B
Long-Term Investments 0
PP&E 4.82 B
Other Non-Current Assets 59.4 B
16.49 %3.30 %5.90 %72.72 %Total Assets$81.7b
Current Liabilities 11.6 B
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 11.6 B
Non-Current Liabilities 45.5 B
Long-Term Debt 45.5 B
Other Non-Current Liabilities 0
20.27 %79.73 %Total Liabilities$57.0b
EFFICIENCY
Earnings Waterfall Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
Revenue 26.8 B
Cost Of Revenue 6.11 B
Gross Profit 20.7 B
Operating Expenses 5.62 B
Operating Income 15.1 B
Other Expenses 6.18 B
Net Income 8.88 B
30b30b25b25b20b20b15b15b10b10b5b5b0027b(6b)21b(6b)15b(6b)9bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.41% GROSS MARGIN
58.41%
Averages
1Year 58.41%
3Years 53.61%
5Years 49.52%
7Years 50.62%
10Years 50.69%
45.57% OPERATING MARGIN
45.57%
Averages
1Year 45.57%
3Years 47.53%
5Years 44.84%
7Years 46.61%
10Years 47.37%
28.72% NET MARGIN
28.72%
Averages
1Year 28.72%
3Years 31.06%
5Years 28.77%
7Years 31.21%
10Years 32.27%
48.24% ROE
48.24%
Averages
1Year 48.24%
3Years 42.56%
5Years 32.98%
7Years 30.32%
10Years 25.13%
14.15% ROA
14.15%
Averages
1Year 14.15%
3Years 13.30%
5Years 11.40%
7Years 11.71%
10Years 10.92%
18.19% ROIC
18.19%
Averages
1Year 18.19%
3Years 16.79%
5Years 14.38%
7Years 14.14%
10Years 12.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.88 B
Depreciation & Amortization 3.06 B
Capital Expenditures -7.84 B
Stock-Based Compensation 0
Change in Working Capital -974 M
Others 5.17 B
Free Cash Flow 8.83 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
Wall Street analysts predict an average 1-year price target for PAC of $194 , with forecasts ranging from a low of $174 to a high of $210 .
PAC Lowest Price Target Wall Street Target
174 USD -1.97%
PAC Average Price Target Wall Street Target
194 USD 8.91%
PAC Highest Price Target Wall Street Target
210 USD 17.97%
Price
Max Price Target
Min Price Target
Average Price Target
210210200200190190180180170170160160150150140140May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
3.37 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
10.0000010.000009.000009.000008.000008.000007.000007.000006.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000001.76611.8821.7641.2411.5891.891863.5222.089441.1131.2531.6042.01462.143.818792.16613.865680.9023.780.8724.011.4914.861.8565.112.1835.913.699.402.13227.822.158868.113.36653.37201520152016201620172017201820182019201920212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Grupo Aeroportuario del Pacifico Reports in March 2025 a Passenger Traffic Increase of 5.6% Compared to 2024 GUADALAJARA, Mexico, April 04, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announces preliminary terminal passenger traffic figures for March 2025, compared with March 2024. globenewswire.com - 2 weeks ago
Grupo Aeroportuario del Pacifico Announces the Extension of a USD$60.0 Million Credit Line for Its Subsidiary MBJ Airports Limited (MBJA) GUADALAJARA, Mexico, March 31, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE:PAC; BMV: GAP) (“the Company” or “GAP”) announces that its subsidiary, MBJ Airports Limited (MBJA), has extended the maturity date to October 4, 2029, of its USD$60.0 million credit line with the Bank of Nova Scotia and the Bank of Nova Scotia Jamaica Limited. globenewswire.com - 2 weeks ago
Temas Announces Engagement Of PAC Partners Securities Pty Ltd & Proposed Australian Stock Exchange Listing VANCOUVER, BC / ACCESS Newswire / March 31, 2025 / Temas Resources Corp. ("Temas" or the "Company")(CSE:TMAS)(OTCQB:TMASF)(FSE:26P0) is pleased to announce that it has engaged PAC Partners Securities Pty Ltd. ("PAC Partners") of Melbourne, Australia for a proposed financing and listing of its common shares (the "Listing") on the Australian Stock Exchange (the "ASX"). accessnewswire.com - 2 weeks ago
Grupo Aeroportuario del Pacifico Announces Credit Line Refinancing for USD$40.0 Million GUADALAJARA, Mexico, March 21, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announces it has completed the refinancing of the credit facility that matured today with Banco Nacional de México, S.A., (“Citibanamex”) for USD$40.0 million, extending the maturity by 6 additional months, with the same financial institution. The interest will be payable monthly at a variable rate of SOFR plus 25 basis points, without fees, and principal payment on September 18, 2025. globenewswire.com - 4 weeks ago
Grupo Aeroportuario Del PacíFico: Undervalued Airport Stock Provides Opportunity Grupo Aeroportuario del Pacífico is rated a buy due to significant EBITDA growth and a new price target of $273.16, implying 41% upside. Despite margin pressure and regulatory changes, GAP's growth prospects remain strong, supported by increased international traffic and nearshoring trends. 2024 earnings showed revenue growth of 5.3% excluding construction costs, with adjusted EBITDA growing 1.2% despite higher operating costs. seekingalpha.com - 4 weeks ago
Grupo Aeroportuario del Pacifico, S.A.B. de C.V. General Ordinary Shareholders' Meeting GUADALAJARA, Mexico, March 07, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announced the following: Pursuant to a resolution adopted by our board of directors on February 24, 2025, and in accordance with Articles 180, 181, 182 and other applicable articles of the Mexican General Corporate Law and Article 35 of the Company's by-laws, Grupo Aeroportuario del Pacífico, S.A.B. globenewswire.com - 1 month ago
Grupo Aeroportuario del Pacifico Reports in February 2025 a Passenger Traffic Increase of 1.6% Compared to 2024 GUADALAJARA, Mexico, March 04, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announces preliminary terminal passenger traffic figures for February 2025, compared with February 2024. globenewswire.com - 1 month ago
Grupo Aeroportuario Del Pacifico Announces Results for the Fourth Quarter of 2024 GUADALAJARA, Mexico, Feb. 24, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) reports its consolidated results for the fourth quarter ended December 31, 2024 (4Q24). Figures are unaudited and prepared following International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). globenewswire.com - 1 month ago
Grupo Aeroportuario del Pacifico Reports in January 2025 a Passenger Traffic Increase of 5.4% Compared to 2024 GUADALAJARA, Mexico, Feb. 05, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announces preliminary terminal passenger traffic figures for January 2025, compared with January 2024. globenewswire.com - 2 months ago
Grupo Aeroportuario del Pacifico Announces Issuance of Bond Certificates in Mexico for Ps. 6.0 Billion GUADALAJARA, Mexico, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE:PAC; BMV: GAP) (“the Company” or “GAP”) announces that today it successfully completed the issuance of 60 million long-term bond certificates in Mexico (Certificados Bursátiles) for a total amount of Ps. 6.0 billion (six billion Pesos 00/100 M.N.). The issuance was carried through two tranches. The issuance amount was up to Ps. 5.0 billion with a greenshoe option of up to 20%, which was exercised upon closing of the issuance. The order book reached an over-subscription of 3.4x over the Ps. 5.0 billion. globenewswire.com - 2 months ago
Grupo Aeroportuario del Pacifico Reports in December 2024 a Passenger Traffic Increase of 2.9% Compared to 2023 GUADALAJARA, Mexico, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V., (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) announces preliminary terminal passenger traffic figures for December 2024, compared with December 2023. globenewswire.com - 3 months ago
PACS GROUP (NYSE: PACS) INVESTOR ALERT: Berger Montague Advises Investors to Inquire About a Securities Fraud Class Action PHILADELPHIA, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Berger Montague PC advises investors that a securities class action lawsuit has been filed against PACS Group, Inc. (“PACS” or the “Company”) (NYSE: PACS) on behalf of purchasers of PACS securities between April 8, 2024 through November 21, 2024, inclusive (the “Class Period”) . globenewswire.com - 3 months ago
8. Profile Summary

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. PAC

image
COUNTRY MX
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 9.52 B
Dividend Yield 0.00%
Description Grupo Aeroportuario del Pacífico, S.A.B. de C.V., together with its subsidiaries, manages, operates, and develops airports primarily in Mexico's Pacific region. It operates 12 airports in Guadalajara, Puerto Vallarta, Tijuana, San Josédel Cabo, Guanajuato (Bajío), Hermosillo, Mexicali, Los Mochis, La Paz, Manzanillo, Morelia, and Aguascalientes. The company was incorporated in 1998 and is headquartered in Guadalajara, Mexico.
Contact Avenida Mariano Otero No. 1249-B, Guadalajara, JA, 44530 https://www.aeropuertosgap.com.mx
IPO Date Feb. 27, 2006
Employees 3454
Officers Mr. Alejandro Guillermo Manon Hernandez Director of Culture & Human Capital Ms. Susana Romero Mojica Chief Commercial Officer Mr. Vicente Emilio Alonso Diego Project Development Director Ms. Alejandra Yazmin Soto Ayech Investor Relations & Social Responsibility Officer & Director Mr. Jose angel Martinez Sanchez Chief of Airports & Regulated Revenues Mr. Raul Revuelta Musalem Chief Executive Officer Mr. Sergio Enrique Flores Ochoa General Counsel & Secretary Mr. Saul Villarreal Garcia Chief Financial Officer