Industrials - Airlines, Airports & Air Services - NYSE - MX
$ 181.66
-0.264 %
$ 9.3 B
Market Cap
21.4
P/E
INCOME STATEMENT
25.4 B
REVENUE
15.1 B
OPERATING INCOME
9.54 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
| Revenue | 25.4 B |
| Cost Of Revenue | 5.17 B |
| Gross Profit | 20.3 B |
| Operating Expenses | 5.12 B |
| Operating Income | 15.1 B |
| Other Expenses | 5.6 B |
| Net Income | 9.54 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||
| Revenue | 25 432.8 | 27 380.4 | 19 014.9 | 11 866.4 | 16 226.0 | 14 122.9 | 12 365.9 | 11 107.6 | 8 106.9 | 5 546.2 | 5 227.8 | 4 944.7 | 4 938.7 | 4 373.7 | 3 266.2 | 3 490.8 | 3 477.3 | 2 935.8 | 2 696.3 |
| GROSS PROFIT | |||||||||||||||||||
| Cost Of Revenue | 5 171.9 | 12 836.0 | 9 639.7 | 7 770.0 | 7 746.0 | 6 539.9 | 5 810.7 | 5 571.1 | 4 036.4 | 2 630.3 | 1 569.7 | 2 457.5 | 2 021.1 | 963.9 | 869.3 | 1 071.0 | 965.0 | 1 540.7 | 79.0 |
| Gross Profit | 20 260.9 | 14 544.4 | 9 375.2 | 4 096.4 | 8 480.0 | 7 583.0 | 6 555.3 | 5 536.4 | 4 070.5 | 2 915.9 | 3 658.2 | 2 487.2 | 2 917.6 | 3 409.8 | 2 396.9 | 2 419.8 | 2 512.3 | 1 395.1 | 2 617.2 |
| OPERATING INCOME | |||||||||||||||||||
| Operating Expenses | 5 122.2 | 756.6 | 526.2 | 276.4 | 462.8 | 338.3 | 273.5 | 301.5 | 206.1 | 194.2 | 1 292.4 | 372.4 | 1 274.1 | 1 850.4 | 1 103.1 | 971.8 | 4 097.8 | 1.7 K | 1 549.2 |
| Selling, General and Administrative Expenses | 29.4 | 41.4 | 510.4 | 86.6 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.2 | 128.4 | 111.7 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 15 138.7 | 13 814.2 | 8 857.2 | 3 820.0 | 8 017.2 | 7 244.7 | 6 281.7 | 5 234.9 | 4 088.6 | 2 765.1 | 2 373.2 | 2 113.5 | 1 643.5 | 1 559.4 | 1 293.9 | 1 448.0 | (1 585.4) | 1 235.3 | 1 147.0 |
| PRE-TAX INCOME | |||||||||||||||||||
| Interest Income Expense | 3 368.8 | 2 378.6 | 1 647.1 | 1 389.3 | 1 154.6 | 896.2 | 600.8 | 357.1 | 198.6 | 65.7 | 179.1 | 121.3 | 93.8 | 135.3 | 75.6 | 57.5 | 172.9 | 78.0 | 0 |
| Total Other Income | (2 377.0) | (1 538.5) | (1 027.9) | (1 434.2) | (671.1) | (237.0) | (110.0) | (614.8) | (470.5) | (8.0) | (51.2) | (14.0) | 37.3 | 36.3 | 46.5 | 222.4 | (95.0) | 30.8 | 11.2 |
| Pre-Tax Income | 12 761.7 | 12 275.7 | 7 829.3 | 2 385.8 | 7 346.2 | 7 007.7 | 6 171.7 | 4 620.1 | 3 618.1 | 2 757.1 | 2 322.0 | 2 099.5 | 1 697.9 | 1 595.6 | 1 340.4 | 1 670.5 | (1 680.4) | 1 266.0 | 1 158.2 |
| NET INCOME | |||||||||||||||||||
| Tax Provision | 3 072.1 | 3 090.2 | 1 785.5 | 467.1 | 1 891.4 | 1 869.0 | 1 440.6 | 1 266.6 | 847.3 | 514.6 | 75.8 | 327.4 | 213.4 | (95.5) | 140.9 | (129.6) | (277.6) | (370.2) | (472.0) |
| Net Income | 9 542.9 | 9 013.1 | 5 997.5 | 1 968.9 | 5 529.5 | 5 138.6 | 4 731.1 | 3 353.6 | 2 726.0 | 2 242.5 | 2 246.2 | 1 772.0 | 1 484.4 | 1 500.2 | 1 199.4 | 1 540.8 | 1 402.8 | 894.4 | 685.5 |
| EPS | 18.9 | 17.7 | 11.6 | 3.75 | 10.2 | 9.78 | 8.85 | 6.24 | 5.19 | 4.27 | 4.24 | 3.34 | 3 | 2.69 | 2.14 | 2.75 | 2.5 | 1.65 | 1.22 |