image
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. PAC
Industrials - Airlines, Airports & Air Services - NYSE - MX
Watchlist
$ 222.46
1.48 %
$ 11.1 B
Market Cap
23.01
P/E
INCOME STATEMENT
26.8 B REVENUE
-19.39%
Growth Rates
1Year -19.39%
3Years 12.09%
5Years 10.54%
7Years 11.67%
10Years 17.05%
15.1 B OPERATING INCOME
-0.58%
Growth Rates
1Year -0.58%
3Years 19.33%
5Years 13.42%
7Years 13.30%
10Years 18.46%
8.88 B NET INCOME
-8.40%
Growth Rates
1Year -8.40%
3Years 13.67%
5Years 10.23%
7Years 9.40%
10Years 14.75%
EFFICIENCY
Earnings Waterfall Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
image
Revenue 26.8 B
Cost Of Revenue 6.11 B
Gross Profit 20.7 B
Operating Expenses 5.62 B
Operating Income 15.1 B
Other Expenses 6.18 B
Net Income 8.88 B
30b30b25b25b20b20b15b15b10b10b5b5b0027b(6b)21b(6b)15b(6b)9bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
REVENUE
Revenue 26 781.8 33 224.1 27 380.4 19 014.9 11 866.4 16 226.0 14 122.9 12 365.9 11 107.6 8 106.9 5 546.2 5 227.8 4 944.7 4 938.7 4 373.7 3 266.2 3 490.8 3 477.3 2 935.8 2 696.3
GROSS PROFIT
Cost Of Revenue 6 108.5 13 818.6 12 836.0 9 639.7 7 770.0 7 746.0 6 539.9 5 810.7 5 571.1 4 036.4 2 630.3 1 569.7 2 457.5 2 021.1 963.9 869.3 1 071.0 965.0 0 0
Gross Profit 20 673.4 19 405.5 14 544.4 9 375.2 4 096.4 8 480.0 7 583.0 6 555.3 5 536.4 4 070.5 2 915.9 3 658.2 2 487.2 2 917.6 3 409.8 2 396.9 2 419.8 2 512.3 2 935.8 2 696.3
OPERATING INCOME
Operating Expenses 5 622.7 4 266.8 756.6 526.2 276.4 462.8 338.3 273.5 301.5 206.1 194.2 1 292.4 372.4 1 274.1 1 850.4 1 103.1 971.8 4 097.8 1.7 K 1 549.2
Selling, General and Administrative Expenses 215.8 147.9 92.1 510.4 458.3 0 0 0 0 0 0 0 0 136.2 128.4 111.7 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 15 050.6 15 138.7 13 814.2 8 857.2 3 820.0 8 017.2 7 244.7 6 281.7 5 234.9 4 088.6 2 765.1 2 373.2 2 113.5 1 643.5 1 559.4 1 293.9 1 448.0 (1 585.4) 2 935.8 1 147.0
PRE-TAX INCOME
Interest Income Expense 4 019.0 3 368.8 2 378.6 1 647.1 1 389.3 1 154.6 896.2 600.8 357.1 198.6 65.7 179.1 121.3 93.8 135.3 75.6 57.5 172.9 2 411.6 933.5
Total Other Income (2 934.9) (2 377.0) (1 538.5) (1 027.9) (1 434.2) (671.1) (237.0) (110.0) (614.8) (470.5) (8.0) (51.2) (14.0) (138.2) 36.3 46.5 222.4 (95.0) 2 547.7 11.2
Pre-Tax Income 12 115.7 12 761.7 12 275.7 7 829.3 2 385.8 7 346.2 7 007.7 6 171.7 4 620.1 3 618.1 2 757.1 2 322.0 2 099.5 1 697.9 1 595.6 1 340.4 1 670.5 (1 680.4) 1 266.0 1 158.2
NET INCOME
Tax Provision 3 240.3 3 072.1 3 090.2 1 785.5 467.1 1 891.4 1 869.0 1 440.6 1 266.6 847.3 514.6 75.8 327.4 213.4 (95.5) 140.9 (129.6) (277.6) (370.2) (472.0)
Net Income 8 612.2 9 542.9 9 013.1 5 997.5 1 968.9 5 529.5 5 138.6 4 731.1 3 353.6 2 726.0 2 242.5 2 246.2 1 772.0 1 484.4 1 500.2 1 199.4 1 540.8 (1 402.8) 1 636.2 1 630.2
EPS 176 189 177 116 36.5 105 97.8 90 63.8 51.9 42.7 42.4 33.4 30 26.9 21.4 27.5 25 29.2 29.1