Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (2.5) | ||||||||||
CAPEX | (33.0) | ||||||||||
Maintenance CAPEX | (23.1) | ||||||||||
Cash Flow For Owners | (25.6) | (28.4) | (31.5) | (34.9) | (38.6) | (42.8) | (47.5) | (52.6) | (58.3) | (64.6) | (1 343.0) |