image
Industrials - Airlines, Airports & Air Services - NYSE - US
$ 1.005
-1.47 %
$ 702 M
Market Cap
-2.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one UP stock under the worst case scenario is HIDDEN Compared to the current market price of 1 USD, Wheels Up Experience Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one UP stock under the base case scenario is HIDDEN Compared to the current market price of 1 USD, Wheels Up Experience Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one UP stock under the best case scenario is HIDDEN Compared to the current market price of 1 USD, Wheels Up Experience Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart UP

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
792 M REVENUE
-36.80%
-259 M OPERATING INCOME
41.66%
-340 M NET INCOME
30.32%
-77.9 M OPERATING CASH FLOW
88.29%
-46.7 M INVESTING CASH FLOW
-114.22%
78.7 M FINANCING CASH FLOW
-73.86%
205 M REVENUE
5.63%
-55.1 M OPERATING INCOME
-31.37%
-87.5 M NET INCOME
-51.63%
37.9 M OPERATING CASH FLOW
352.32%
-72.7 M INVESTING CASH FLOW
-3701.73%
132 M FINANCING CASH FLOW
1238.12%
Balance Sheet Wheels Up Experience Inc.
image
Current Assets 332 M
Cash & Short-Term Investments 216 M
Receivables 33.5 M
Other Current Assets 82.1 M
Non-Current Assets 826 M
Long-Term Investments 0
PP&E 405 M
Other Non-Current Assets 421 M
18.69 %2.89 %7.09 %35.00 %36.33 %Total Assets$1.2b
Current Liabilities 917 M
Accounts Payable 30 M
Short-Term Debt 45.7 M
Other Current Liabilities 842 M
Non-Current Liabilities 437 M
Long-Term Debt 50.8 M
Other Non-Current Liabilities 386 M
3.37 %62.15 %3.75 %28.51 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Wheels Up Experience Inc.
image
Revenue 792 M
Cost Of Revenue 733 M
Gross Profit 59 M
Operating Expenses 318 M
Operating Income -259 M
Other Expenses 80.8 M
Net Income -340 M
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)792m(733m)59m(318m)(259m)(81m)(340m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
7.45% GROSS MARGIN
7.45%
-32.67% OPERATING MARGIN
-32.67%
-42.88% NET MARGIN
-42.88%
-5775.12% ROE
-5775.12%
-29.33% ROA
-29.33%
-90.68% ROIC
-90.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wheels Up Experience Inc.
image
200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)(800m)(800m)20192019202020202021202120222022202320232024202420252025
Net Income -340 M
Depreciation & Amortization 56.5 M
Capital Expenditures -123 M
Stock-Based Compensation 46 M
Change in Working Capital 84 M
Others 147 M
Free Cash Flow -201 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wheels Up Experience Inc.
image
UP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Wheels Up Experience Inc.
image
Sold
0-3 MONTHS
30.4 K USD 1
3-6 MONTHS
128 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
New York Hedge Fund Has $1.1 Billion Tied Up in These 2 Stocks. It's Not Looking Good. Knighthead Capital Management is a New York-based hedge fund specializing in fundamental analysis, operational and financial turnarounds, and risk management. 247wallst.com - 1 week ago
Wheels Up: Encouraging Signs Of A Turnaround, But Potential Recession On The Horizon Wheels Up's turnaround shows progress with reduced adj. EBITDA losses, but the company still operates at a loss and faces cash runway concerns. Management's fleet renewal plan aims to boost demand but involves significant capital investments, risking further stock dilution and financial strain. Despite a 60% stock decline, Wheels Up's valuation remains high compared to peers, making it an unattractive investment. seekingalpha.com - 2 weeks ago
Wheels Up Names John Verkamp as Chief Financial Officer Verkamp to bring extensive financial leadership experience to help drive strategic growth plan ATLANTA , March 11, 2025 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE: UP), a global leader in private aviation, today announced the appointment of John Verkamp as Chief Financial Officer. With a track record of financial leadership and a deep understanding of complex operations, John will oversee the company's global finance organization. prnewswire.com - 3 weeks ago
Wheels Up Announces December Quarter and Full Year 2024 Results Financial performance illustrates momentum with business transformation Fleet modernization underway, with 18 new Phenom jets entering Wheels Up's controlled fleet and the company's first Challengers set to enter service by April 1 John Verkamp appointed Chief Financial Officer, to join company on March 31 ATLANTA , March 11, 2025 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE: UP) today announced financial results for the December quarter and full year ended 2024. Highlights of the December quarter and full year 2024, including GAAP results, non-GAAP financial measures and key performance metrics, are on page three and incorporated herein. prnewswire.com - 3 weeks ago
Wheels Up stock price on edge ahead of earnings: buy the dip? Wheels Up Experience (UP) stock price crashed to a record low of $1 on Monday as investors waited for its quarterly financial results. The UP share price has crashed by 35% this year, lagging behind other companies in Wall Street. invezz.com - 3 weeks ago
Wheels Up Announces Date of Fourth Quarter 2024 Earnings Release ATLANTA , Feb. 25, 2025 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE:  UP ) today announced that it will release its fourth quarter 2024 financial results on Tuesday, March 11, 2025. Earnings materials will be available on the Wheels Up investor relations website at investors.wheelsup.com. prnewswire.com - 1 month ago
University of Portland Announces Transformational $20 Million Gift PORTLAND, Ore.--(BUSINESS WIRE)--University of Portland (UP) is proud to announce a $20 million dollar gift — one of the largest single gifts in school history — from a multi-generational family whose ties to the University span more than 65 years. The historic gift will support the University's priorities of enhancing student access, supporting academic excellence, and strengthening student formation. The donor family chose to remain anonymous in order to “keep the focus on the important work. businesswire.com - 3 months ago
Wheels Up: Be Patient, But A Turnaround Is In The Works Shares of Wheels Up have begun a modest rebound after the company's Q3 earnings release. Importantly, Wheels Up announced a $332 million financing package from Bank of America and guaranteed by Delta to purchase new aircraft. Standardizing Wheels Up's fleet with newer aircraft is expected to boost flight operations and maintenance costs, a key lever in the company's plan to hit adjusted EBITDA profitability by 2025. seekingalpha.com - 4 months ago
Wheels Up Names Jill Greer as Executive Vice President, Investor Relations and Sustainability Greer to lead Wheels Up's investor relations strategy as well as the development and implementation of company's sustainability strategy ATLANTA , Nov. 19, 2024 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE: UP), a global leader in private aviation, today announced the appointment of Jill Greer as Executive Vice President, Investor Relations and Sustainability. Jill brings over two decades of experience in aviation and strong financial leadership to the role, having spent 21 years working at Delta Air Lines. prnewswire.com - 4 months ago
Wheels Up Secures $332 Million Revolving Financing Facility and Completes Acquisition of 17 Phenom 300 Series Aircraft New Bank of America-led facility, with Delta Air Lines credit support, provides growth flexibility as Wheels Up expands its fleet with GrandView Aviation assets to enhance customer experience ATLANTA , Nov. 14, 2024 /PRNewswire/ -- On November 13, 2024, Wheels Up Experience Inc. (NYSE: UP ) closed its new $332 million revolving equipment notes facility with Bank of America, and completed the acquisition of GrandView Aviation's fleet of 17 Embraer Phenom 300 and Phenom 300E aircraft, and related maintenance assets and customer programs. The closings mark a major step forward for Wheels Up's strategic growth goals, aimed at delivering an elevated and reliable experience for its customers. prnewswire.com - 4 months ago
Wheels Up Experience Inc. (UP) Q3 2024 Earnings Call Transcript Wheels Up Experience Inc. (NYSE:UP ) Q3 2024 Results Conference Call November 7, 2024 10:00 AM ET Company Participants Keith Ferguson - Investor Relations George Mattson - Chief Executive Officer Eric Cabezas - Interim Chief Financial Officer Operator Welcome to Wheels Up's Third Quarter 2024 Earnings Conference Webcast. It is my pleasure to introduce Keith Ferguson. seekingalpha.com - 4 months ago
Wheels Up Reports Third Quarter Results Improvement in financial performance driven by operating initiatives over past year Fleet modernization plan represents next phase of strategic journey to profitability  New credit facility expected to strengthen balance sheet; credit support from Delta Air Lines underscores commitment to strategic partnership ATLANTA , Nov. 7, 2024 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE:UP) today announced financial results for the third quarter, which ended September 30, 2024. Third Quarter 2024 Highlights 1 Revenue was $194 million, stabilizing at levels consistent with the first and second quarters of 2024, though down year over year due primarily to the sale of non-core businesses and focus on profitable flying Adjusted Contribution Margin was 14.8%, the highest as a public company, and an increase of 380 basis points year over year and 700 basis points sequentially Net loss was $58 million for the quarter, an improvement of $87 million year over year and $39 million sequentially Adjusted EBITDA loss was $20 million, an improvement of $17 million sequentially and slightly worse year over year on lower revenues Net cash used in operating activities improved to an outflow of $15 million, a 94% improvement versus $250 million last year "After seven consecutive quarters of revenue contraction leading into 2024, the intentional improvements we have made to our business over the last year have stabilized our top line, expanded margins to record levels, and positioned us for growth," said George Mattson, Chief Executive Officer. prnewswire.com - 4 months ago
8. Profile Summary

Wheels Up Experience Inc. UP

image
COUNTRY US
INDUSTRY Airlines, Airports & Air Services
MARKET CAP $ 702 M
Dividend Yield 0.00%
Description Wheels Up Experience Inc. provides private aviation services primarily in the United States. The company offers a suite of products and services, which include multi-tiered membership programs, on-demand flights across various private aircraft cabin categories, aircraft management, retail and wholesale charter, whole aircraft acquisitions and sales, corporate flight solutions, special missions, signature events and experiences, and commercial travel. It operates a fleet of approximately 1,500 aircraft. The company was founded in 2013 and is headquartered in New York, New York.
Contact 601 West 26th Street, New York, NY, 10001 https://www.wheelsup.com
IPO Date Nov. 18, 2020
Employees 1807
Officers Ms. Kristen Lauria Chief Customer & Marketing Officer Mr. George Nathaniel Mattson Chief Executive Officer & Director Mr. Brian Joseph Kedzior Chief People Officer Ms. Julia Zhang Senior Vice President of Pricing & Revenue Management Mr. Alexander Chatkewitz Chief Accounting Officer Ms. Jill Sullivan Greer Executive Vice President of Investor Relations & Sustainability Mr. Eric Cabezas CPA Interim Chief Financial Officer Mr. David Holtz Chief Operating Officer Mr. Matthew J. Knopf Chief Legal Officer & Secretary Mr. Mark Andrew Briffa Executive Vice President of Charter & Chief Executive Officer of Air Partner