image
Healthcare - Biotechnology - NASDAQ - US
$ 1.84
17.9 %
$ 46.6 M
Market Cap
-0.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGEN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.84 USD, Agenus Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGEN stock under the base case scenario is HIDDEN Compared to the current market price of 1.84 USD, Agenus Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AGEN stock under the best case scenario is HIDDEN Compared to the current market price of 1.84 USD, Agenus Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AGEN

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
103 M REVENUE
-33.81%
-120 M OPERATING INCOME
24.49%
-232 M NET INCOME
5.49%
-158 M OPERATING CASH FLOW
29.39%
27 K INVESTING CASH FLOW
-99.21%
123 M FINANCING CASH FLOW
2.48%
26.8 M REVENUE
6.87%
-25.9 M OPERATING INCOME
17.80%
-46.8 M NET INCOME
33.61%
-28.7 M OPERATING CASH FLOW
46.24%
-21 K INVESTING CASH FLOW
-37.50%
24.4 M FINANCING CASH FLOW
434.78%
Balance Sheet Agenus Inc.
image
Current Assets 45.6 M
Cash & Short-Term Investments 40.4 M
Receivables 407 K
Other Current Assets 4.73 M
Non-Current Assets 181 M
Long-Term Investments 0
PP&E 147 M
Other Non-Current Assets 33.3 M
17.87 %65.14 %14.72 %Total Assets$226.3m
Current Liabilities 221 M
Accounts Payable 61.5 M
Short-Term Debt 9.85 M
Other Current Liabilities 150 M
Non-Current Liabilities 311 M
Long-Term Debt 85 M
Other Non-Current Liabilities 226 M
11.54 %28.17 %15.96 %42.48 %Total Liabilities$532.7m
EFFICIENCY
Earnings Waterfall Agenus Inc.
image
Revenue 103 M
Cost Of Revenue 156 M
Gross Profit -52.6 M
Operating Expenses 67.9 M
Operating Income -120 M
Other Expenses 112 M
Net Income -232 M
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)103m(156m)(53m)(68m)(120m)(112m)(232m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-50.79% GROSS MARGIN
-50.79%
-116.44% OPERATING MARGIN
-116.44%
-219.61% NET MARGIN
-219.61%
69.62% ROE
69.62%
-100.42% ROA
-100.42%
-818.67% ROIC
-818.67%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Agenus Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -232 M
Depreciation & Amortization 13.3 M
Capital Expenditures -576 K
Stock-Based Compensation 17.4 M
Change in Working Capital 32.6 M
Others 15.9 M
Free Cash Flow -159 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Agenus Inc.
image
Wall Street analysts predict an average 1-year price target for AGEN of $14.2 , with forecasts ranging from a low of $7 to a high of $40 .
AGEN Lowest Price Target Wall Street Target
7 USD 280.43%
AGEN Average Price Target Wall Street Target
14.2 USD 671.74%
AGEN Highest Price Target Wall Street Target
40 USD 2073.91%
Price
Max Price Target
Min Price Target
Average Price Target
40403535303025252020151510105500May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Agenus Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Agenus to Present New BOT/BAL Data in Two Presentations at AACR 2025 LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology, today announced two upcoming presentations at the American Association for Cancer Research (AACR) Annual Meeting, taking place April 25–30, 2025 in Chicago, Illinois. The presentations continue to build momentum for Agenus' neoadjuvant immunotherapy program with botensilimab and balstilimab (BOT/BAL), including an oral presentation of the initial results from the NEOASIS trial in solid tumors and a poste. businesswire.com - 3 weeks ago
Here's Why Agenus (AGEN) Is a Great 'Buy the Bottom' Stock Now Agenus (AGEN) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term. zacks.com - 3 weeks ago
Agenus Unveils Colorectal Cancer Survey Findings, Highlighting the Urgent Need for Treatment Innovation LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (“Agenus” or the “Company”) (Nasdaq: AGEN), an immuno-oncology company focused on innovation, today announced the results of its national Colorectal Cancer in Focus survey, highlighting critical unmet needs and patient priorities in colorectal cancer (CRC) care. Colorectal cancer remains the second leading cause of cancer-related deaths worldwide and places an enormous burden on individuals, their families and loved ones, and the healthcare system. businesswire.com - 1 month ago
Agenus Inc. (AGEN) Q4 2024 Earnings Call Transcript Agenus Inc. (NASDAQ:AGEN ) Q4 2024 Earnings Conference Call March 11, 2025 8:30 AM ET Company Participants Zack Armen - Head of Investor Relations, Corporate Development Garo Armen - Chairman and Chief Executive Officer Christine Klaskin - Vice President, Finance and Principal Financial and Accounting Officer Steven O'Day - Chief Medical Officer Robin Taylor - Chief Commercial Officer Conference Call Participants Emily Bodnar - H.C. Wainwright Mayank Mamtani - B. seekingalpha.com - 1 month ago
Agenus (AGEN) Reports Q4 Loss, Lags Revenue Estimates Agenus (AGEN) came out with a quarterly loss of $2.04 per share versus the Zacks Consensus Estimate of a loss of $2.36. This compares to loss of $2.60 per share a year ago. zacks.com - 1 month ago
Agenus Reports Q4 and Year-End 2024 Results; Strategic Operational Improvements and Significant Cost Reductions Enhance Sustainability of Promising BOT/BAL Program LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (“Agenus” or the “Company”) (Nasdaq: AGEN), an immuno-oncology company advancing innovative cancer therapies, today reported financial and operational results for Q4 and full-year 2024, highlighting strategic measures to substantially reduce operational costs while preserving and enhancing the potential of its leading BOT/BAL program. "In line with our strategic objectives, we significantly reduced our annualized operational burn rate. We anticipat. businesswire.com - 1 month ago
Agenus Reports Impact of Key Immuno-Oncology Data Presented at Leading Medical Conferences and Peer-Reviewed Publications LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology innovation, today highlights key scientific contributions in 2024-2025 that are shaping the future of cancer immunotherapy. Agenus is advancing a robust clinical pipeline targeting complementary mechanisms to fight cancer, including checkpoint inhibitors, immune activators, tumor microenvironment conditioning agents and cell therapies (via MiNK Therapeutics). Our most advanced antibody candidates, botensi. businesswire.com - 1 month ago
Agenus to Participate in B. Riley Securities Precision Oncology & Radiopharma Investor Conference LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology, today announced participation in a panel discussion at the B. Riley Securities Precision Oncology & Radiopharma Investor Conference that will take place on Friday, February 28th in New York. Panel Discussion Details: Speaker: Robin Taylor, Ph.D., Chief Commercial Officer Topic: “What It Takes to Move the Needle in Improving Responses in Colorectal Cancer”' Date: 02/28/2025 Time: 1:00-2:00 p.m. ET Loc. businesswire.com - 1 month ago
Agenus Presents New Botensilimab/Balstilimab Data in Gastric Cancer at AACR IO Annual Meeting LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology, today presented data at the American Association for Cancer Research (AACR) IO Annual Meeting in Los Angeles, California. The oral presentation highlights translational data from the ongoing Phase 2 study evaluating botensilimab (BOT, multifunctional Fc-enhanced anti-CTLA-4) and balstilimab (BAL, anti-PD-1) in combination with MiNK Therapeutics' agenT-797, an allogeneic invariant natural killer T (iNKT). businesswire.com - 1 month ago
CORRECTING and REPLACING Agenus' BOT/BAL Selected for Two Presentations at Upcoming AACR IO Annual Meeting LEXINGTON, Mass.--(BUSINESS WIRE)--Proffered Papers, Session 2, Session Date and Time of release dated February 12, 2025, should read: Monday, February 24th, 1:39-1:45 p.m. PST (instead of Tuesday, February 25th, 1:00-1:45 p.m. PST). The updated release reads: AGENUS' BOT/BAL SELECTED FOR TWO PRESENTATIONS AT UPCOMING AACR IO ANNUAL MEETING Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology, today announced that BOT/BAL will be featured in two presentations at the upcoming American Associa. businesswire.com - 1 month ago
Is Agenus (AGEN) Stock Outpacing Its Medical Peers This Year? Here is how Agenus (AGEN) and ANIXA BIOSCIENCES INC (ANIX) have performed compared to their sector so far this year. zacks.com - 1 month ago
Agenus' BOT/BAL Selected for Two Presentations at Upcoming AACR IO Annual Meeting LEXINGTON, Mass.--(BUSINESS WIRE)--Agenus Inc. (Nasdaq: AGEN), a leader in immuno-oncology, today announced that BOT/BAL will be featured in two presentations at the upcoming American Association for Cancer Research (AACR) IO Annual Meeting that will take place on February 23-26 in Los Angeles, California. An oral presentation will highlight interim data from the ongoing Phase 2 study of botensilimab and balstilimab (BOT/BAL) in combination with MiNK Therapeutics' iNKT cell therapy, AgenT-797,. businesswire.com - 2 months ago
8. Profile Summary

Agenus Inc. AGEN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 46.6 M
Dividend Yield 0.00%
Description Agenus Inc., a clinical-stage immuno-oncology company, discovers and develops immuno-oncology products in the United States and internationally. The company offers Retrocyte Display, an antibody expression platform for the identification of fully human and humanized monoclonal antibodies; and display technologies. It develops vaccine programs comprising Prophage vaccine candidate; and QS-21 Stimulon adjuvant, a saponin-based vaccine adjuvant. The company also develops Balstilimab, an anti-PD-1 antagonist that has completed Phase II clinical trial to treat second line cervical cancer; AGEN1181, an anti-CTLA-4 monospecific antibody that is in Phase 1/2 clinical trial; AGEN2373, an anti-CD137 monospecific antibody that is in Phase 1 clinical trial; AGEN1423, a tumor microenvironment conditioning anti-CD73/TGFß TRAP bi-functional antibody that has completed Phase 1 clinical trial; AGEN1777, an anti-TIGIT bispecific antibodies; and AGEN1327, a human monoclonal antibody. In addition, the company develops INCAGN1876, an anti-GITR monospecific antibody; INCAGN1949, an anti-OX40 monospecific antibody; INCAGN2390, an anti-TIM-3 monospecific antibody; INCAGN2385, an anti-LAG-3 monospecific antibody; MK-4830, a monospecific antibody targeting ILT4; AGENT 797, an iNKT cells that is in Phase 1 clinical trial for solid tumors, multiple myeloma, and viral ARDS, as well as in clinical stage to treat hematological malignancies and multiple myeloma/B cells; and AGEN1884, a first-generation anti-CTLA-4 monospecific antibody. Agenus Inc. operates under ASV, Agenus, AutoSynVax, EVAMPLIX, MiNK, PSV, PhosPhoSynVax, Prophage, Retrocyte Display, and Stimulon trademarks. It has collaborations with Incyte Corporation, Merck Sharpe & Dohme, Recepta Biopharma SA, and Gilead Sciences, Inc. The company was formerly known as Antigenics Inc. and changed its name to Agenus Inc. in January 2011. Agenus Inc. was founded in 1994 and is headquartered in Lexington, Massachusetts.
Contact 3 Forbes Road, Lexington, MA, 02421-7305 https://www.agenusbio.com
IPO Date Feb. 8, 2000
Employees 316
Officers Dr. Garo H. Armen Ph.D. Founder, Executive Chairman & Chief Executive Officer Mr. Alfred Dadson Chief Manufacturing Officer Ms. Tracy Mazza Clemente Chief People Officer Dr. Steven J. O'Day M.D., Ph.D. Chief Medical Officer Ms. Christine M. Klaskin Vice President of Finance, Principal Financial Officer & Principal Accounting Officer Mr. Zack Armen Head of Investor Relations & Corporate Development Mr. Eric Humes Chief Quality Officer Craig Winter Chief Information Officer Dr. Todd Jude Yancey M.D. Member of Advisory Board & Chief Strategic Advisor Ms. Stefanie Perna-Nacar Chief Communications & Government Relations Officer