image
Healthcare - Biotechnology - NASDAQ - US
$ 0.386
-1.05 %
$ 15.9 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LPTX stock under the worst case scenario is HIDDEN Compared to the current market price of 0.386 USD, Leap Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LPTX stock under the base case scenario is HIDDEN Compared to the current market price of 0.386 USD, Leap Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LPTX stock under the best case scenario is HIDDEN Compared to the current market price of 0.386 USD, Leap Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LPTX

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-70.1 M OPERATING INCOME
19.51%
-67.6 M NET INCOME
17.02%
-60.3 M OPERATING CASH FLOW
-37.82%
0 INVESTING CASH FLOW
0.00%
37.2 M FINANCING CASH FLOW
124046.67%
0 REVENUE
0.00%
-16.1 M OPERATING INCOME
9.69%
-15.4 M NET INCOME
15.10%
-15.5 M OPERATING CASH FLOW
0.56%
0 INVESTING CASH FLOW
0.00%
104 K FINANCING CASH FLOW
257.58%
Balance Sheet Leap Therapeutics, Inc.
image
Current Assets 48 M
Cash & Short-Term Investments 47.2 M
Receivables 704 K
Other Current Assets 86 K
Non-Current Assets 1.08 M
Long-Term Investments 0
PP&E 262 K
Other Non-Current Assets 823 K
96.18 %Total Assets$49.1m
Current Liabilities 14.1 M
Accounts Payable 4.74 M
Short-Term Debt 266 K
Other Current Liabilities 9.07 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
33.70 %64.41 %Total Liabilities$14.1m
EFFICIENCY
Earnings Waterfall Leap Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 70.1 M
Operating Income -70.1 M
Other Expenses -2.5 M
Net Income -67.6 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)000(70m)(70m)3m(68m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-193.42% ROE
-193.42%
-138.00% ROA
-138.00%
-196.65% ROIC
-196.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Leap Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -67.6 M
Depreciation & Amortization 5 K
Capital Expenditures 0
Stock-Based Compensation 5.5 M
Change in Working Capital 1.29 M
Others 845 K
Free Cash Flow -60.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Leap Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for LPTX of $5.5 , with forecasts ranging from a low of $5.5 to a high of $5.5 .
LPTX Lowest Price Target Wall Street Target
5.5 USD 1324.87%
LPTX Average Price Target Wall Street Target
5.5 USD 1324.87%
LPTX Highest Price Target Wall Street Target
5.5 USD 1324.87%
Price
Max Price Target
Min Price Target
Average Price Target
66554433221100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Leap Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Leap Therapeutics (LPTX) Conference Call to discuss Updated Data from Part B of the DeFianCe Study Transcript Leap Therapeutics (NASDAQ:LPTX ) Conference Call to discuss Updated Data from Part B of the DeFianCe Study March 26, 2025 8:00 AM ET Company Participants Douglas Onsi - President and CEO Cyndi Sirard - Chief Medical Officer Jason Baum - Chief Scientific Officer Conference Call Participants Matthew Pipps - William Blair Swayampakula Ramakanth - H.C. Wainwright Operator Good morning. seekingalpha.com - 1 month ago
Penny Stock Leap Therapeutics Unveils Positive Data From Experimental Combo Therapy For Colorectal Cancer Leap Therapeutics, Inc.  LPTX presented updated preliminary data on Wednesday from Part B of the DeFianCe Phase 2 trial of sirexatamab (DKN-01) in combination with bevacizumab and chemotherapy (Experimental Arm) compared to bevacizumab and chemotherapy (Control Arm). benzinga.com - 1 month ago
Leap Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results Leap to host a conference call to present updated CRC clinical data today, March 26, 2025, at 8:00 a.m. ET CAMBRIDGE, Mass. prnewswire.com - 1 month ago
Leap Therapeutics Reports Positive Updated Data from Sirexatamab Colorectal Cancer Study Updated data confirms statistically significant 32% higher ORR and 3.5 month longer PFS  in second-line CRC patients with high DKK1 levels treated with sirexatamab plus bevacizumab and chemotherapy Statistically significant 22% higher ORR and 2.6 month longer PFS in patients who had not had prior anti-VEGF therapy Leap to host a conference call to present clinical data today, March 26, 2025, at 8:00 a.m. ET CAMBRIDGE, Mass. prnewswire.com - 1 month ago
Leap Therapeutics Reports Initial Clinical Data from Part B of the DeFianCe Study and Part C of the DisTinGuish Study 35% objective response rate (ORR) in second-line colorectal cancer (CRC) patients treated with sirexatamab (DKN-01) plus bevacizumab and chemotherapy, compared to 23% ORR in the control arm DKK1 levels highly correlated with clinical activity in CRC population ORR benefit with sirexatamab observed across multiple potential Phase 3 CRC populations Preparations will begin for a registrational Phase 3 study in second-line CRC patients DisTinGuish Part C study in gastric cancer demonstrates activity in biomarker populations,  but not the signal necessary to advance into Phase 3 Leap to host a conference call to present clinical data today, January 28, 2025, at 8:00 a.m. ET CAMBRIDGE, Mass. prnewswire.com - 3 months ago
Leap Therapeutics: A Buy On Near-Term Data Catalysts In Stomach And Colon Cancer Leap Therapeutics focuses on developing DKN-01, a promising monoclonal antibody for solid tumors, with encouraging early trial data in GI cancers. LPTX has a short operational runway with less than a year's worth of funds, making future funding a critical concern. Key phase 2 trial readouts for DKN-01 are expected in 2025, which could significantly impact the company's valuation and investment potential. seekingalpha.com - 3 months ago
Leap Therapeutics to Participate at the 43rd Annual J.P. Morgan Healthcare Conference CAMBRIDGE, Mass. , Jan. 6, 2025 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that Douglas E. prnewswire.com - 3 months ago
Leap Therapeutics to Participate at Piper Sandler 36th Annual Healthcare Conference CAMBRIDGE, Mass. , Nov. 26, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that Douglas E. prnewswire.com - 5 months ago
Leap Therapeutics Reports Third Quarter 2024 Financial Results CAMBRIDGE, Mass. , Nov. 13, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today reported financial results for the third quarter ended September 30, 2024. prnewswire.com - 5 months ago
Leap Therapeutics Announces Completion of Enrollment in Part B of the DeFianCe Study of DKN-01 for the Treatment of Colorectal Cancer Patients CAMBRIDGE, Mass. , Sept. 30, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq: LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that enrollment of 188 patients has been completed in the randomized controlled Part B of the DeFianCe study evaluating DKN-01, Leap's anti-Dickkopf-1 (DKK1) antibody, in combination with standard of care bevacizumab and chemotherapy as a second-line treatment for patients with advanced colorectal cancer (CRC). prnewswire.com - 7 months ago
3 Trending Biotech Penny Stocks Biotech stocks are some of my favorite stocks to watch and invest in for a couple of reasons. 247wallst.com - 8 months ago
8. Profile Summary

Leap Therapeutics, Inc. LPTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 15.9 M
Dividend Yield 0.00%
Description Leap Therapeutics, Inc., a biopharmaceutical company, acquires and develops therapies for the treatment of cancer. Its lead clinical stage programs include DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which is in multiple ongoing clinical trials for treating esophagogastric, hepatobiliary, gynecologic, and prostate cancers. Leap Therapeutics, Inc. has an option and license agreement with BeiGene, Ltd. to develop and commercialize DKN-01 in Asia (excluding Japan), Australia, and New Zealand. The company was formerly known as HealthCare Pharmaceuticals, Inc. and changed its name to Leap Therapeutics, Inc. in November 2015. Leap Therapeutics, Inc. was incorporated in 2011 and is based in Cambridge, Massachusetts.
Contact 47 Thorndike Street, Cambridge, MA, 02141 https://www.leaptx.com
IPO Date Jan. 25, 2017
Employees 52
Officers Mr. Mark O'Mahony Chief Manufacturing Officer Dr. Jason S. Baum Ph.D. Chief Scientific Officer Mr. Augustine J. Lawlor Chief Operating Officer Dr. Cynthia A. Sirard M.D. Chief Medical Officer Mr. Douglas E. Onsi J.D. Chief Financial Officer, General Counsel, Treasurer & Secretary, President, Chief Executive Officer & Director Ms. Christine M. Granfield Vice President and Head of Regulatory Affairs & Quality