image
Healthcare - Biotechnology - NASDAQ - US
$ 0.4669
0.777 %
$ 17.9 M
Market Cap
-0.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LPTX stock under the worst case scenario is HIDDEN Compared to the current market price of 0.467 USD, Leap Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LPTX stock under the base case scenario is HIDDEN Compared to the current market price of 0.467 USD, Leap Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one LPTX stock under the best case scenario is HIDDEN Compared to the current market price of 0.467 USD, Leap Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-87 M OPERATING INCOME
-53.34%
-81.4 M NET INCOME
-49.12%
-43.8 M OPERATING CASH FLOW
10.79%
49 M INVESTING CASH FLOW
0.00%
-30 K FINANCING CASH FLOW
85.71%
0 REVENUE
0.00%
-17.9 M OPERATING INCOME
15.98%
-18.2 M NET INCOME
9.70%
-15.6 M OPERATING CASH FLOW
-14.11%
0 INVESTING CASH FLOW
0.00%
-66 K FINANCING CASH FLOW
-0.18%
Balance Sheet Leap Therapeutics, Inc.
image
Current Assets 71.6 M
Cash & Short-Term Investments 70.6 M
Receivables 771 K
Other Current Assets 183 K
Non-Current Assets 1.23 M
Long-Term Investments 0
PP&E 262 K
Other Non-Current Assets 966 K
Current Liabilities 12.7 M
Accounts Payable 6.46 M
Short-Term Debt 262 K
Other Current Liabilities 5.96 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Leap Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 427 K
Gross Profit -427 K
Operating Expenses 86.6 M
Operating Income -87 M
Other Expenses -5.63 M
Net Income -81.4 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-135.37% ROE
-135.37%
-111.79% ROA
-111.79%
-144.10% ROIC
-144.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Leap Therapeutics, Inc.
image
Net Income -81.4 M
Depreciation & Amortization 15 K
Capital Expenditures 0
Stock-Based Compensation 5.13 M
Change in Working Capital 2.51 M
Others 30.5 M
Free Cash Flow -43.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Leap Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for LPTX of $5.5 , with forecasts ranging from a low of $5.5 to a high of $5.5 .
LPTX Lowest Price Target Wall Street Target
5.5 USD 1077.98%
LPTX Average Price Target Wall Street Target
5.5 USD 1077.98%
LPTX Highest Price Target Wall Street Target
5.5 USD 1077.98%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Leap Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 years ago
Sep 24, 2021
Bought 7.25 M USD
BeiGene, Ltd.
10 percent owner
+ 2543800
2.85 USD
3 years ago
Sep 24, 2021
Bought 3.51 K USD
PERCEPTIVE ADVISORS LLC
10 percent owner
+ 3508771
0.001 USD
4 years ago
Jun 22, 2020
Bought 3.5 M USD
PERCEPTIVE ADVISORS LLC
10 percent owner
+ 1750000
2 USD
6 years ago
Feb 05, 2019
Bought 1 M USD
ONSI DOUGLAS E
CFO, GC, Treasurer & Secretary
+ 571428
1.75 USD
6 years ago
Feb 05, 2019
Bought 1.11 M USD
ONSI DOUGLAS E
CFO, GC, Treasurer & Secretary
+ 571428
1.95 USD
6 years ago
Feb 05, 2019
Bought 1 M USD
LAWLOR AUGUSTINE
Chief Operating Officer
+ 571428
1.75 USD
6 years ago
Feb 05, 2019
Bought 1.11 M USD
LAWLOR AUGUSTINE
Chief Operating Officer
+ 571428
1.95 USD
6 years ago
Feb 05, 2019
Bought 1 M USD
Mirabelli Christopher
CEO, President, Chairman
+ 571428
1.75 USD
6 years ago
Feb 05, 2019
Bought 1 M USD
Mirabelli Christopher
CEO, President, Chairman
+ 571428
1.75 USD
6 years ago
Feb 05, 2019
Bought 1 M USD
HealthCare Ventures IX, L.P.
10 percent owner
+ 571428
1.75 USD
6 years ago
Feb 05, 2019
Bought 1.11 M USD
HealthCare Ventures IX, L.P.
10 percent owner
+ 571428
1.95 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
ONSI DOUGLAS E
CFO, GC, Treasurer & Secretary
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
ONSI DOUGLAS E
CFO, GC, Treasurer & Secretary
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
Mirabelli Christopher
CEO, President, COB
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
HealthCare Ventures IX, L.P.
10 percent owner
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
HealthCare Ventures IX, L.P.
10 percent owner
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
Mirabelli Christopher
CEO, President, COB
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
LAWLOR AUGUSTINE
Chief Operating Officer
+ 1057769
6.085 USD
7 years ago
Nov 14, 2017
Bought 6.44 M USD
LAWLOR AUGUSTINE
Chief Operating Officer
+ 1057769
6.085 USD
7. News
Leap Therapeutics Reports Initial Clinical Data from Part B of the DeFianCe Study and Part C of the DisTinGuish Study 35% objective response rate (ORR) in second-line colorectal cancer (CRC) patients treated with sirexatamab (DKN-01) plus bevacizumab and chemotherapy, compared to 23% ORR in the control arm DKK1 levels highly correlated with clinical activity in CRC population ORR benefit with sirexatamab observed across multiple potential Phase 3 CRC populations Preparations will begin for a registrational Phase 3 study in second-line CRC patients DisTinGuish Part C study in gastric cancer demonstrates activity in biomarker populations,  but not the signal necessary to advance into Phase 3 Leap to host a conference call to present clinical data today, January 28, 2025, at 8:00 a.m. ET CAMBRIDGE, Mass. prnewswire.com - 1 month ago
Leap Therapeutics: A Buy On Near-Term Data Catalysts In Stomach And Colon Cancer Leap Therapeutics focuses on developing DKN-01, a promising monoclonal antibody for solid tumors, with encouraging early trial data in GI cancers. LPTX has a short operational runway with less than a year's worth of funds, making future funding a critical concern. Key phase 2 trial readouts for DKN-01 are expected in 2025, which could significantly impact the company's valuation and investment potential. seekingalpha.com - 1 month ago
Leap Therapeutics to Participate at the 43rd Annual J.P. Morgan Healthcare Conference CAMBRIDGE, Mass. , Jan. 6, 2025 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that Douglas E. prnewswire.com - 1 month ago
Leap Therapeutics to Participate at Piper Sandler 36th Annual Healthcare Conference CAMBRIDGE, Mass. , Nov. 26, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that Douglas E. prnewswire.com - 3 months ago
Leap Therapeutics Reports Third Quarter 2024 Financial Results CAMBRIDGE, Mass. , Nov. 13, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today reported financial results for the third quarter ended September 30, 2024. prnewswire.com - 3 months ago
Leap Therapeutics Announces Completion of Enrollment in Part B of the DeFianCe Study of DKN-01 for the Treatment of Colorectal Cancer Patients CAMBRIDGE, Mass. , Sept. 30, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq: LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced that enrollment of 188 patients has been completed in the randomized controlled Part B of the DeFianCe study evaluating DKN-01, Leap's anti-Dickkopf-1 (DKK1) antibody, in combination with standard of care bevacizumab and chemotherapy as a second-line treatment for patients with advanced colorectal cancer (CRC). prnewswire.com - 5 months ago
3 Trending Biotech Penny Stocks Biotech stocks are some of my favorite stocks to watch and invest in for a couple of reasons. 247wallst.com - 6 months ago
Leap Therapeutics Reports Second Quarter 2024 Financial Results CAMBRIDGE, Mass. , Aug. 12, 2024  /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today reported financial results for the second quarter ended June 30, 2024. prnewswire.com - 6 months ago
Leap Therapeutics Reports First Quarter 2024 Financial Results CAMBRIDGE, Mass. , May 13, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today reported financial results for the first quarter ended March 31, 2024. prnewswire.com - 9 months ago
Leap Therapeutics Announces $40 Million Private Placement Net proceeds, along with existing cash, cash equivalents, and marketable securities are expected to extend cash runway into Q2 2026 and enable expansion of DKN-01 DeFianCe clinical trial and development program CAMBRIDGE, Mass. , April 11, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today announced it has entered into a securities purchase agreement with a select group of institutional investors to issue and sell an aggregate of 12,660,993 shares of its common stock ("Common Stock") at a price of $2.82 per share and pre-funded warrants to purchase 1,523,404 shares of Common Stock at a price of $2.819 per share of Common Stock issuable upon exercise of the pre-funded warrants, in a private placement. prnewswire.com - 10 months ago
Here's Why Leap Therapeutics (LPTX) is Poised for a Turnaround After Losing -28.92% in 4 Weeks Leap Therapeutics (LPTX) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 11 months ago
Leap Therapeutics Reports Fourth Quarter and Full Year 2023 Financial Results CAMBRIDGE, Mass. , March 18, 2024 /PRNewswire/ -- Leap Therapeutics, Inc. (Nasdaq:LPTX), a biotechnology company focused on developing targeted and immuno-oncology therapeutics, today reported financial results for the fourth quarter and year ended December 31, 2023. prnewswire.com - 11 months ago
8. Profile Summary

Leap Therapeutics, Inc. LPTX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 17.9 M
Dividend Yield 0.00%
Description Leap Therapeutics, Inc., a biopharmaceutical company, acquires and develops therapies for the treatment of cancer. Its lead clinical stage programs include DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which is in multiple ongoing clinical trials for treating esophagogastric, hepatobiliary, gynecologic, and prostate cancers. Leap Therapeutics, Inc. has an option and license agreement with BeiGene, Ltd. to develop and commercialize DKN-01 in Asia (excluding Japan), Australia, and New Zealand. The company was formerly known as HealthCare Pharmaceuticals, Inc. and changed its name to Leap Therapeutics, Inc. in November 2015. Leap Therapeutics, Inc. was incorporated in 2011 and is based in Cambridge, Massachusetts.
Contact 47 Thorndike Street, Cambridge, MA, 02141 https://www.leaptx.com
IPO Date Jan. 25, 2017
Employees 54
Officers Dr. Jason S. Baum Ph.D. Chief Scientific Officer Ms. Christine M. Granfield Vice President and Head of Regulatory Affairs & Quality Mr. Augustine J. Lawlor Chief Operating Officer Mr. Douglas E. Onsi J.D. Chief Financial Officer, General Counsel, Treasurer & Secretary, President, Chief Executive Officer & Director Dr. Cynthia A. Sirard M.D. Chief Medical Officer Mr. Mark O'Mahony Chief Manufacturing Officer