image
Agenus Inc. AGEN
Healthcare - Biotechnology - NASDAQ - US
Watchlist
$ 2.95
-3.88 %
$ 74.7 M
Market Cap
-0.28
P/E
INCOME STATEMENT
103 M REVENUE
-33.81%
Growth Rates
1Year -33.81%
3Years -29.53%
5Years -7.17%
7Years 13.41%
10Years 30.95%
-120 M OPERATING INCOME
24.49%
Growth Rates
1Year 24.49%
3Years -56.72%
5Years -11.43%
7Years -2.15%
10Years -10.77%
-232 M NET INCOME
5.49%
Growth Rates
1Year 5.49%
3Years -100.72%
5Years -15.80%
7Years -9.80%
10Years -18.52%
EFFICIENCY
Earnings Waterfall Agenus Inc.
image
Revenue 103 M
Cost Of Revenue 156 M
Gross Profit -52.6 M
Operating Expenses 67.9 M
Operating Income -120 M
Other Expenses 112 M
Net Income -232 M
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)103m(156m)(53m)(68m)(120m)(112m)(232m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 103.5 156.3 98.0 295.7 88.2 150.0 36.8 42.9 22.6 24.8 7.0 3.0 16.0 2.8 3.4 3.3 2.7 5.6 0.7 0.6 0.7 4.4 3.4 4.6 0.4 100 K
GROSS PROFIT
Cost Of Revenue 156.0 237.7 197.3 182.1 145.0 168.3 124.6 116.1 95.0 70.4 22.3 13.5 11.2 0 0.1 0 0 0 0 0 4.8 K 1.9 1.3 1.1 (1.3) 0
Gross Profit (52.6) (81.4) (99.2) 113.6 (56.8) (18.3) (87.8) (73.2) (72.4) (45.6) (15.4) (10.5) 4.7 2.8 3.2 3.3 2.7 5.6 0.7 0.6 0.7 2.5 2.1 3.5 1.8 100 K
OPERATING INCOME
Operating Expenses 67.9 78.2 81.0 76.4 59.2 46.0 37.3 33.7 33.1 28.4 21.2 14.5 11.5 21.8 25.0 31.0 40.5 38.8 49.9 74.5 67.5 70.2 59.4 45.1 28.4 18.9
Selling, General and Administrative Expenses 71.9 78.7 81.0 76.4 59.2 46.0 37.3 33.7 33.1 28.4 21.2 14.5 11.5 10.8 12.1 14.1 19.8 17.0 21.3 27.5 25.8 21.7 19.5 13.8 9.2 6.9
Research and Development Expenses 0 234.6 17.0 178.6 142.6 168.3 124.6 116.1 95.0 70.4 22.3 13.0 10.6 11.0 12.9 16.9 20.7 21.8 28.6 47.1 41.7 48.5 40.0 31.4 17.6 11.0
Operating Income (120.5) (159.5) (179.4) 42.3 (117.2) (70.1) (123.8) (103.8) (107.5) (80.7) (43.3) (25.0) (6.7) (19.1) (21.8) (27.7) (37.8) (33.3) (50.6) (73.9) (69.7) (67.7) (57.4) (41.6) (26.7) (18.8)
PRE-TAX INCOME
Interest Income Expense 117.6 97.9 61.9 65.7 61.1 41.5 25.3 18.9 17.3 6.6 1.3 2.4 4.7 4.2 4.9 5.3 5.1 5.0 3.3 3.0 0.5 0.2 0.4 0.7 0.4 0
Total Other Income (111.8) (97.9) (51.2) (54.5) (65.7) (41.4) (38.2) (16.9) (19.5) (12.6) 0.8 (5.1) (4.6) (4.2) (0.2) (2.8) 7.0 (3.5) (1.3) (0.2) 69.7 0.9 (2.0) (34.6) (25.8) 0
Pre-Tax Income (232.3) (257.4) (230.7) (28.7) (182.9) (111.6) (162.0) (120.7) (127.0) (87.9) (42.5) (30.1) (11.3) (24.1) (22.7) (31.6) (29.5) (52.7) (52.7) (74.9) 12.6 (66.9) (57.1) (76.2) (52.5) 0
NET INCOME
Tax Provision 0 0 40.9 66.0 57.2 37.6 (12.9) (9.2) (3.0) (5.4) 5.1 (0.6) (1.6) 4.2 0.2 (1.5) (9.1) 3.5 2.6 0.2 69.5 (1.8) (1.5) 31.9 20.0 (0.7)
Net Income (227.2) (245.8) (271.5) (94.7) (240.1) (149.1) (159.7) (120.7) (127.0) (87.9) (42.5) (30.1) (11.3) (23.3) (21.9) (30.3) (28.7) (36.8) (51.9) (74.1) (56.2) (65.9) (55.9) (73.5) (46.7) (18.1)
EPS 10.6 13.8 19.3 8.27 27.8 22.1 28.8 24.5 29.2 22.5 14.2 20.2 0.48 1.17 1.36 2.3 2.72 4.75 6.8 9.76 7.54 10.2 10.2 15.7 11.4 5.99