SHAK - NYSE

Shake Shack Inc.

SHAK·NYSE

$55.53

-11%

Consumer CyclicalRestaurants

Shake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. Its Shacks offers hamburgers, hot dogs, chicken, crinkle cut fries, shakes, frozen custard, beer, wine, and other products. As of December 29, 2021, it operated 369 Shacks, including 218 domestic company-operated Shacks, 25 domestic licensed Shacks, and 126 international licensed Shacks. Shake Shack Inc. was founded in 2001 and is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$2.24B

EPS1.1400

P/E Ratio48.71

Earnings Date07/30/2026

shak

Stock Based Compensation

Last Annual Value

19.50M

3-Year CAGR

14%

5-Year CAGR

29%

10-Year CAGR

Adjust for Inflation

Shake Shack Inc. Competitors Analysis of Stock Based Compensation

SHAK · NYSE

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Shake Shack Inc. NYSE:SHAK	19.50M	9.4%	17.5%	13.8%
PVH Corp. NYSE:PVH	44.10M	-5.3%	-1.2%	1.4%
Travel + Leisure Co. NYSE:TNL	57.00M	14.5%	12.2%	-1.7%
Polaris Inc. NYSE:PII	59.90M	1.4%	-0.2%	0.3%
Sonoco Products Company NYSE:SON	0.00	N/A	N/A	N/A
M/I Homes, Inc. NYSE:MHO	0.00	N/A	N/A	N/A
Rush Enterprises, Inc. NASDAQ:RUSHA	0.00	N/A	N/A	N/A
The Cheesecake Factory Incorporated NASDAQ:CAKE	27.23M	1.8%	3.4%	2.4%
Academy Sports and Outdoors, Inc. NASDAQ:ASO	21.18M	-4.6%	-11.6%	N/A
Champion Homes, Inc. NYSE:SKY	20.89M	2.2%	16.4%	42.4%
Hilton Grand Vacations Inc. NYSE:HGV	64.00M	17.0%	5.9%	23.1%

Shake Shack Inc. Fair Value Envelope

SHAK · NYSE

Our analysis suggests that SHAK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.53, this represents a potential HIDDEN relative to our calculated worth for Shake Shack Inc..

HIDDEN

Intrinsic Value

Current Price: $55.53

Related Guides

Blog Categories

Continue your SHAK research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.