Shake Shack Inc.

Shake Shack Inc.

SHAKยทNYSE

$55.53

-11%
Consumer CyclicalRestaurants

Shake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. Its Shacks offers hamburgers, hot dogs, chicken, crinkle cut fries, shakes, frozen custard, beer, wine, and other products. As of December 29, 2021, it operated 369 Shacks, including 218 domestic company-operated Shacks, 25 domestic licensed Shacks, and 126 international licensed Shacks. Shake Shack Inc. was founded in 2001 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.24B
EPS1.1400
P/E Ratio48.71
Earnings Date07/30/2026
3Y+190.0%
5Y+495.0%
10Y+310.0%
3Y+16.0%
5Y+139.0%
10Y+45.0%
3Y+229.0%
5Y-112.0%
10Y-1485.0%
SHAK

Shake Shack Inc. Cash Conversion Engine

SHAK ยท NYSE
Net Income49.71M
Depreciation & Amortization108.79M
Stock-Based Compensation19.50M
Change in Working Capital-67.45M
Others95.19M
Capital Expenditures-165.85M
Free Cash Flow56.51M

Cash Flow Quality Analysis

FCF Conversion Rate

113.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

74.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+58.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$67.45M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

Shake Shack Inc. Cash Flow Statement

SHAK โ€ข NYSE

Shake Shack Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
OPERATING ACTIVITIES
49.7M
10.2M
21M
-23.1M
-6M
-45.5M
19.8M
21.9M
8.9M
22.1M
3.1M
2.1M
5.4M
4.1M
108.8M
104.6M
93M
74.3M
60.2M
50.2M
40.7M
29M
21.7M
14.5M
10.2M
5.8M
3.5M
2.2M
16.6M
-1.1M
-9.1M
-5M
-14.5M
-1.4M
-6.1M
788K
146.3M
-523K
-734K
-93K
7K
-34K
19.5M
15.9M
14.9M
13.3M
8.7M
5.6M
0.0
6.1M
5.6M
5.4M
16.7M
165K
93K
450K
95.2M
110.9M
70.3M
62.6M
54M
57M
52.6M
1.6M
-126.3M
-365K
290K
297K
62K
96K
(0.0)
(6.5M)
(6.5M)
(3.7M)
(2.8M)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(639K)
(0.0)
-67.4M
-69.4M
-58M
-45.4M
-44.1M
-28.6M
-17.5M
25.9M
14.6M
13.2M
11.7M
5.3M
3.8M
4.9M
222.4M
171.2M
132.1M
76.7M
58.4M
37.4M
89.6M
85.4M
70.9M
54.3M
41.3M
13.6M
12.9M
11.7M
INVESTING ACTIVITIES
-165.8M
-135.5M
-146.2M
-142.6M
-101.5M
-69M
-106.5M
-87.5M
-61.5M
-54.4M
-32.1M
-28.5M
-16.2M
-11M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-79K
(0.0)
(16K)
(5K)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-94.7M
-865K
-47.4M
-20.4M
-1.2M
-1.2M
-7.9M
-61.3M
-2.4M
(0.0)
(0.0)
(0.0)
0.0
69.4M
108.6M
0.0
4M
20M
27M
2.1M
7.5M
938K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
79K
0.0
-16K
-5K
-60.3M
-2.4M
0.0
0.0
0.0
-165.8M
-66.1M
-132.3M
-143.4M
-144.9M
-69.4M
-80.7M
-86.6M
-61.9M
-114.8M
-34.5M
-28.5M
-16.2M
-11M
FINANCING ACTIVITIES
123K
1.6M
0.0
0.0
0.0
145M
9.2M
0.0
0.0
0.0
109.3M
0.0
0.0
0.0
-5.5M
-4M
-3.3M
-3M
241.1M
-2.2M
-1.9M
680K
917K
-248K
0.0
32M
313K
-1.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-11.1M
-27.1M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-949K
-314K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-11.7M
-6.7M
-2.4M
-2.2M
965K
-970K
-3.8M
3.8M
48K
1.5M
-36.7M
-398K
0.0
-246K
-17.1M
-9M
-5.7M
-5.2M
242M
141.8M
3.5M
4.5M
965K
1.2M
61.4M
4.5M
313K
-2.2M
CASH FLOW SUMMARY
0.0
2K
-3K
-1K
-2K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
39.4M
96.1M
-5.9M
-71.9M
155.5M
109.8M
12.3M
3.2M
9.9M
-59.2M
68.2M
-10.4M
-3M
-1.5M
320.7M
224.7M
230.5M
302.4M
146.9M
37.1M
24.8M
21.5M
11.6M
70.8M
2.7M
13.1M
16M
17.6M
360.1M
320.7M
224.7M
230.5M
302.4M
146.9M
37.1M
24.8M
21.5M
11.6M
70.8M
2.7M
13.1M
16M
56.5M
35.7M
-14M
-65.8M
-43.1M
-31.7M
-16.9M
-2.1M
9.3M
-148K
9.1M
-14.9M
-3.3M
642K

SEC Filings

SHAK - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

June 02, 2026
June 02, 2026
2026
10-Q

10-Q 2026 Q2

Q2

May 07, 2026
April 01, 2026
2026
8-K

8-K 2026

N/A

May 07, 2026
May 06, 2026
2026
8-K

8-K 2026

N/A

May 07, 2026
May 07, 2026
2026
DEF 14A

DEF 14A 2026

N/A

April 29, 2026
June 10, 2026
2026
8-K

8-K 2026

N/A

April 01, 2026
April 01, 2026
2026
8-K

8-K 2026

N/A

March 09, 2026
March 03, 2026
2026
8-K

8-K 2026

N/A

March 02, 2026
February 26, 2026
2026
10-K

10-K 2025 FY

FY

February 26, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 26, 2026
February 26, 2026
2026
Showing 1 to 10 of 189 filings