Shake Shack Inc.

Shake Shack Inc.

SHAKยทNYSE

$55.53

-11%
Consumer CyclicalRestaurants

Shake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. Its Shacks offers hamburgers, hot dogs, chicken, crinkle cut fries, shakes, frozen custard, beer, wine, and other products. As of December 29, 2021, it operated 369 Shacks, including 218 domestic company-operated Shacks, 25 domestic licensed Shacks, and 126 international licensed Shacks. Shake Shack Inc. was founded in 2001 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.24B
EPS1.1400
P/E Ratio48.71
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 48.7).

Valuation inputs: P/E 48.7, earnings yield +2.1%, momentum -10.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.7%, ROIC +3.4%).

Profitability stack: net margin +3.2%, ROE +8.7%, ROIC +3.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +70.8%, momentum -10.8%, net margin +3.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

shak

Shake Shack Inc. Market vs Earnings Trajectory

SHAK ยท NYSE

Loading price and EPS data...

Shake Shack Inc.

Shake Shack Inc. Fair Value Envelope

SHAK ยท NYSE

Our analysis suggests that SHAK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.53, this represents a potential HIDDEN relative to our calculated worth for Shake Shack Inc..

Intrinsic Value
Current Price: $55.53
3Y-273.0%
5Y-193.0%
10Y+111.0%
3Y+61.0%
5Y+176.0%
10Y+438.0%
3Y-315.0%
5Y-208.0%
10Y+267.0%
3Y+190.0%
5Y+495.0%
10Y+310.0%
3Y-186.0%
5Y-278.0%
10Y-38280.0%
3Y+25.0%
5Y+66.0%
10Y+252.0%
Shake Shack Inc.

Shake Shack Inc. Profit Bridge

SHAK ยท NYSE
Revenue1.45B
Cost of Goods Sold (1.19B)
Gross Profit259.80M
Operating Expenses (174.04M)
Operating Income85.76M
Interest Expense (2.16M)
Other Income/Expense-13.15M
Pretax Income72.61M
Income Tax (22.90M)
Net Income45.73M
Net Income
45.73M

Profitability Analysis

Gross Margin

18.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

5.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

31.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

17.98%
Gross Profit Margin
-61%
3Y-58.0%
5Y-56.0%
10Y-63.0%
5.93%
Operating Profit Margin
2347%
3Y-299.0%
5Y-171.0%
10Y-43.0%
3.16%
Net Profit Margin
288%
3Y-234.0%
5Y-139.0%
10Y-32.0%
8.70%
Return on Equity
301%
3Y-269.0%
5Y-184.0%
10Y+41.0%
2.41%
Return on Assets
301%
3Y-272.0%
5Y-166.0%
10Y+4.0%
3.41%
Return on Invested Capital
2303%
3Y-288.0%
5Y-183.0%
10Y-20.0%
SHAK

Shake Shack Inc. Cash Conversion Engine

SHAK ยท NYSE
Net Income49.71M
Depreciation & Amortization108.79M
Stock-Based Compensation19.50M
Change in Working Capital-67.45M
Others95.19M
Capital Expenditures-165.85M
Free Cash Flow56.51M

Cash Flow Quality Analysis

FCF Conversion Rate

113.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

74.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+58.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$67.45M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

shak

Shake Shack Inc. Funding & Solvency Profile

SHAK ยท NYSE
Cash & Cash Equivalents313.65M
Net Receivables273.78M
Inventory6.61M
Other Current Assets-200.18M
Total Current Assets394 M
Property, Plant & Equipment1.19B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets10.10M
Total Non-Current Assets1 B
Total Assets
1.92B

Financial Health Analysis

Current Ratio

1.69x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.46x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

161 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

21% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

shak

Shake Shack Inc. Street Expectations Map

SHAK ยท NYSE

Wall Street analysts project that SHAK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 90.11, with estimates ranging from a low of 65.00 to a high of 148.00.

Lowest Target
65.00
17.05%
Consensus Target
90.11
62.27%
Highest Target
148.00
166.52%

The consensus 1-year price target stands at 90.11, with estimates ranging from a low of 65.00 to a high of 148.00.

Analyst Consensus Analysis

Upside Potential

+62.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

92.1% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

shak

Shake Shack Inc. Insider Positioning

SHAK ยท NYSE

During the last 12 months, insiders have purchased $6K and sold $6.49M worth of SHAK shares, resulting in $6.49M of net selling activity.

3 Months

Bought

100

6.12K

Sold

483

47.43K

Net Activity

-41K

-$41K

3-6 Months

Bought

0

0.00

Sold

400

36.99K

Net Activity

-37K

-$37K

6-9 Months

Bought

0

0.00

Sold

900

76.53K

Net Activity

-77K

-$77K

9-12 Months

Bought

0

0.00

Sold

45.9K

6.33M

Net Activity

-6.3M

-$6.33M

Top Buyers

1
SJ

Silverman Josh

Director

100 sharesโ€ข1 transactions

$6K

Top Sellers

1
MDH

Meyer Daniel Harris

Director, 10 Percent Owner:

45.0K sharesโ€ข4 transactions

$6.21M

2
SSA

Sentell Stephanie Ann

Officer: Chief Operations Officer

1.8K sharesโ€ข5 transactions

$161K

3
FKI

Fogertey Katherine Irene

Officer: Chief Financial Officer

857 sharesโ€ข4 transactions

$119K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.49M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$41K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

SHAK has not reported any dividend yield values in the available annual periods.

ย 

shak Dividend History

SHAK
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%