The Cheesecake Factory Incorporated

The Cheesecake Factory Incorporated

CAKEยทNASDAQ

$64.88

-0.062%
Consumer CyclicalRestaurants

The Cheesecake Factory Incorporated operates restaurants. It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors. The company owns and operates 306 restaurants throughout the United States and Canada under brands, including 208 The Cheesecake Factory and 29 North Italia; and a collection of Fox Restaurant Concepts, as well as 29 The Cheesecake Factory restaurants under licensing agreements internationally. The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

At a Glance

Live Snapshot
Market Cap$3.22B
EPS3.1700
P/E Ratio20.47
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 20.5).

Valuation inputs: P/E 20.5, earnings yield +4.9%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +34.0%, ROIC +6.3%).

Profitability stack: net margin +4.0%, ROE +34.0%, ROIC +6.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +86.6%, momentum -0.1%, net margin +4.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cake

The Cheesecake Factory Incorporated Market vs Earnings Trajectory

CAKE ยท NASDAQ

Loading price and EPS data...

The Cheesecake Factory Incorporated

The Cheesecake Factory Incorporated Fair Value Envelope

CAKE ยท NASDAQ

Our analysis suggests that CAKE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $64.88, this represents a potential HIDDEN relative to our calculated worth for The Cheesecake Factory Incorporated.

Intrinsic Value
Current Price: $64.88
3Y+264.0%
5Y-150.0%
10Y+9.0%
3Y+14.0%
5Y+89.0%
10Y+65.0%
3Y+244.0%
5Y-159.0%
10Y+6.0%
3Y+86.0%
5Y+10260.0%
10Y-
3Y+218.0%
5Y-423.0%
10Y-16.0%
3Y+15.0%
5Y+18.0%
10Y+15.0%
The Cheesecake Factory Incorporated

The Cheesecake Factory Incorporated Profit Bridge

CAKE ยท NASDAQ
Revenue3.75B
Cost of Goods Sold (813.15M)
Gross Profit2.94B
Operating Expenses (2.75B)
Operating Income187.28M
Interest Expense (10.45M)
Other Income/Expense-24.39M
Pretax Income162.90M
Income Tax (14.47M)
Net Income148.43M
Net Income
148.43M

Profitability Analysis

Gross Margin

78.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

5.0%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

4.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

8.9%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

78.33%
Gross Profit Margin
1%
3Y+91.0%
5Y+102.0%
10Y+90.0%
4.99%
Operating Profit Margin
3Y+58.0%
5Y+324.0%
10Y-19.0%
3.96%
Net Profit Margin
-10%
3Y+34.0%
5Y+203.0%
10Y-23.0%
34.01%
Return on Equity
-4%
3Y+7.0%
5Y+130.0%
10Y+53.0%
4.55%
Return on Assets
-12%
3Y+28.0%
5Y+193.0%
10Y+2.0%
6.27%
Return on Invested Capital
-5%
3Y+34.0%
5Y+264.0%
10Y+7.0%
CAKE

The Cheesecake Factory Incorporated Cash Conversion Engine

CAKE ยท NASDAQ
Net Income148.43M
Depreciation & Amortization109.03M
Stock-Based Compensation27.23M
Change in Working Capital-3.21M
Others26.50M
Capital Expenditures-146.20M
Free Cash Flow155.08M

Cash Flow Quality Analysis

FCF Conversion Rate

104.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

48.5%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+43.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$3.21M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

cake

The Cheesecake Factory Incorporated Funding & Solvency Profile

CAKE ยท NASDAQ
Cash & Cash Equivalents235.09M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets235 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
235.09M

Financial Health Analysis

Debt-to-Equity Ratio

0.00x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

235 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

cake

The Cheesecake Factory Incorporated Street Expectations Map

CAKE ยท NASDAQ

Wall Street analysts project that CAKE stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 65.50, with estimates ranging from a low of 53.00 to a high of 75.00.

Lowest Target
53.00
-18.31%
Consensus Target
65.50
0.96%
Highest Target
75.00
15.60%

The consensus 1-year price target stands at 65.50, with estimates ranging from a low of 53.00 to a high of 75.00.

Analyst Consensus Analysis

Upside Potential

+1.0%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

33.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.85x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cake

The Cheesecake Factory Incorporated Insider Positioning

CAKE ยท NASDAQ

During the last 12 months, insiders have purchased $617K and sold $7.68M worth of CAKE shares, resulting in $7.07M of net selling activity.

3 Months

Bought

0

0.00

Sold

109.2K

6.67M

Net Activity

-6.7M

-$6.67M

3-6 Months

Bought

0

0.00

Sold

15.4K

1.01M

Net Activity

-1.0M

-$1.01M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

13.4K

616.80K

Sold

0

0.00

Net Activity

+617K

+$617K

Top Buyers

1
GDM

Gordon David M

Officer: President

13.4K sharesโ€ข1 transactions

$617K

Top Sellers

1
OD

Overton David

Director, Officer: Chairman And C.E.O.

104.0K sharesโ€ข1 transactions

$6.35M

2
CME

Clark Matthew Eliot

Officer: Exec Vp, Cfo

7.0K sharesโ€ข1 transactions

$460K

3
MS

May Scarlett

Officer: Evp, General Counsel

5.2K sharesโ€ข1 transactions

$328K

4
ASG

Alex Spero G

Officer: Evp Operations - Cfri

4.8K sharesโ€ข1 transactions

$316K

5
HAW

Hanscom Ashley W

Officer: Principal Accounting Officer

3.0K sharesโ€ข1 transactions

$194K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $7.07M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.08:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$6.67M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.55%
Dividend Yield
3Y-28.0%
5Y+563.0%
10Y+29.0%
ย 

cake Dividend History

CAKE
10Y CAGR +8%
Latest $0.3
Annual $1.41
5 year growth trend
Last Period: +0%