Hilton Grand Vacations Inc.

Hilton Grand Vacations Inc.

HGVยทNYSE

$49.92

-1.2%
Consumer CyclicalGambling, Resorts & Casinos

Hilton Grand Vacations Inc., a timeshare company, develops, markets, sells, and manages vacation ownership resorts primarily under the Hilton Grand Vacations brand. The company operates in two segments, Real Estate Sales and Financing, and Resort Operations and Club Management. It sells vacation ownership intervals and vacation ownership interests; manages resorts and clubs; operates points-based vacation clubs and resort amenities; and finances and services loans provided to consumers for their timeshare purchases. The company also manages and operates the points-based Hilton Grand Vacations Club and Hilton Club exchange programs, and Diamond Clubs, which provide exchange, leisure travel, and reservation services to approximately 333,000 members, as well as engages in the rental of inventory made available due to ownership exchanges through its club programs. As of December 31, 2021, it had 154 properties located in the United States. The company was founded in 1992 and is headquartered in Orlando, Florida.

At a Glance

Live Snapshot
Market Cap$3.98B
EPS0.9000
P/E Ratio55.47
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 55.5).

Valuation inputs: P/E 55.5, earnings yield +1.8%, momentum -1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.3%, ROIC +3.1%).

Profitability stack: net margin +1.6%, ROE +6.3%, ROIC +3.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +87.5%, momentum -1.2%, net margin +1.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hgv

Hilton Grand Vacations Inc. Market vs Earnings Trajectory

HGV ยท NYSE
Current Price
$49.92
EPS (TTM)
$2.26

Performance Analysis

EPS Growth

+25.6%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+28.9%

Over the 1Y period, stock price has increased by 28.9%.

P/E Ratio (TTM)

55.5x

Very high P/E suggests premium valuation or high growth expectations.

Key Insight

Stock price (+28.9%) is outpacing earnings growth (+25.6%), suggesting the market may be pricing in future growth. Monitor if earnings can catch up to justify the valuation.

Hilton Grand Vacations Inc.

Hilton Grand Vacations Inc. Fair Value Envelope

HGV ยท NYSE

Our analysis suggests that HGV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $49.92, this represents a potential HIDDEN relative to our calculated worth for Hilton Grand Vacations Inc..

Intrinsic Value
Current Price: $49.92
3Y-70.0%
5Y-138.0%
10Y-47.0%
3Y+32.0%
5Y+465.0%
10Y+219.0%
3Y-77.0%
5Y-140.0%
10Y-52.0%
3Y-60.0%
5Y+280.0%
10Y+90.0%
3Y-65.0%
5Y+379.0%
10Y+85.0%
3Y+44.0%
5Y+268.0%
10Y+429.0%
Hilton Grand Vacations Inc.

Hilton Grand Vacations Inc. Profit Bridge

HGV ยท NYSE
Revenue5.05B
Cost of Goods Sold (2.19B)
Gross Profit2.86B
Operating Expenses (2.30B)
Operating Income561.00M
Interest Expense (311.00M)
Other Income/Expense-386.00M
Pretax Income175.00M
Income Tax (76.00M)
Net Income81.00M
Net Income
81.00M

Profitability Analysis

Gross Margin

56.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

11.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

1.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

43.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

56.69%
Gross Profit Margin
3Y+71.0%
5Y+233.0%
10Y+73.0%
11.12%
Operating Profit Margin
-21%
3Y-39.0%
5Y-
10Y-46.0%
1.60%
Net Profit Margin
70%
3Y-83.0%
5Y-107.0%
10Y-85.0%
6.28%
Return on Equity
134%
3Y-62.0%
5Y-112.0%
10Y-94.0%
0.70%
Return on Assets
71%
3Y-84.0%
5Y-111.0%
10Y-91.0%
3.08%
Return on Invested Capital
1%
3Y-58.0%
5Y-
10Y-71.0%
HGV

Hilton Grand Vacations Inc. Cash Conversion Engine

HGV ยท NYSE
Net Income53.00M
Depreciation & Amortization346.00M
Stock-Based Compensation64.00M
Change in Working Capital-600.00M
Others493.00M
Capital Expenditures-70.00M
Free Cash Flow230.00M

Cash Flow Quality Analysis

FCF Conversion Rate

434.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

23.3%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+25.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$600.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

hgv

Hilton Grand Vacations Inc. Funding & Solvency Profile

HGV ยท NYSE
Cash & Cash Equivalents552.00M
Net Receivables274.00M
Inventory2.54B
Other Current Assets3.13B
Total Current Assets6 B
Property, Plant & Equipment940.00M
Goodwill & Intangible Assets3.61B
Long-Term Investments68.00M
Other Non-Current Assets818.00M
Total Non-Current Assets2 B
Total Assets
11.94B

Financial Health Analysis

Current Ratio

4.33x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

7.84x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

5 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

54% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

hgv

Hilton Grand Vacations Inc. Street Expectations Map

HGV ยท NYSE

Wall Street analysts project that HGV stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 47.00 to a high of 55.00.

Lowest Target
47.00
-5.85%
Consensus Target
52.00
4.17%
Highest Target
55.00
10.18%

The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 47.00 to a high of 55.00.

Analyst Consensus Analysis

Upside Potential

+4.2%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

15.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.74x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

hgv

Hilton Grand Vacations Inc. Insider Positioning

HGV ยท NYSE

During the last 12 months, insiders have sold $14.78M worth of HGV shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

217.9K

11.20M

Net Activity

-11.2M

-$11.20M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

33.3K

1.39M

Net Activity

-1.4M

-$1.39M

9-12 Months

Bought

0

0.00

Sold

46.4K

2.19M

Net Activity

-2.2M

-$2.19M

Top Buyers

No buying activity

Top Sellers

1
WMD

Wang Mark D

Director, Officer: See Remarks

237.2K sharesโ€ข2 transactions

$12.10M

2
CCRJ

Corbin Charles R. Jr.

Officer: See Remarks

51.9K sharesโ€ข2 transactions

$2.30M

3
HC

Hernandez Carlos

Officer: See Remarks

8.5K sharesโ€ข2 transactions

$376K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $14.78M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$11.20M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

hgv Dividend History

HGV
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%