SHAK - NYSE

Shake Shack Inc.

SHAK·NYSE

$55.53

-11%

Consumer CyclicalRestaurants

Shake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. Its Shacks offers hamburgers, hot dogs, chicken, crinkle cut fries, shakes, frozen custard, beer, wine, and other products. As of December 29, 2021, it operated 369 Shacks, including 218 domestic company-operated Shacks, 25 domestic licensed Shacks, and 126 international licensed Shacks. Shake Shack Inc. was founded in 2001 and is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$2.24B

EPS1.1400

P/E Ratio48.71

Earnings Date07/30/2026

shak

Deferred Tax Liabilities (Non-Current)

Last Annual Value

5.88M

3-Year CAGR

5-Year CAGR

10-Year CAGR

34%

Adjust for Inflation

Shake Shack Inc. Competitors Analysis of Deferred Tax Liabilities (Non-Current)

SHAK · NYSE

Company	Deferred Tax Liabilities (Non-Current)	CAGR 3Y	CAGR 5Y	CAGR 10Y
Shake Shack Inc. NYSE:SHAK	5.88M	N/A	12.9%	31.9%
PVH Corp. NYSE:PVH	573.30M	18.3%	-6.2%	-4.2%
Travel + Leisure Co. NYSE:TNL	716.00M	1.4%	0.9%	-4.8%
Polaris Inc. NYSE:PII	0.00	N/A	N/A	N/A
Sonoco Products Company NYSE:SON	0.00	N/A	N/A	N/A
M/I Homes, Inc. NYSE:MHO	0.00	N/A	N/A	N/A
Rush Enterprises, Inc. NASDAQ:RUSHA	207.73M	9.2%	N/A	0.5%
The Cheesecake Factory Incorporated NASDAQ:CAKE	0.00	N/A	N/A	N/A
Academy Sports and Outdoors, Inc. NASDAQ:ASO	300.65M	5.7%	6.7%	N/A
Champion Homes, Inc. NYSE:SKY	8.45M	6.9%	10.5%	N/A
Hilton Grand Vacations Inc. NYSE:HGV	864.00M	11.0%	5.2%	8.3%

Shake Shack Inc. Fair Value Envelope

SHAK · NYSE

Our analysis suggests that SHAK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.53, this represents a potential HIDDEN relative to our calculated worth for Shake Shack Inc..

HIDDEN

Intrinsic Value

Current Price: $55.53

Related Guides

Blog Categories

Continue your SHAK research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.