RSI - NYSE

Rush Street Interactive, Inc.

RSI·NYSE

$25.42

+2.0%

Consumer CyclicalGambling, Resorts & Casinos

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet.co brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$6.05B

EPS0.3500

P/E Ratio72.63

Earnings Date07/29/2026

rsi

Net Change in Cash

Last Annual Value

107.75M

3-Year CAGR

46%

5-Year CAGR

-16%

10-Year CAGR

48%

Adjust for Inflation

Rush Street Interactive, Inc. Competitors Analysis of Net Change in Cash

RSI · NYSE

Company	Net Change in Cash	CAGR 3Y	CAGR 5Y	CAGR 10Y
Rush Street Interactive, Inc. NYSE:RSI	107.75M	N/A	23.0%	N/A
Light & Wonder, Inc. NASDAQ:LNW	-209.00M	N/A	N/A	N/A
Crocs, Inc. NASDAQ:CROX	-49.77M	N/A	N/A	N/A
Sealed Air Corporation NYSE:SEE	-26.50M	N/A	N/A	N/A
Hilton Grand Vacations Inc. NYSE:HGV	-195.00M	N/A	N/A	N/A
Super Group (SGHC) Limited NYSE:SGHC	123.83M	N/A	-4.4%	N/A
Vail Resorts, Inc. NYSE:MTN	119.36M	N/A	-32.6%	13.9%
Caesars Entertainment, Inc. NASDAQ:CZR	11.00M	N/A	N/A	N/A
Frontdoor, Inc. NASDAQ:FTDR	145.00M	63.8%	N/A	28.3%
Alliance Laundry Holdings Inc. NYSE:ALH	-38.34M	N/A	N/A	N/A
Graphic Packaging Holding Company NYSE:GPK	104.00M	105.4%	N/A	37.8%

Rush Street Interactive, Inc. Fair Value Envelope

RSI · NYSE

Our analysis suggests that RSI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25.42, this represents a potential HIDDEN relative to our calculated worth for Rush Street Interactive, Inc..

HIDDEN

Intrinsic Value

Current Price: $25.42

Related Guides

Blog Categories

Continue your RSI research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.