Rush Street Interactive, Inc.

Rush Street Interactive, Inc.

RSIยทNYSE

$25.42

+2.0%
Consumer CyclicalGambling, Resorts & Casinos

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States and Latin America. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet.co brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$6.05B
EPS0.3500
P/E Ratio72.63
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 72.6).

Valuation inputs: P/E 72.6, earnings yield +1.4%, momentum +2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +22.6%, ROIC -1.3%).

Profitability stack: net margin +2.9%, ROE +22.6%, ROIC -1.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +53.9%, momentum +2.0%, net margin +2.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rsi

Rush Street Interactive, Inc. Market vs Earnings Trajectory

RSI ยท NYSE

Loading price and EPS data...

Rush Street Interactive, Inc.

Rush Street Interactive, Inc. Fair Value Envelope

RSI ยท NYSE

Our analysis suggests that RSI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25.42, this represents a potential HIDDEN relative to our calculated worth for Rush Street Interactive, Inc..

Intrinsic Value
Current Price: $25.42
3Y-157.0%
5Y+1311.0%
10Y-195.0%
3Y+92.0%
5Y+307.0%
10Y+6124.0%
3Y-186.0%
5Y+2981.0%
10Y-410.0%
3Y-374.0%
5Y+920.0%
10Y-3311.0%
3Y-285.0%
5Y+1553.0%
10Y-3208.0%
3Y+88.0%
5Y+113.0%
10Y+7965.0%
Rush Street Interactive, Inc.

Rush Street Interactive, Inc. Profit Bridge

RSI ยท NYSE
Revenue1.13B
Cost of Goods Sold (741.66M)
Gross Profit392.76M
Operating Expenses (305.34M)
Operating Income87.42M
Interest Expense (0.00)
Other Income/Expense-98.50M
Pretax Income-11.08M
Income Tax (-85.11M)
Net Income33.31M
Net Income
33.31M

Profitability Analysis

Gross Margin

34.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

7.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

2.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

34.62%
Gross Profit Margin
-1%
3Y+15.0%
5Y+10.0%
10Y-16.0%
7.71%
Operating Profit Margin
193%
3Y-137.0%
5Y-116.0%
10Y-113.0%
2.94%
Net Profit Margin
1036%
3Y-145.0%
5Y+656.0%
10Y-105.0%
22.62%
Return on Equity
645%
3Y-133.0%
5Y-1393.0%
10Y-95.0%
5.06%
Return on Assets
704%
3Y-146.0%
5Y+1344.0%
10Y-104.0%
-129.10%
Return on Invested Capital
-5195%
3Y+114.0%
5Y-189.0%
10Y-120.0%
RSI

Rush Street Interactive, Inc. Cash Conversion Engine

RSI ยท NYSE
Net Income33.31M
Depreciation & Amortization39.97M
Stock-Based Compensation0.00
Change in Working Capital28.19M
Others175.76M
Capital Expenditures-767.00K
Free Cash Flow164.24M

Cash Flow Quality Analysis

FCF Conversion Rate

493.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+113.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$28.19M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

rsi

Rush Street Interactive, Inc. Funding & Solvency Profile

RSI ยท NYSE
Cash & Cash Equivalents330.56M
Net Receivables132.14M
Inventory0.00
Other Current Assets-47.54M
Total Current Assets415 M
Property, Plant & Equipment9.87M
Goodwill & Intangible Assets78.40M
Long-Term Investments0.00
Other Non-Current Assets6.57M
Total Non-Current Assets16 M
Total Assets
677.28M

Financial Health Analysis

Current Ratio

1.96x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.13x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

203 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

61% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

rsi

Rush Street Interactive, Inc. Street Expectations Map

RSI ยท NYSE

Wall Street analysts project that RSI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.40, with estimates ranging from a low of 28.00 to a high of 33.00.

Lowest Target
28.00
10.15%
Consensus Target
30.40
19.59%
Highest Target
33.00
29.82%

The consensus 1-year price target stands at 30.40, with estimates ranging from a low of 28.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+19.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

16.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rsi

Rush Street Interactive, Inc. Insider Positioning

RSI ยท NYSE

During the last 12 months, insiders have purchased $177K and sold $85.10M worth of RSI shares, resulting in $84.93M of net selling activity.

3 Months

Bought

0

0.00

Sold

494.9K

11.53M

Net Activity

-11.5M

-$11.53M

3-6 Months

Bought

0

0.00

Sold

795.4K

14.16M

Net Activity

-14.2M

-$14.16M

6-9 Months

Bought

44.3K

176.57K

Sold

756.8K

14.43M

Net Activity

-14.3M

-$14.25M

9-12 Months

Bought

0

0.00

Sold

2.8M

44.99M

Net Activity

-45.0M

-$44.99M

Top Buyers

1
SK

Sauers Kyle

Officer, Other: Chief Financial Officer

44.3K sharesโ€ข1 transactions

$177K

Top Sellers

1
SRT

Schwartz Richard Todd

Director, Officer: Chief Executive Officer

2.2M sharesโ€ข20 transactions

$39.31M

2
DMN

De Masi Niccolo

Director

1.8M sharesโ€ข9 transactions

$27.28M

3
SM

Stetz Mattias

Officer: Chief Operating Officer

311.2K sharesโ€ข14 transactions

$5.95M

4
RE

Roosileht Einar

Officer: Chief Information Officer

280.0K sharesโ€ข4 transactions

$5.26M

5
GJ

Gold Judith

Director

150.0K sharesโ€ข3 transactions

$3.11M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $84.93M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$11.53M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

rsi Dividend History

RSI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%