Crocs, Inc.

Crocs, Inc.

CROXยทNASDAQ

$118.48

-0.034%
Consumer CyclicalApparel - Footwear & Accessories

Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children. It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name. The company sells its products in approximately 85 countries through wholesalers, retail stores, e-commerce sites, and third-party marketplaces. As of December 31, 2021, it had 193 outlet stores, 107 retail stores, 373 company-operated stores, 73 kiosks and store-in-stores, and 14 company-operated e-commerce sites. The company serves in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.

At a Glance

Live Snapshot
Market Cap$5.89B
EPS-1.5000
P/E Ratio-78.99
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -79.0).

Valuation inputs: P/E -79.0, earnings yield N/A, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -6.3%, ROIC -27.7%).

Profitability stack: net margin -2.0%, ROE -6.3%, ROIC -27.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +69.0%, momentum -0.0%, net margin -2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

crox

Crocs, Inc. Market vs Earnings Trajectory

CROX ยท NASDAQ

Loading price and EPS data...

Crocs, Inc.

Crocs, Inc. Fair Value Envelope

CROX ยท NASDAQ

Our analysis suggests that CROX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $118.48, this represents a potential HIDDEN relative to our calculated worth for Crocs, Inc..

Intrinsic Value
Current Price: $118.48
3Y-117.0%
5Y-132.0%
10Y+249.0%
3Y+14.0%
5Y+192.0%
10Y+290.0%
3Y-115.0%
5Y-126.0%
10Y+392.0%
3Y+18.0%
5Y+166.0%
10Y+1687.0%
3Y+32.0%
5Y+193.0%
10Y+3654.0%
3Y-7.0%
5Y+273.0%
10Y+637.0%
Crocs, Inc.

Crocs, Inc. Profit Bridge

CROX ยท NASDAQ
Revenue4.04B
Cost of Goods Sold (1.74B)
Gross Profit2.30B
Operating Expenses (1.41B)
Operating Income887.63M
Interest Expense (88.29M)
Other Income/Expense-814.65M
Pretax Income72.98M
Income Tax (154.18M)
Net Income-81.20M
Net Income
-81.20M

Profitability Analysis

Gross Margin

57.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

-2.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Effective Tax Rate

211.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

56.97%
Gross Profit Margin
-3%
3Y+9.0%
5Y+5.0%
10Y+18.0%
21.97%
Operating Profit Margin
-12%
3Y-8.0%
5Y+42.0%
10Y-3799.0%
-2.01%
Net Profit Margin
-109%
3Y-113.0%
5Y-109.0%
10Y+26.0%
-6.28%
Return on Equity
-112%
3Y-110.0%
5Y-106.0%
10Y+52.0%
-1.94%
Return on Assets
-110%
3Y-116.0%
5Y-107.0%
10Y-33.0%
-27.74%
Return on Invested Capital
-212%
3Y-271.0%
5Y-213.0%
10Y+727.0%
CROX

Crocs, Inc. Cash Conversion Engine

CROX ยท NASDAQ
Net Income105.17M
Depreciation & Amortization79.28M
Stock-Based Compensation36.70M
Change in Working Capital-147.10M
Others589.29M
Capital Expenditures-51.23M
Free Cash Flow659.20M

Cash Flow Quality Analysis

FCF Conversion Rate

626.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-28.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$147.10M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

crox

Crocs, Inc. Funding & Solvency Profile

CROX ยท NASDAQ
Cash & Cash Equivalents130.88M
Net Receivables470.08M
Inventory397.56M
Other Current Assets66.69M
Total Current Assets1 B
Property, Plant & Equipment582.01M
Goodwill & Intangible Assets1.73B
Long-Term Investments3.47M
Other Non-Current Assets47.36M
Total Non-Current Assets633 M
Total Assets
4.34B

Financial Health Analysis

Current Ratio

1.67x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

2.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

426 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

25% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

crox

Crocs, Inc. Street Expectations Map

CROX ยท NASDAQ

Wall Street analysts project that CROX stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 106.88, with estimates ranging from a low of 81.00 to a high of 135.00.

Lowest Target
81.00
-31.63%
Consensus Target
106.88
-9.79%
Highest Target
135.00
13.94%

The consensus 1-year price target stands at 106.88, with estimates ranging from a low of 81.00 to a high of 135.00.

Analyst Consensus Analysis

Upside Potential

-9.8%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

50.5% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.44x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

crox

Crocs, Inc. Insider Positioning

CROX ยท NASDAQ

During the last 12 months, insiders have purchased $402K and sold $2.20M worth of CROX shares, resulting in $1.80M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

22.1K

2.20M

Net Activity

-2.2M

-$2.20M

6-9 Months

Bought

3.0K

223.50K

Sold

0

0.00

Net Activity

+224K

+$224K

9-12 Months

Bought

2.3K

178.76K

Sold

0

0.00

Net Activity

+179K

+$179K

Top Buyers

1
RJB

Replogle John B

Director

3.3K sharesโ€ข2 transactions

$249K

2
HSL

Healy Susan L.

Officer: Evp, Chief Financial Officer

2.0K sharesโ€ข1 transactions

$153K

Top Sellers

1
MA

Mehlman Anne

Officer: Evp & Crocs Brand President

12.1K sharesโ€ข1 transactions

$1.22M

2
STJ

Smach Thomas J

Director

10.0K sharesโ€ข2 transactions

$988K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.80M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.18:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

crox Dividend History

CROX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%