O - NYSE

Realty Income Corporation

O·NYSE

$59.78

-0.22%

Real EstateREIT - Retail

Realty Income, The Monthly Dividend Company, is an S&P 500 company dedicated to providing stockholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 6,500 real estate properties owned under long-term lease agreements with our commercial clients. To date, the company has declared 608 consecutive common stock monthly dividends throughout its 52-year operating history and increased the dividend 109 times since Realty Income's public listing in 1994 (NYSE: O). The company is a member of the S&P 500 Dividend Aristocrats index. Additional information about the company can be obtained from the corporate website at www.realtyincome.com.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$55.74B

EPS1.1700

P/E Ratio51.09

Earnings Date08/05/2026

o

Other Non-Current Liabilities

Last Annual Value

-642.60M

3-Year CAGR

-13%

5-Year CAGR

-21%

10-Year CAGR

-15%

Adjust for Inflation

Realty Income Corporation Competitors Analysis of Other Non-Current Liabilities

O · NYSE

Company	Other Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Realty Income Corporation NYSE:O	-642.60M	N/A	N/A	N/A
Whitestone REIT NYSE:WSR	61.21M	92.2%	50.0%	25.9%
Agree Realty Corporation NYSE:ADC	0.00	N/A	N/A	N/A
Brixmor Property Group Inc. NYSE:BRX	250.03M	30.4%	25.3%	1.1%
Getty Realty Corp. NYSE:GTY	45.34M	32.7%	N/A	N/A
Kimco Realty Corporation NYSE:KIM	473.94M	-7.6%	-1.5%	1.6%
Acadia Realty Trust NYSE:AKR	119.13M	5.7%	43.3%	-22.1%
SITE Centers Corp. NYSE:SITC	9.73M	-50.3%	N/A	N/A
The Macerich Company NYSE:MAC	638.71M	84.0%	39.9%	16.8%
NNN REIT, Inc. NYSE:NNN	110.07M	0.1%	6.9%	2.5%
Federal Realty Investment Trust NYSE:FRT	250.49M	3.6%	4.0%	N/A

Realty Income Corporation Fair Value Envelope

O · NYSE

Our analysis suggests that O has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $59.78, this represents a potential HIDDEN relative to our calculated worth for Realty Income Corporation.

HIDDEN

Intrinsic Value

Current Price: $59.78

Related Guides

Blog Categories

Continue your O research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.