Kimco Realty Corporation

Kimco Realty Corporation

KIMยทNYSE

$24.04

+1.4%
Real EstateREIT - Retail

Kimco Realty Corp. (NYSE:KIM) is a real estate investment trust (REIT) headquartered in Jericho, N.Y. that is one of North America's largest publicly traded owners and operators of open-air, grocery-anchored shopping centers and mixed-use assets. As of September 30, 2020, the company owned interests in 400 U.S. shopping centers and mixed-use assets comprising 70 million square feet of gross leasable space primarily concentrated in the top major metropolitan markets. Publicly traded on the NYSE since 1991, and included in the S&P 500 Index, the company has specialized in shopping center acquisitions, development and management for more than 60 years.

At a Glance

Live Snapshot
Market Cap$16.21B
EPS0.8300
P/E Ratio28.96
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 29.0).

Valuation inputs: P/E 29.0, earnings yield +3.5%, momentum +1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.6%, ROIC +3.8%).

Profitability stack: net margin +27.3%, ROE +5.6%, ROIC +3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +46.3%, momentum +1.4%, net margin +27.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kim

Kimco Realty Corporation Market vs Earnings Trajectory

KIM ยท NYSE

Loading price and EPS data...

Kimco Realty Corporation

Kimco Realty Corporation Fair Value Envelope

KIM ยท NYSE

Our analysis suggests that KIM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.035, this represents a potential HIDDEN relative to our calculated worth for Kimco Realty Corporation.

Intrinsic Value
Current Price: $24.035
3Y+419.0%
5Y-63.0%
10Y+5.0%
3Y+24.0%
5Y+102.0%
10Y+83.0%
3Y+364.0%
5Y-42.0%
10Y+54.0%
3Y+30.0%
5Y+90.0%
10Y+89.0%
3Y-10.0%
5Y+31.0%
10Y+30.0%
3Y+10.0%
5Y+70.0%
10Y+75.0%
Kimco Realty Corporation

Kimco Realty Corporation Profit Bridge

KIM ยท NYSE
Revenue2.14B
Cost of Goods Sold (970.42M)
Gross Profit1.17B
Operating Expenses (417.12M)
Operating Income752.57M
Interest Expense (407.52M)
Other Income/Expense-156.97M
Pretax Income595.61M
Income Tax (2.80M)
Net Income584.10M
Net Income
584.10M

Profitability Analysis

Gross Margin

54.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

35.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

27.3%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.5%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

54.66%
Gross Profit Margin
-20%
3Y-21.0%
5Y-19.0%
10Y-27.0%
35.16%
Operating Profit Margin
14%
3Y+7.0%
5Y+12.0%
10Y+5.0%
27.29%
Net Profit Margin
35%
3Y+274.0%
5Y-71.0%
10Y-16.0%
5.62%
Return on Equity
46%
3Y+325.0%
5Y-69.0%
10Y-22.0%
2.97%
Return on Assets
47%
3Y+320.0%
5Y-66.0%
10Y-12.0%
3.80%
Return on Invested Capital
28%
3Y+77.0%
5Y+31.0%
10Y+26.0%
KIM

Kimco Realty Corporation Cash Conversion Engine

KIM ยท NYSE
Net Income581.48M
Depreciation & Amortization627.09M
Stock-Based Compensation0.00
Change in Working Capital-18.14M
Others-70.42M
Capital Expenditures-347.62M
Free Cash Flow772.40M

Cash Flow Quality Analysis

FCF Conversion Rate

132.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

31.0%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+13.4%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$18.14M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

kim

Kimco Realty Corporation Funding & Solvency Profile

KIM ยท NYSE
Cash & Cash Equivalents169.60M
Net Receivables420.45M
Inventory0.00
Other Current Assets0.00
Total Current Assets590 M
Property, Plant & Equipment127.63M
Goodwill & Intangible Assets318.55M
Long-Term Investments18.10B
Other Non-Current Assets-18.10B
Total Non-Current Assets128 M
Total Assets
19.59B

Financial Health Analysis

Current Ratio

0.69x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.86x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-265449000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

3% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

kim

Kimco Realty Corporation Street Expectations Map

KIM ยท NYSE

Wall Street analysts project that KIM stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 24.53, with estimates ranging from a low of 21.00 to a high of 28.00.

Lowest Target
21.00
-12.63%
Consensus Target
24.53
2.06%
Highest Target
28.00
16.50%

The consensus 1-year price target stands at 24.53, with estimates ranging from a low of 21.00 to a high of 28.00.

Analyst Consensus Analysis

Upside Potential

+2.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

28.5% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.31x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

kim

Kimco Realty Corporation Insider Positioning

KIM ยท NYSE

During the last 12 months, insiders have sold $699K worth of KIM shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

8.6K

198.87K

Net Activity

-199K

-$199K

6-9 Months

Bought

0

0.00

Sold

23.1K

500.25K

Net Activity

-500K

-$500K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
PMH

Preusse Mary Hogan

Director

23.1K sharesโ€ข1 transactions

$500K

2
LF

Lourenso Frank

Director

8.6K sharesโ€ข1 transactions

$199K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $699K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.05%
Dividend Yield
-96%
3Y-96.0%
5Y-95.0%
10Y-94.0%
ย 

kim Dividend History

KIM
10Y CAGR +0%
Latest $0.26
Annual $1.28
Stable dividend payments
Last Period: +0%