Getty Realty Corp.

Getty Realty Corp.

GTYยทNYSE

$32.11

-0.28%
Real EstateREIT - Retail

Getty Realty Corp. is the leading publicly traded real estate investment trust in the United States specializing in the ownership, leasing and financing of convenience store and gasoline station properties. As of September 30, 2020, the Company owned 896 properties and leased 58 properties from third-party landlords in 35 states across the United States and Washington, D.C.

At a Glance

Live Snapshot
Market Cap$1.94B
EPS1.3500
P/E Ratio23.79
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.8).

Valuation inputs: P/E 23.8, earnings yield +4.2%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +7.4%, ROIC +40.5%).

Profitability stack: net margin +35.7%, ROE +7.4%, ROIC +40.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +50.7%, momentum -0.3%, net margin +35.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gty

Getty Realty Corp. Market vs Earnings Trajectory

GTY ยท NYSE

Loading price and EPS data...

Getty Realty Corp.

Getty Realty Corp. Fair Value Envelope

GTY ยท NYSE

Our analysis suggests that GTY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.11, this represents a potential HIDDEN relative to our calculated worth for Getty Realty Corp..

Intrinsic Value
Current Price: $32.11
3Y-28.0%
5Y-17.0%
10Y+21.0%
3Y+34.0%
5Y+50.0%
10Y+92.0%
3Y-12.0%
5Y+14.0%
10Y+106.0%
3Y+37.0%
5Y+54.0%
10Y+246.0%
3Y+36.0%
5Y+54.0%
10Y+247.0%
3Y+39.0%
5Y+61.0%
10Y+148.0%
Getty Realty Corp.

Getty Realty Corp. Profit Bridge

GTY ยท NYSE
Revenue221.73M
Cost of Goods Sold (132.61M)
Gross Profit89.11M
Operating Expenses (-32.72M)
Operating Income121.83M
Interest Expense (46.37M)
Other Income/Expense-42.64M
Pretax Income79.19M
Income Tax (0.00)
Net Income79.19M
Net Income
79.19M

Profitability Analysis

Gross Margin

40.2%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

54.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

35.7%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

40.19%
Gross Profit Margin
-57%
3Y-54.0%
5Y-52.0%
10Y-50.0%
54.95%
Operating Profit Margin
2%
3Y-22.0%
5Y+7.0%
10Y+26.0%
35.72%
Net Profit Margin
2%
3Y-34.0%
5Y-24.0%
10Y+7.0%
7.39%
Return on Equity
3Y-38.0%
5Y-30.0%
10Y-17.0%
3.64%
Return on Assets
1%
3Y-37.0%
5Y-29.0%
10Y-17.0%
40.54%
Return on Invested Capital
602%
3Y+416.0%
5Y+564.0%
10Y+519.0%
GTY

Getty Realty Corp. Cash Conversion Engine

GTY ยท NYSE
Net Income79.19M
Depreciation & Amortization61.93M
Stock-Based Compensation6.92M
Change in Working Capital-18.71M
Others-1.89M
Capital Expenditures-429.00K
Free Cash Flow127.02M

Cash Flow Quality Analysis

FCF Conversion Rate

160.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

0.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-2.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$18.71M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

gty

Getty Realty Corp. Funding & Solvency Profile

GTY ยท NYSE
Cash & Cash Equivalents12.78M
Net Receivables111.54M
Inventory0.00
Other Current Assets-43.27M
Total Current Assets81 M
Property, Plant & Equipment1.85B
Goodwill & Intangible Assets155.26M
Long-Term Investments2.03B
Other Non-Current Assets-3.82B
Total Non-Current Assets64 M
Total Assets
2.17B

Financial Health Analysis

Current Ratio

29.85x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.03x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

78 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

gty

Getty Realty Corp. Street Expectations Map

GTY ยท NYSE

Wall Street analysts project that GTY stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 34.50, with estimates ranging from a low of 33.00 to a high of 36.00.

Lowest Target
33.00
2.77%
Consensus Target
34.50
7.44%
Highest Target
36.00
12.11%

The consensus 1-year price target stands at 34.50, with estimates ranging from a low of 33.00 to a high of 36.00.

Analyst Consensus Analysis

Upside Potential

+7.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

8.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

gty

Getty Realty Corp. Insider Positioning

GTY ยท NYSE

During the last 12 months, there has been no insider trading activity reported for GTY.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.53%
Dividend Yield
-13%
3Y+26.0%
5Y+9.0%
10Y+32.0%
ย 

gty Dividend History

GTY
10Y CAGR +7%
Latest $0.485
Annual $2.395
5 year growth trend
Last Period: +0%