Federal Realty Investment Trust

Federal Realty Investment Trust

FRTยทNYSE

$119.42

+0.29%
Real EstateREIT - Retail

Federal Realty is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Founded in 1962, Federal Realty's mission is to deliver long-term, sustainable growth through investing in communities where retail demand exceeds supply. Its expertise includes creating urban, mixed-use neighborhoods like Santana Row in San Jose, California, Pike & Rose in North Bethesda, Maryland and Assembly Row in Somerville, Massachusetts. These unique and vibrant environments that combine shopping, dining, living and working provide a destination experience valued by their respective communities. Federal Realty's 106 properties include approximately 3,100 tenants, in 25 million square feet, and approximately 3,200 residential units. Federal Realty has increased its quarterly dividends to its shareholders for 54 consecutive years, the longest record in the REIT industry. Federal Realty is an S&P 500 index member and its shares are traded on the NYSE under the symbol FRT. For additional information about Federal Realty and its properties, visit www.federalrealty.com.

At a Glance

Live Snapshot
Market Cap$10.32B
EPS4.7900
P/E Ratio24.93
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.9).

Valuation inputs: P/E 24.9, earnings yield +4.0%, momentum +0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.7%, ROIC +4.8%).

Profitability stack: net margin +32.1%, ROE +12.7%, ROIC +4.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +61.7%, momentum +0.3%, net margin +32.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

frt

Federal Realty Investment Trust Market vs Earnings Trajectory

FRT ยท NYSE

Loading price and EPS data...

Federal Realty Investment Trust

Federal Realty Investment Trust Fair Value Envelope

FRT ยท NYSE

Our analysis suggests that FRT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $119.42, this represents a potential HIDDEN relative to our calculated worth for Federal Realty Investment Trust.

Intrinsic Value
Current Price: $119.42
3Y+2.0%
5Y+196.0%
10Y+36.0%
3Y+19.0%
5Y+53.0%
10Y+60.0%
3Y+7.0%
5Y+212.0%
10Y+64.0%
3Y+20.0%
5Y+68.0%
10Y+48.0%
3Y+231.0%
5Y-351.0%
10Y-1936.0%
3Y+11.0%
5Y+20.0%
10Y+68.0%
Federal Realty Investment Trust

Federal Realty Investment Trust Profit Bridge

FRT ยท NYSE
Revenue1.28B
Cost of Goods Sold (1.15B)
Gross Profit124.41M
Operating Expenses (-335.11M)
Operating Income459.51M
Interest Expense (181.11M)
Other Income/Expense-35.87M
Pretax Income423.65M
Income Tax (0.00)
Net Income411.08M
Net Income
411.08M

Profitability Analysis

Gross Margin

9.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

35.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

32.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

9.73%
Gross Profit Margin
-86%
3Y-85.0%
5Y-85.0%
10Y-86.0%
35.93%
Operating Profit Margin
-9%
3Y-27.0%
5Y+4.0%
10Y-10.0%
32.15%
Net Profit Margin
31%
3Y-10.0%
5Y+104.0%
10Y+3.0%
12.65%
Return on Equity
36%
3Y-3.0%
5Y+137.0%
10Y-
4.50%
Return on Assets
30%
3Y-4.0%
5Y+160.0%
10Y-2.0%
480.25%
Return on Invested Capital
8251%
3Y+7130.0%
5Y+11967.0%
10Y+7581.0%
FRT

Federal Realty Investment Trust Cash Conversion Engine

FRT ยท NYSE
Net Income411.08M
Depreciation & Amortization367.84M
Stock-Based Compensation14.61M
Change in Working Capital564.00K
Others-171.71M
Capital Expenditures-291.34M
Free Cash Flow331.04M

Cash Flow Quality Analysis

FCF Conversion Rate

80.5%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

46.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+1.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$564.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

frt

Federal Realty Investment Trust Funding & Solvency Profile

FRT ยท NYSE
Cash & Cash Equivalents115.63M
Net Receivables249.43M
Inventory0.00
Other Current Assets0.00
Total Current Assets365 M
Property, Plant & Equipment88.59M
Goodwill & Intangible Assets0.00
Long-Term Investments8.31B
Other Non-Current Assets330.65M
Total Non-Current Assets9 B
Total Assets
9.10B

Financial Health Analysis

Current Ratio

1.45x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.00x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

112 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

frt

Federal Realty Investment Trust Street Expectations Map

FRT ยท NYSE

Wall Street analysts project that FRT stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 123.50, with estimates ranging from a low of 110.00 to a high of 135.00.

Lowest Target
110.00
-7.89%
Consensus Target
123.50
3.42%
Highest Target
135.00
13.05%

The consensus 1-year price target stands at 123.50, with estimates ranging from a low of 110.00 to a high of 135.00.

Analyst Consensus Analysis

Upside Potential

+3.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

20.2% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.65x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

frt

Federal Realty Investment Trust Insider Positioning

FRT ยท NYSE

During the last 12 months, there has been no insider trading activity reported for FRT.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.08%
Dividend Yield
-5%
3Y-3.0%
5Y+2.0%
10Y+92.0%
ย 

frt Dividend History

FRT
10Y CAGR +2%
Latest $1.13
Annual $5.62
5 year growth trend
Last Period: +0%