NSA - NYSE

National Storage Affiliates Trust

NSA·NYSE

$42.94

+1.3%

Real EstateREIT - Industrial

National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$3.31B

EPS0.7000

P/E Ratio61.34

Earnings Date08/03/2026

nsa

Income Tax Expense

Last Annual Value

3.10M

3-Year CAGR

-13%

5-Year CAGR

13%

10-Year CAGR

14%

Adjust for Inflation

National Storage Affiliates Trust Competitors Analysis of Income Tax Expense

NSA · NYSE

Company	Income Tax Expense	CAGR 3Y	CAGR 5Y	CAGR 10Y
National Storage Affiliates Trust NYSE:NSA	3.10M	25.0%	12.9%	-13.7%
Ellington Financial Inc. NYSE:EFC	3.79M	102.4%	3.8%	N/A
Urban Edge Properties NYSE:UE	2.60M	-47.3%	18.0%	12.5%
LXP Industrial Trust NYSE:LXP	699.00K	-0.2%	-11.6%	-7.0%
Public Storage NYSE:PSA	-7.23M	N/A	N/A	N/A
EPR Properties NYSE:EPR	2.50M	13.1%	9.3%	16.3%
Douglas Emmett, Inc. NYSE:DEI	0.00	N/A	N/A	N/A
InvenTrust Properties Corp. NYSE:IVT	0.00	N/A	N/A	N/A
DigitalBridge Group, Inc. NYSE:DBRG	5.71M	883.5%	N/A	1.8%

National Storage Affiliates Trust Fair Value Envelope

NSA · NYSE

Our analysis suggests that NSA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $42.94, this represents a potential HIDDEN relative to our calculated worth for National Storage Affiliates Trust.

HIDDEN

Intrinsic Value

Current Price: $42.94

Related Guides

Blog Categories

Continue your NSA research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.